Highlights

[NICE] QoQ Quarter Result on 2015-06-30 [#4]

Stock [NICE]: NICHE CAPITAL EMAS HOLDINGS BHD
Announcement Date 30-Oct-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     24.42%    YoY -     -111.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 3,152 3,559 4,421 6,674 7,201 7,392 3,467 -6.15%
  QoQ % -11.44% -19.50% -33.76% -7.32% -2.58% 113.21% -
  Horiz. % 90.91% 102.65% 127.52% 192.50% 207.70% 213.21% 100.00%
PBT -417 -2,196 3,370 -1,633 -1,480 -4,737 -1,656 -60.09%
  QoQ % 81.01% -165.16% 306.37% -10.34% 68.76% -186.05% -
  Horiz. % 25.18% 132.61% -203.50% 98.61% 89.37% 286.05% 100.00%
Tax -4 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -421 -2,196 3,370 -1,633 -1,480 -4,737 -1,656 -59.84%
  QoQ % 80.83% -165.16% 306.37% -10.34% 68.76% -186.05% -
  Horiz. % 25.42% 132.61% -203.50% 98.61% 89.37% 286.05% 100.00%
NP to SH -518 -1,605 3,960 -681 -901 -4,179 -1,004 -35.65%
  QoQ % 67.73% -140.53% 681.50% 24.42% 78.44% -316.24% -
  Horiz. % 51.59% 159.86% -394.42% 67.83% 89.74% 416.24% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,573 5,755 1,051 8,307 8,681 12,129 5,123 -21.34%
  QoQ % -37.91% 447.57% -87.35% -4.31% -28.43% 136.76% -
  Horiz. % 69.74% 112.34% 20.52% 162.15% 169.45% 236.76% 100.00%
Net Worth 21,329 19,710 19,117 13,096 9,241 6,469 0 -
  QoQ % 8.21% 3.10% 45.98% 41.72% 42.85% 0.00% -
  Horiz. % 329.72% 304.69% 295.52% 202.44% 142.85% 100.00% -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 21,329 19,710 19,117 13,096 9,241 6,469 0 -
  QoQ % 8.21% 3.10% 45.98% 41.72% 42.85% 0.00% -
  Horiz. % 329.72% 304.69% 295.52% 202.44% 142.85% 100.00% -
NOSH 304,705 281,578 273,103 261,923 231,025 129,380 118,117 87.99%
  QoQ % 8.21% 3.10% 4.27% 13.37% 78.56% 9.54% -
  Horiz. % 257.97% 238.39% 231.21% 221.75% 195.59% 109.54% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -13.36 % -61.70 % 76.23 % -24.47 % -20.55 % -64.08 % -47.76 % -57.19%
  QoQ % 78.35% -180.94% 411.52% -19.08% 67.93% -34.17% -
  Horiz. % 27.97% 129.19% -159.61% 51.24% 43.03% 134.17% 100.00%
ROE -2.43 % -8.14 % 20.71 % -5.20 % -9.75 % -64.60 % - % -
  QoQ % 70.15% -139.30% 498.27% 46.67% 84.91% 0.00% -
  Horiz. % 3.76% 12.60% -32.06% 8.05% 15.09% 100.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.03 1.26 1.62 2.55 3.12 5.71 2.94 -50.27%
  QoQ % -18.25% -22.22% -36.47% -18.27% -45.36% 94.22% -
  Horiz. % 35.03% 42.86% 55.10% 86.73% 106.12% 194.22% 100.00%
EPS -0.17 -0.57 1.45 -0.26 -0.39 -3.23 -0.85 -65.77%
  QoQ % 70.18% -139.31% 657.69% 33.33% 87.93% -280.00% -
  Horiz. % 20.00% 67.06% -170.59% 30.59% 45.88% 380.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0700 0.0700 0.0500 0.0400 0.0500 0.0000 -
  QoQ % 0.00% 0.00% 40.00% 25.00% -20.00% 0.00% -
  Horiz. % 140.00% 140.00% 140.00% 100.00% 80.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 702,433
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.45 0.51 0.63 0.95 1.03 1.05 0.49 -5.51%
  QoQ % -11.76% -19.05% -33.68% -7.77% -1.90% 114.29% -
  Horiz. % 91.84% 104.08% 128.57% 193.88% 210.20% 214.29% 100.00%
EPS -0.07 -0.23 0.56 -0.10 -0.13 -0.59 -0.14 -36.98%
  QoQ % 69.57% -141.07% 660.00% 23.08% 77.97% -321.43% -
  Horiz. % 50.00% 164.29% -400.00% 71.43% 92.86% 421.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0304 0.0281 0.0272 0.0186 0.0132 0.0092 0.0000 -
  QoQ % 8.19% 3.31% 46.24% 40.91% 43.48% 0.00% -
  Horiz. % 330.43% 305.43% 295.65% 202.17% 143.48% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.1050 0.1800 0.0900 0.1250 0.1950 0.1400 0.1550 -
P/RPS 10.15 14.24 5.56 0.00 0.00 0.00 0.00 -
  QoQ % -28.72% 156.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 182.55% 256.12% 100.00% - - - -
P/EPS -61.76 -31.58 6.21 0.00 0.00 0.00 0.00 -
  QoQ % -95.57% -608.53% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -994.52% -508.53% 100.00% - - - -
EY -1.62 -3.17 16.11 0.00 0.00 0.00 0.00 -
  QoQ % 48.90% -119.68% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -10.06% -19.68% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 2.57 1.29 2.50 0.00 0.00 0.00 -
  QoQ % -41.63% 99.22% -48.40% 0.00% 0.00% 0.00% -
  Horiz. % 60.00% 102.80% 51.60% 100.00% - - -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 30/11/15 30/10/15 30/10/15 30/10/15 30/10/15 -
Price 0.1050 0.1250 0.1000 0.1050 0.1050 0.1050 0.1050 -
P/RPS 10.15 9.89 6.18 0.00 0.00 0.00 0.00 -
  QoQ % 2.63% 60.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 164.24% 160.03% 100.00% - - - -
P/EPS -61.76 -21.93 6.90 0.00 0.00 0.00 0.00 -
  QoQ % -181.62% -417.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -895.07% -317.83% 100.00% - - - -
EY -1.62 -4.56 14.50 0.00 0.00 0.00 0.00 -
  QoQ % 64.47% -131.45% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -11.17% -31.45% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 1.79 1.43 2.10 0.00 0.00 0.00 -
  QoQ % -16.20% 25.17% -31.90% 0.00% 0.00% 0.00% -
  Horiz. % 71.43% 85.24% 68.10% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

486  308  554  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.27+0.07 
 EKOVEST 0.935+0.065 
 BARAKAH 0.105+0.01 
 EKOVEST-WB 0.445+0.075 
 SAPNRG 0.335+0.005 
 PWORTH 0.075+0.005 
 KNM 0.175+0.005 
 IMPIANA 0.05-0.005 
 IWCITY 1.19+0.01 
 VELESTO 0.32+0.005 
Partners & Brokers