Highlights

[NICE] QoQ Quarter Result on 2018-09-30 [#1]

Stock [NICE]: NICHE CAPITAL EMAS HOLDINGS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -97.21%    YoY -     133.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,435 1,314 2,201 3,396 2,536 5,001 2,225 -25.37%
  QoQ % 9.21% -40.30% -35.19% 33.91% -49.29% 124.76% -
  Horiz. % 64.49% 59.06% 98.92% 152.63% 113.98% 224.76% 100.00%
PBT -205 -271 168 6,327 -2,542 -2,038 -500 -44.84%
  QoQ % 24.35% -261.31% -97.34% 348.90% -24.73% -307.60% -
  Horiz. % 41.00% 54.20% -33.60% -1,265.40% 508.40% 407.60% 100.00%
Tax 0 0 0 -301 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -205 -271 168 6,026 -2,542 -2,038 -500 -44.84%
  QoQ % 24.35% -261.31% -97.21% 337.06% -24.73% -307.60% -
  Horiz. % 41.00% 54.20% -33.60% -1,205.20% 508.40% 407.60% 100.00%
NP to SH -205 -271 168 6,026 -2,542 -2,038 -500 -44.84%
  QoQ % 24.35% -261.31% -97.21% 337.06% -24.73% -307.60% -
  Horiz. % 41.00% 54.20% -33.60% -1,205.20% 508.40% 407.60% 100.00%
Tax Rate - % - % - % 4.76 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 1,640 1,585 2,033 -2,630 5,078 7,039 2,725 -28.74%
  QoQ % 3.47% -22.04% 177.30% -151.79% -27.86% 158.31% -
  Horiz. % 60.18% 58.17% 74.61% -96.51% 186.35% 258.31% 100.00%
Net Worth 30,606 19,982 19,982 19,982 13,321 16,651 19,982 32.91%
  QoQ % 53.17% 0.00% 0.00% 50.00% -20.00% -16.67% -
  Horiz. % 153.17% 100.00% 100.00% 100.00% 66.67% 83.33% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 30,606 19,982 19,982 19,982 13,321 16,651 19,982 32.91%
  QoQ % 53.17% 0.00% 0.00% 50.00% -20.00% -16.67% -
  Horiz. % 153.17% 100.00% 100.00% 100.00% 66.67% 83.33% 100.00%
NOSH 612,137 333,038 333,037 333,037 333,037 333,037 333,037 50.11%
  QoQ % 83.80% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 183.80% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -14.29 % -20.62 % 7.63 % 177.44 % -100.24 % -40.75 % -22.47 % -26.07%
  QoQ % 30.70% -370.25% -95.70% 277.02% -145.99% -81.35% -
  Horiz. % 63.60% 91.77% -33.96% -789.68% 446.11% 181.35% 100.00%
ROE -0.67 % -1.36 % 0.84 % 30.16 % -19.08 % -12.24 % -2.50 % -58.47%
  QoQ % 50.74% -261.90% -97.21% 258.07% -55.88% -389.60% -
  Horiz. % 26.80% 54.40% -33.60% -1,206.40% 763.20% 489.60% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.23 0.39 0.66 1.02 0.76 1.50 0.67 -51.00%
  QoQ % -41.03% -40.91% -35.29% 34.21% -49.33% 123.88% -
  Horiz. % 34.33% 58.21% 98.51% 152.24% 113.43% 223.88% 100.00%
EPS -0.03 -0.08 0.05 1.81 -0.76 -0.61 -0.15 -65.83%
  QoQ % 62.50% -260.00% -97.24% 338.16% -24.59% -306.67% -
  Horiz. % 20.00% 53.33% -33.33% -1,206.67% 506.67% 406.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0600 0.0600 0.0600 0.0400 0.0500 0.0600 -11.45%
  QoQ % -16.67% 0.00% 0.00% 50.00% -20.00% -16.67% -
  Horiz. % 83.33% 100.00% 100.00% 100.00% 66.67% 83.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 683,333
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.20 0.19 0.31 0.48 0.36 0.71 0.32 -26.92%
  QoQ % 5.26% -38.71% -35.42% 33.33% -49.30% 121.88% -
  Horiz. % 62.50% 59.38% 96.88% 150.00% 112.50% 221.88% 100.00%
EPS -0.03 -0.04 0.02 0.86 -0.36 -0.29 -0.07 -43.19%
  QoQ % 25.00% -300.00% -97.67% 338.89% -24.14% -314.29% -
  Horiz. % 42.86% 57.14% -28.57% -1,228.57% 514.29% 414.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0436 0.0284 0.0284 0.0284 0.0190 0.0237 0.0284 33.11%
  QoQ % 53.52% 0.00% 0.00% 49.47% -19.83% -16.55% -
  Horiz. % 153.52% 100.00% 100.00% 100.00% 66.90% 83.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.0350 0.0400 0.0400 0.0400 0.0400 0.0550 0.0600 -
P/RPS 14.93 10.14 6.05 3.92 5.25 3.66 8.98 40.39%
  QoQ % 47.24% 67.60% 54.34% -25.33% 43.44% -59.24% -
  Horiz. % 166.26% 112.92% 67.37% 43.65% 58.46% 40.76% 100.00%
P/EPS -104.51 -49.16 79.29 2.21 -5.24 -8.99 -39.96 89.94%
  QoQ % -112.59% -162.00% 3,487.78% 142.18% 41.71% 77.50% -
  Horiz. % 261.54% 123.02% -198.42% -5.53% 13.11% 22.50% 100.00%
EY -0.96 -2.03 1.26 45.24 -19.08 -11.13 -2.50 -47.20%
  QoQ % 52.71% -261.11% -97.21% 337.11% -71.43% -345.20% -
  Horiz. % 38.40% 81.20% -50.40% -1,809.60% 763.20% 445.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.67 0.67 0.67 1.00 1.10 1.00 -21.18%
  QoQ % 4.48% 0.00% 0.00% -33.00% -9.09% 10.00% -
  Horiz. % 70.00% 67.00% 67.00% 67.00% 100.00% 110.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 28/02/19 29/11/18 30/08/18 - 28/02/18 28/11/17 -
Price 0.0250 0.0350 0.0400 0.0400 0.0400 0.0550 0.0650 -
P/RPS 10.66 8.87 6.05 3.92 5.25 3.66 9.73 6.28%
  QoQ % 20.18% 46.61% 54.34% -25.33% 43.44% -62.38% -
  Horiz. % 109.56% 91.16% 62.18% 40.29% 53.96% 37.62% 100.00%
P/EPS -74.65 -43.01 79.29 2.21 -5.24 -8.99 -43.29 43.85%
  QoQ % -73.56% -154.24% 3,487.78% 142.18% 41.71% 79.23% -
  Horiz. % 172.44% 99.35% -183.16% -5.11% 12.10% 20.77% 100.00%
EY -1.34 -2.32 1.26 45.24 -19.08 -11.13 -2.31 -30.47%
  QoQ % 42.24% -284.13% -97.21% 337.11% -71.43% -381.82% -
  Horiz. % 58.01% 100.43% -54.55% -1,958.44% 825.97% 481.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.58 0.67 0.67 1.00 1.10 1.08 -40.18%
  QoQ % -13.79% -13.43% 0.00% -33.00% -9.09% 1.85% -
  Horiz. % 46.30% 53.70% 62.04% 62.04% 92.59% 101.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

238  268  528  1178 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C5P 0.335-0.04 
 HSI-H6Q 0.30+0.005 
 HSI-C5J 0.245-0.055 
 LAMBO 0.065+0.005 
 ARMADA 0.210.00 
 SUMATEC 0.010.00 
 HSI-H8G 0.905-0.255 
 FOCUS 0.15+0.005 
 BJLAND 0.195+0.005 
 HANDAL 0.45-0.025 

TOP ARTICLES

1. Land & General Bhd (L&G) - IS READY FOR BOTTOM UP LogicTrading Analysis
2. Is AirAsia Group Bhd A Great Bargain Now? - Ian Tai Good Articles to Share
3. GCB 近来股价一直跌,技术图形出现了什么问题。。。? MYtraderview 一个马来西亚股市交易员的征战日志
4. 【小男人】沉默中爆发 【小男人投资理财】
5. 【Stock Rider 股市骑士】一文告诉你,庄家出货的四大套路! 【Stock Rider 股市骑士】
6. Gamuda Berhad - Fair Outcome For Takeover PublicInvest Research
7. 5G大数据浪潮下的KRONO(0176) Lifeinvest
8. [转贴] 比选股更重要的事 - 蛤蜊先生 Good Articles to Share
Partners & Brokers