Highlights

[UMS] QoQ Quarter Result on 2019-03-31 [#2]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
Quarter 31-Mar-2019  [#2]
Profit Trend QoQ -     191.07%    YoY -     -28.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 17,903 17,954 20,225 22,453 19,318 24,195 19,111 -4.26%
  QoQ % -0.28% -11.23% -9.92% 16.23% -20.16% 26.60% -
  Horiz. % 93.68% 93.95% 105.83% 117.49% 101.08% 126.60% 100.00%
PBT 1,167 415 1,683 3,253 1,527 1,666 1,661 -20.99%
  QoQ % 181.20% -75.34% -48.26% 113.03% -8.34% 0.30% -
  Horiz. % 70.26% 24.98% 101.32% 195.85% 91.93% 100.30% 100.00%
Tax -507 -192 -259 -1,009 -591 -462 -335 31.85%
  QoQ % -164.06% 25.87% 74.33% -70.73% -27.92% -37.91% -
  Horiz. % 151.34% 57.31% 77.31% 301.19% 176.42% 137.91% 100.00%
NP 660 223 1,424 2,244 936 1,204 1,326 -37.22%
  QoQ % 195.96% -84.34% -36.54% 139.74% -22.26% -9.20% -
  Horiz. % 49.77% 16.82% 107.39% 169.23% 70.59% 90.80% 100.00%
NP to SH 652 224 1,401 2,233 916 1,202 1,306 -37.09%
  QoQ % 191.07% -84.01% -37.26% 143.78% -23.79% -7.96% -
  Horiz. % 49.92% 17.15% 107.27% 170.98% 70.14% 92.04% 100.00%
Tax Rate 43.44 % 46.27 % 15.39 % 31.02 % 38.70 % 27.73 % 20.17 % 66.85%
  QoQ % -6.12% 200.65% -50.39% -19.84% 39.56% 37.48% -
  Horiz. % 215.37% 229.40% 76.30% 153.79% 191.87% 137.48% 100.00%
Total Cost 17,243 17,731 18,801 20,209 18,382 22,991 17,785 -2.04%
  QoQ % -2.75% -5.69% -6.97% 9.94% -20.05% 29.27% -
  Horiz. % 96.95% 99.70% 105.71% 113.63% 103.36% 129.27% 100.00%
Net Worth 160,318 163,573 161,946 159,504 157,877 161,132 159,504 0.34%
  QoQ % -1.99% 1.01% 1.53% 1.03% -2.02% 1.02% -
  Horiz. % 100.51% 102.55% 101.53% 100.00% 98.98% 101.02% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 40 - - - 40 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 2.90 % - % - % - % 3.12 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 92.95% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 160,318 163,573 161,946 159,504 157,877 161,132 159,504 0.34%
  QoQ % -1.99% 1.01% 1.53% 1.03% -2.02% 1.02% -
  Horiz. % 100.51% 102.55% 101.53% 100.00% 98.98% 101.02% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.69 % 1.24 % 7.04 % 9.99 % 4.85 % 4.98 % 6.94 % -34.39%
  QoQ % 197.58% -82.39% -29.53% 105.98% -2.61% -28.24% -
  Horiz. % 53.17% 17.87% 101.44% 143.95% 69.88% 71.76% 100.00%
ROE 0.41 % 0.14 % 0.87 % 1.40 % 0.58 % 0.75 % 0.82 % -37.03%
  QoQ % 192.86% -83.91% -37.86% 141.38% -22.67% -8.54% -
  Horiz. % 50.00% 17.07% 106.10% 170.73% 70.73% 91.46% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 44.00 44.12 49.71 55.18 47.48 59.46 46.97 -4.26%
  QoQ % -0.27% -11.25% -9.91% 16.22% -20.15% 26.59% -
  Horiz. % 93.68% 93.93% 105.83% 117.48% 101.09% 126.59% 100.00%
EPS 1.60 0.55 3.44 5.49 2.25 2.95 3.21 -37.16%
  QoQ % 190.91% -84.01% -37.34% 144.00% -23.73% -8.10% -
  Horiz. % 49.84% 17.13% 107.17% 171.03% 70.09% 91.90% 100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.9400 4.0200 3.9800 3.9200 3.8800 3.9600 3.9200 0.34%
  QoQ % -1.99% 1.01% 1.53% 1.03% -2.02% 1.02% -
  Horiz. % 100.51% 102.55% 101.53% 100.00% 98.98% 101.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,749
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 44.00 44.12 49.71 55.18 47.48 59.46 46.97 -4.26%
  QoQ % -0.27% -11.25% -9.91% 16.22% -20.15% 26.59% -
  Horiz. % 93.68% 93.93% 105.83% 117.48% 101.09% 126.59% 100.00%
EPS 1.60 0.55 3.44 5.49 2.25 2.95 3.21 -37.16%
  QoQ % 190.91% -84.01% -37.34% 144.00% -23.73% -8.10% -
  Horiz. % 49.84% 17.13% 107.17% 171.03% 70.09% 91.90% 100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.9400 4.0200 3.9800 3.9200 3.8800 3.9600 3.9200 0.34%
  QoQ % -1.99% 1.01% 1.53% 1.03% -2.02% 1.02% -
  Horiz. % 100.51% 102.55% 101.53% 100.00% 98.98% 101.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.0000 2.3000 2.3000 2.3500 2.4000 2.7300 2.5000 -
P/RPS 4.55 5.21 4.63 4.26 5.06 4.59 5.32 -9.91%
  QoQ % -12.67% 12.53% 8.69% -15.81% 10.24% -13.72% -
  Horiz. % 85.53% 97.93% 87.03% 80.08% 95.11% 86.28% 100.00%
P/EPS 124.82 417.80 66.80 42.82 106.61 92.42 77.89 36.98%
  QoQ % -70.12% 525.45% 56.00% -59.83% 15.35% 18.65% -
  Horiz. % 160.25% 536.40% 85.76% 54.97% 136.87% 118.65% 100.00%
EY 0.80 0.24 1.50 2.34 0.94 1.08 1.28 -26.92%
  QoQ % 233.33% -84.00% -35.90% 148.94% -12.96% -15.62% -
  Horiz. % 62.50% 18.75% 117.19% 182.81% 73.44% 84.38% 100.00%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.51 0.57 0.58 0.60 0.62 0.69 0.64 -14.06%
  QoQ % -10.53% -1.72% -3.33% -3.23% -10.14% 7.81% -
  Horiz. % 79.69% 89.06% 90.62% 93.75% 96.88% 107.81% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 26/02/18 20/11/17 -
Price 2.1000 2.5900 2.4000 2.3000 2.4000 2.5300 2.6000 -
P/RPS 4.77 5.87 4.83 4.17 5.06 4.25 5.54 -9.50%
  QoQ % -18.74% 21.53% 15.83% -17.59% 19.06% -23.29% -
  Horiz. % 86.10% 105.96% 87.18% 75.27% 91.34% 76.71% 100.00%
P/EPS 131.06 470.48 69.70 41.91 106.61 85.65 81.01 37.85%
  QoQ % -72.14% 575.01% 66.31% -60.69% 24.47% 5.73% -
  Horiz. % 161.78% 580.77% 86.04% 51.73% 131.60% 105.73% 100.00%
EY 0.76 0.21 1.43 2.39 0.94 1.17 1.23 -27.48%
  QoQ % 261.90% -85.31% -40.17% 154.26% -19.66% -4.88% -
  Horiz. % 61.79% 17.07% 116.26% 194.31% 76.42% 95.12% 100.00%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.53 0.64 0.60 0.59 0.62 0.64 0.66 -13.62%
  QoQ % -17.19% 6.67% 1.69% -4.84% -3.12% -3.03% -
  Horiz. % 80.30% 96.97% 90.91% 89.39% 93.94% 96.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

462  223  565  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.31+0.01 
 SCOMI 0.10+0.01 
 SCOMI-WB 0.04+0.005 
 KNM 0.37+0.02 
 NETX 0.02+0.005 
 ARMADA 0.23+0.005 
 GPACKET 0.46+0.015 
 ISTONE 0.22+0.01 
 HSI-C5J 0.21+0.07 
 HSI-H6R 0.32-0.07 
Partners & Brokers