Highlights

[NICE] QoQ Quarter Result on 2016-09-30 [#1]

Stock [NICE]: NICHE CAPITAL EMAS HOLDINGS BHD
Announcement Date 30-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     440.67%    YoY -     -20.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 2,018 3,384 3,191 6,197 2,704 3,152 3,559 -31.52%
  QoQ % -40.37% 6.05% -48.51% 129.18% -14.21% -11.44% -
  Horiz. % 56.70% 95.08% 89.66% 174.12% 75.98% 88.56% 100.00%
PBT -4,515 -763 -984 2,883 -1,206 -417 -2,196 61.76%
  QoQ % -491.74% 22.46% -134.13% 339.05% -189.21% 81.01% -
  Horiz. % 205.60% 34.74% 44.81% -131.28% 54.92% 18.99% 100.00%
Tax -388 0 0 0 0 -4 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 9,700.00% -0.00% -0.00% -0.00% -0.00% 100.00% -
NP -4,903 -763 -984 2,883 -1,206 -421 -2,196 70.91%
  QoQ % -542.60% 22.46% -134.13% 339.05% -186.46% 80.83% -
  Horiz. % 223.27% 34.74% 44.81% -131.28% 54.92% 19.17% 100.00%
NP to SH -4,645 -530 -621 3,158 -927 -518 -1,605 103.21%
  QoQ % -776.42% 14.65% -119.66% 440.67% -78.96% 67.73% -
  Horiz. % 289.41% 33.02% 38.69% -196.76% 57.76% 32.27% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,921 4,147 4,175 3,314 3,910 3,573 5,755 13.10%
  QoQ % 66.89% -0.67% 25.98% -15.24% 9.43% -37.91% -
  Horiz. % 120.26% 72.06% 72.55% 57.58% 67.94% 62.09% 100.00%
Net Worth 19,982 24,732 24,220 24,292 20,932 21,329 19,710 0.92%
  QoQ % -19.21% 2.11% -0.29% 16.05% -1.86% 8.21% -
  Horiz. % 101.38% 125.48% 122.88% 123.25% 106.20% 108.21% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 19,982 24,732 24,220 24,292 20,932 21,329 19,710 0.92%
  QoQ % -19.21% 2.11% -0.29% 16.05% -1.86% 8.21% -
  Horiz. % 101.38% 125.48% 122.88% 123.25% 106.20% 108.21% 100.00%
NOSH 333,037 309,153 302,762 303,653 299,032 304,705 281,578 11.85%
  QoQ % 7.73% 2.11% -0.29% 1.55% -1.86% 8.21% -
  Horiz. % 118.28% 109.79% 107.52% 107.84% 106.20% 108.21% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -242.96 % -22.55 % -30.84 % 46.52 % -44.60 % -13.36 % -61.70 % 149.57%
  QoQ % -977.43% 26.88% -166.29% 204.30% -233.83% 78.35% -
  Horiz. % 393.78% 36.55% 49.98% -75.40% 72.29% 21.65% 100.00%
ROE -23.25 % -2.14 % -2.56 % 13.00 % -4.43 % -2.43 % -8.14 % 101.44%
  QoQ % -986.45% 16.41% -119.69% 393.45% -82.30% 70.15% -
  Horiz. % 285.63% 26.29% 31.45% -159.71% 54.42% 29.85% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.61 1.09 1.05 2.04 0.90 1.03 1.26 -38.37%
  QoQ % -44.04% 3.81% -48.53% 126.67% -12.62% -18.25% -
  Horiz. % 48.41% 86.51% 83.33% 161.90% 71.43% 81.75% 100.00%
EPS -1.39 -0.17 -0.21 1.04 -0.31 -0.17 -0.57 81.27%
  QoQ % -717.65% 19.05% -120.19% 435.48% -82.35% 70.18% -
  Horiz. % 243.86% 29.82% 36.84% -182.46% 54.39% 29.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0600 0.0800 0.0800 0.0800 0.0700 0.0700 0.0700 -9.77%
  QoQ % -25.00% 0.00% 0.00% 14.29% 0.00% 0.00% -
  Horiz. % 85.71% 114.29% 114.29% 114.29% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 683,333
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.29 0.48 0.45 0.88 0.38 0.45 0.51 -31.39%
  QoQ % -39.58% 6.67% -48.86% 131.58% -15.56% -11.76% -
  Horiz. % 56.86% 94.12% 88.24% 172.55% 74.51% 88.24% 100.00%
EPS -0.66 -0.08 -0.09 0.45 -0.13 -0.07 -0.23 102.06%
  QoQ % -725.00% 11.11% -120.00% 446.15% -85.71% 69.57% -
  Horiz. % 286.96% 34.78% 39.13% -195.65% 56.52% 30.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0284 0.0352 0.0345 0.0346 0.0298 0.0304 0.0281 0.71%
  QoQ % -19.32% 2.03% -0.29% 16.11% -1.97% 8.19% -
  Horiz. % 101.07% 125.27% 122.78% 123.13% 106.05% 108.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.1000 0.0950 0.0750 0.0900 0.0950 0.1050 0.1800 -
P/RPS 16.50 8.68 7.12 4.41 10.51 10.15 14.24 10.33%
  QoQ % 90.09% 21.91% 61.45% -58.04% 3.55% -28.72% -
  Horiz. % 115.87% 60.96% 50.00% 30.97% 73.81% 71.28% 100.00%
P/EPS -7.17 -55.41 -36.57 8.65 -30.65 -61.76 -31.58 -62.82%
  QoQ % 87.06% -51.52% -522.77% 128.22% 50.37% -95.57% -
  Horiz. % 22.70% 175.46% 115.80% -27.39% 97.06% 195.57% 100.00%
EY -13.95 -1.80 -2.73 11.56 -3.26 -1.62 -3.17 168.78%
  QoQ % -675.00% 34.07% -123.62% 454.60% -101.23% 48.90% -
  Horiz. % 440.06% 56.78% 86.12% -364.67% 102.84% 51.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.67 1.19 0.94 1.13 1.36 1.50 2.57 -25.00%
  QoQ % 40.34% 26.60% -16.81% -16.91% -9.33% -41.63% -
  Horiz. % 64.98% 46.30% 36.58% 43.97% 52.92% 58.37% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 28/02/17 30/11/16 30/08/16 27/05/16 25/02/16 -
Price 0.0600 0.0900 0.0900 0.0800 0.0950 0.1050 0.1250 -
P/RPS 9.90 8.22 8.54 3.92 10.51 10.15 9.89 0.07%
  QoQ % 20.44% -3.75% 117.86% -62.70% 3.55% 2.63% -
  Horiz. % 100.10% 83.11% 86.35% 39.64% 106.27% 102.63% 100.00%
P/EPS -4.30 -52.50 -43.88 7.69 -30.65 -61.76 -21.93 -66.28%
  QoQ % 91.81% -19.64% -670.61% 125.09% 50.37% -181.62% -
  Horiz. % 19.61% 239.40% 200.09% -35.07% 139.76% 281.62% 100.00%
EY -23.25 -1.90 -2.28 13.00 -3.26 -1.62 -4.56 196.53%
  QoQ % -1,123.68% 16.67% -117.54% 498.77% -101.23% 64.47% -
  Horiz. % 509.87% 41.67% 50.00% -285.09% 71.49% 35.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.13 1.13 1.00 1.36 1.50 1.79 -32.19%
  QoQ % -11.50% 0.00% 13.00% -26.47% -9.33% -16.20% -
  Horiz. % 55.87% 63.13% 63.13% 55.87% 75.98% 83.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

267  377  497  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C5P 0.23+0.005 
 GREATEC 0.90+0.09 
 HSI-H6P 0.32-0.02 
 HSI-C5J 0.14-0.01 
 HSI-H6Q 0.47-0.035 
 EKOVEST 0.835+0.005 
 HSI-H6N 0.195-0.025 
 MYEG 1.39-0.05 
 HPMT 0.44-0.055 
 LAMBO 0.060.00 
Partners & Brokers