Highlights

[UMS] QoQ Quarter Result on 2018-03-31 [#2]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 31-Mar-2018  [#2]
Profit Trend QoQ -     -23.79%    YoY -     -0.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 17,954 20,225 22,453 19,318 24,195 19,111 22,224 -13.22%
  QoQ % -11.23% -9.92% 16.23% -20.16% 26.60% -14.01% -
  Horiz. % 80.79% 91.01% 101.03% 86.92% 108.87% 85.99% 100.00%
PBT 415 1,683 3,253 1,527 1,666 1,661 3,224 -74.41%
  QoQ % -75.34% -48.26% 113.03% -8.34% 0.30% -48.48% -
  Horiz. % 12.87% 52.20% 100.90% 47.36% 51.67% 51.52% 100.00%
Tax -192 -259 -1,009 -591 -462 -335 -838 -62.46%
  QoQ % 25.87% 74.33% -70.73% -27.92% -37.91% 60.02% -
  Horiz. % 22.91% 30.91% 120.41% 70.53% 55.13% 39.98% 100.00%
NP 223 1,424 2,244 936 1,204 1,326 2,386 -79.32%
  QoQ % -84.34% -36.54% 139.74% -22.26% -9.20% -44.43% -
  Horiz. % 9.35% 59.68% 94.05% 39.23% 50.46% 55.57% 100.00%
NP to SH 224 1,401 2,233 916 1,202 1,306 2,366 -79.14%
  QoQ % -84.01% -37.26% 143.78% -23.79% -7.96% -44.80% -
  Horiz. % 9.47% 59.21% 94.38% 38.72% 50.80% 55.20% 100.00%
Tax Rate 46.27 % 15.39 % 31.02 % 38.70 % 27.73 % 20.17 % 25.99 % 46.74%
  QoQ % 200.65% -50.39% -19.84% 39.56% 37.48% -22.39% -
  Horiz. % 178.03% 59.22% 119.35% 148.90% 106.69% 77.61% 100.00%
Total Cost 17,731 18,801 20,209 18,382 22,991 17,785 19,838 -7.19%
  QoQ % -5.69% -6.97% 9.94% -20.05% 29.27% -10.35% -
  Horiz. % 89.38% 94.77% 101.87% 92.66% 115.89% 89.65% 100.00%
Net Worth 163,573 161,946 159,504 157,877 161,132 159,504 158,691 2.04%
  QoQ % 1.01% 1.53% 1.03% -2.02% 1.02% 0.51% -
  Horiz. % 103.08% 102.05% 100.51% 99.49% 101.54% 100.51% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 40 - - - 40 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 2.90 % - % - % - % 3.12 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 92.95% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 163,573 161,946 159,504 157,877 161,132 159,504 158,691 2.04%
  QoQ % 1.01% 1.53% 1.03% -2.02% 1.02% 0.51% -
  Horiz. % 103.08% 102.05% 100.51% 99.49% 101.54% 100.51% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.24 % 7.04 % 9.99 % 4.85 % 4.98 % 6.94 % 10.74 % -76.20%
  QoQ % -82.39% -29.53% 105.98% -2.61% -28.24% -35.38% -
  Horiz. % 11.55% 65.55% 93.02% 45.16% 46.37% 64.62% 100.00%
ROE 0.14 % 0.87 % 1.40 % 0.58 % 0.75 % 0.82 % 1.49 % -79.24%
  QoQ % -83.91% -37.86% 141.38% -22.67% -8.54% -44.97% -
  Horiz. % 9.40% 58.39% 93.96% 38.93% 50.34% 55.03% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.12 49.71 55.18 47.48 59.46 46.97 54.62 -13.23%
  QoQ % -11.25% -9.91% 16.22% -20.15% 26.59% -14.01% -
  Horiz. % 80.78% 91.01% 101.03% 86.93% 108.86% 85.99% 100.00%
EPS 0.55 3.44 5.49 2.25 2.95 3.21 5.81 -79.14%
  QoQ % -84.01% -37.34% 144.00% -23.73% -8.10% -44.75% -
  Horiz. % 9.47% 59.21% 94.49% 38.73% 50.77% 55.25% 100.00%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 4.0200 3.9800 3.9200 3.8800 3.9600 3.9200 3.9000 2.04%
  QoQ % 1.01% 1.53% 1.03% -2.02% 1.02% 0.51% -
  Horiz. % 103.08% 102.05% 100.51% 99.49% 101.54% 100.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.12 49.71 55.18 47.48 59.46 46.97 54.62 -13.23%
  QoQ % -11.25% -9.91% 16.22% -20.15% 26.59% -14.01% -
  Horiz. % 80.78% 91.01% 101.03% 86.93% 108.86% 85.99% 100.00%
EPS 0.55 3.44 5.49 2.25 2.95 3.21 5.81 -79.14%
  QoQ % -84.01% -37.34% 144.00% -23.73% -8.10% -44.75% -
  Horiz. % 9.47% 59.21% 94.49% 38.73% 50.77% 55.25% 100.00%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 4.0200 3.9800 3.9200 3.8800 3.9600 3.9200 3.9000 2.04%
  QoQ % 1.01% 1.53% 1.03% -2.02% 1.02% 0.51% -
  Horiz. % 103.08% 102.05% 100.51% 99.49% 101.54% 100.51% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.3000 2.3000 2.3500 2.4000 2.7300 2.5000 2.6000 -
P/RPS 5.21 4.63 4.26 5.06 4.59 5.32 4.76 6.19%
  QoQ % 12.53% 8.69% -15.81% 10.24% -13.72% 11.76% -
  Horiz. % 109.45% 97.27% 89.50% 106.30% 96.43% 111.76% 100.00%
P/EPS 417.80 66.80 42.82 106.61 92.42 77.89 44.71 341.85%
  QoQ % 525.45% 56.00% -59.83% 15.35% 18.65% 74.21% -
  Horiz. % 934.47% 149.41% 95.77% 238.45% 206.71% 174.21% 100.00%
EY 0.24 1.50 2.34 0.94 1.08 1.28 2.24 -77.35%
  QoQ % -84.00% -35.90% 148.94% -12.96% -15.62% -42.86% -
  Horiz. % 10.71% 66.96% 104.46% 41.96% 48.21% 57.14% 100.00%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.57 0.58 0.60 0.62 0.69 0.64 0.67 -10.19%
  QoQ % -1.72% -3.33% -3.23% -10.14% 7.81% -4.48% -
  Horiz. % 85.07% 86.57% 89.55% 92.54% 102.99% 95.52% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 27/08/18 28/05/18 26/02/18 20/11/17 28/08/17 -
Price 2.5900 2.4000 2.3000 2.4000 2.5300 2.6000 2.7000 -
P/RPS 5.87 4.83 4.17 5.06 4.25 5.54 4.94 12.15%
  QoQ % 21.53% 15.83% -17.59% 19.06% -23.29% 12.15% -
  Horiz. % 118.83% 97.77% 84.41% 102.43% 86.03% 112.15% 100.00%
P/EPS 470.48 69.70 41.91 106.61 85.65 81.01 46.43 366.30%
  QoQ % 575.01% 66.31% -60.69% 24.47% 5.73% 74.48% -
  Horiz. % 1,013.31% 150.12% 90.26% 229.61% 184.47% 174.48% 100.00%
EY 0.21 1.43 2.39 0.94 1.17 1.23 2.15 -78.70%
  QoQ % -85.31% -40.17% 154.26% -19.66% -4.88% -42.79% -
  Horiz. % 9.77% 66.51% 111.16% 43.72% 54.42% 57.21% 100.00%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.64 0.60 0.59 0.62 0.64 0.66 0.69 -4.88%
  QoQ % 6.67% 1.69% -4.84% -3.12% -3.03% -4.35% -
  Horiz. % 92.75% 86.96% 85.51% 89.86% 92.75% 95.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
2. TOPGLOV (7113) - Top Glove spent RM 564,639,998.73 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
3. EPF stake buoys Top Glove's rise as Covid-19 cases climb gloveharicut
4. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
5. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
6. 热门股:速柏玛 上挑RM8.99 南洋行家论股
7. TOPGLOVE: Europe is facing a double-dip recession as coronavirus second wave arrives Van Gogh of Financial
8. (CHOIVO CAPITAL) LCTITAN (5284) - Rising ASP's, Falling Costs, Butadiene (Glove Proxy), Hurricane, Selling For Cash (A Summary) Choivo Capital
PARTNERS & BROKERS