Highlights

[NICE] QoQ Quarter Result on 2018-09-30 [#1]

Stock [NICE]: NICHE CAPITAL EMAS HOLDINGS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -97.21%    YoY -     133.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,950 1,435 1,314 2,201 3,396 2,536 5,001 -14.59%
  QoQ % 175.26% 9.21% -40.30% -35.19% 33.91% -49.29% -
  Horiz. % 78.98% 28.69% 26.27% 44.01% 67.91% 50.71% 100.00%
PBT -890 -205 -271 168 6,327 -2,542 -2,038 -42.53%
  QoQ % -334.15% 24.35% -261.31% -97.34% 348.90% -24.73% -
  Horiz. % 43.67% 10.06% 13.30% -8.24% -310.45% 124.73% 100.00%
Tax 0 0 0 0 -301 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% - -
NP -890 -205 -271 168 6,026 -2,542 -2,038 -42.53%
  QoQ % -334.15% 24.35% -261.31% -97.21% 337.06% -24.73% -
  Horiz. % 43.67% 10.06% 13.30% -8.24% -295.68% 124.73% 100.00%
NP to SH -890 -205 -271 168 6,026 -2,542 -2,038 -42.53%
  QoQ % -334.15% 24.35% -261.31% -97.21% 337.06% -24.73% -
  Horiz. % 43.67% 10.06% 13.30% -8.24% -295.68% 124.73% 100.00%
Tax Rate - % - % - % - % 4.76 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 4,840 1,640 1,585 2,033 -2,630 5,078 7,039 -22.15%
  QoQ % 195.12% 3.47% -22.04% 177.30% -151.79% -27.86% -
  Horiz. % 68.76% 23.30% 22.52% 28.88% -37.36% 72.14% 100.00%
Net Worth 35,121 30,606 19,982 19,982 19,982 13,321 16,651 64.69%
  QoQ % 14.75% 53.17% 0.00% 0.00% 50.00% -20.00% -
  Horiz. % 210.92% 183.80% 120.00% 120.00% 120.00% 80.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 35,121 30,606 19,982 19,982 19,982 13,321 16,651 64.69%
  QoQ % 14.75% 53.17% 0.00% 0.00% 50.00% -20.00% -
  Horiz. % 210.92% 183.80% 120.00% 120.00% 120.00% 80.00% 100.00%
NOSH 702,433 612,137 333,038 333,037 333,037 333,037 333,037 64.69%
  QoQ % 14.75% 83.80% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 210.92% 183.80% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -22.53 % -14.29 % -20.62 % 7.63 % 177.44 % -100.24 % -40.75 % -32.71%
  QoQ % -57.66% 30.70% -370.25% -95.70% 277.02% -145.99% -
  Horiz. % 55.29% 35.07% 50.60% -18.72% -435.44% 245.99% 100.00%
ROE -2.53 % -0.67 % -1.36 % 0.84 % 30.16 % -19.08 % -12.24 % -65.14%
  QoQ % -277.61% 50.74% -261.90% -97.21% 258.07% -55.88% -
  Horiz. % 20.67% 5.47% 11.11% -6.86% -246.41% 155.88% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.56 0.23 0.39 0.66 1.02 0.76 1.50 -48.25%
  QoQ % 143.48% -41.03% -40.91% -35.29% 34.21% -49.33% -
  Horiz. % 37.33% 15.33% 26.00% 44.00% 68.00% 50.67% 100.00%
EPS -0.13 -0.03 -0.08 0.05 1.81 -0.76 -0.61 -64.42%
  QoQ % -333.33% 62.50% -260.00% -97.24% 338.16% -24.59% -
  Horiz. % 21.31% 4.92% 13.11% -8.20% -296.72% 124.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0500 0.0600 0.0600 0.0600 0.0400 0.0500 -
  QoQ % 0.00% -16.67% 0.00% 0.00% 50.00% -20.00% -
  Horiz. % 100.00% 100.00% 120.00% 120.00% 120.00% 80.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 702,433
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.56 0.20 0.19 0.31 0.48 0.36 0.71 -14.67%
  QoQ % 180.00% 5.26% -38.71% -35.42% 33.33% -49.30% -
  Horiz. % 78.87% 28.17% 26.76% 43.66% 67.61% 50.70% 100.00%
EPS -0.13 -0.03 -0.04 0.02 0.86 -0.36 -0.29 -41.51%
  QoQ % -333.33% 25.00% -300.00% -97.67% 338.89% -24.14% -
  Horiz. % 44.83% 10.34% 13.79% -6.90% -296.55% 124.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0436 0.0284 0.0284 0.0284 0.0190 0.0237 64.72%
  QoQ % 14.68% 53.52% 0.00% 0.00% 49.47% -19.83% -
  Horiz. % 210.97% 183.97% 119.83% 119.83% 119.83% 80.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0500 0.0350 0.0400 0.0400 0.0400 0.0400 0.0550 -
P/RPS 8.89 14.93 10.14 6.05 3.92 5.25 3.66 80.99%
  QoQ % -40.46% 47.24% 67.60% 54.34% -25.33% 43.44% -
  Horiz. % 242.90% 407.92% 277.05% 165.30% 107.10% 143.44% 100.00%
P/EPS -39.46 -104.51 -49.16 79.29 2.21 -5.24 -8.99 168.81%
  QoQ % 62.24% -112.59% -162.00% 3,487.78% 142.18% 41.71% -
  Horiz. % 438.93% 1,162.51% 546.83% -881.98% -24.58% 58.29% 100.00%
EY -2.53 -0.96 -2.03 1.26 45.24 -19.08 -11.13 -62.85%
  QoQ % -163.54% 52.71% -261.11% -97.21% 337.11% -71.43% -
  Horiz. % 22.73% 8.63% 18.24% -11.32% -406.47% 171.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.70 0.67 0.67 0.67 1.00 1.10 -6.17%
  QoQ % 42.86% 4.48% 0.00% 0.00% -33.00% -9.09% -
  Horiz. % 90.91% 63.64% 60.91% 60.91% 60.91% 90.91% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 28/05/19 28/02/19 29/11/18 30/08/18 - 28/02/18 -
Price 0.0550 0.0250 0.0350 0.0400 0.0400 0.0400 0.0550 -
P/RPS 9.78 10.66 8.87 6.05 3.92 5.25 3.66 92.91%
  QoQ % -8.26% 20.18% 46.61% 54.34% -25.33% 43.44% -
  Horiz. % 267.21% 291.26% 242.35% 165.30% 107.10% 143.44% 100.00%
P/EPS -43.41 -74.65 -43.01 79.29 2.21 -5.24 -8.99 186.51%
  QoQ % 41.85% -73.56% -154.24% 3,487.78% 142.18% 41.71% -
  Horiz. % 482.87% 830.37% 478.42% -881.98% -24.58% 58.29% 100.00%
EY -2.30 -1.34 -2.32 1.26 45.24 -19.08 -11.13 -65.15%
  QoQ % -71.64% 42.24% -284.13% -97.21% 337.11% -71.43% -
  Horiz. % 20.66% 12.04% 20.84% -11.32% -406.47% 171.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 0.50 0.58 0.67 0.67 1.00 1.10 -
  QoQ % 120.00% -13.79% -13.43% 0.00% -33.00% -9.09% -
  Horiz. % 100.00% 45.45% 52.73% 60.91% 60.91% 90.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

193  536  463  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 ARMADA 0.17-0.015 
 SAPNRG 0.10-0.01 
 VELESTO 0.16-0.01 
 TRIVE 0.01+0.005 
 MINETEC 0.205+0.015 
 HIBISCS-WC 0.16-0.01 
 SANICHI 0.045-0.005 
 KNM 0.155-0.015 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers