Highlights

[NICE] QoQ Quarter Result on 2015-12-31 [#2]

Stock [NICE]: NICHE CAPITAL EMAS HOLDINGS BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     -140.53%    YoY -     61.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 6,197 2,704 3,152 3,559 4,421 6,674 7,201 -9.50%
  QoQ % 129.18% -14.21% -11.44% -19.50% -33.76% -7.32% -
  Horiz. % 86.06% 37.55% 43.77% 49.42% 61.39% 92.68% 100.00%
PBT 2,883 -1,206 -417 -2,196 3,370 -1,633 -1,480 -
  QoQ % 339.05% -189.21% 81.01% -165.16% 306.37% -10.34% -
  Horiz. % -194.80% 81.49% 28.18% 148.38% -227.70% 110.34% 100.00%
Tax 0 0 -4 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 100.00% - - - -
NP 2,883 -1,206 -421 -2,196 3,370 -1,633 -1,480 -
  QoQ % 339.05% -186.46% 80.83% -165.16% 306.37% -10.34% -
  Horiz. % -194.80% 81.49% 28.45% 148.38% -227.70% 110.34% 100.00%
NP to SH 3,158 -927 -518 -1,605 3,960 -681 -901 -
  QoQ % 440.67% -78.96% 67.73% -140.53% 681.50% 24.42% -
  Horiz. % -350.50% 102.89% 57.49% 178.14% -439.51% 75.58% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,314 3,910 3,573 5,755 1,051 8,307 8,681 -47.28%
  QoQ % -15.24% 9.43% -37.91% 447.57% -87.35% -4.31% -
  Horiz. % 38.18% 45.04% 41.16% 66.29% 12.11% 95.69% 100.00%
Net Worth 24,292 20,932 21,329 19,710 19,117 13,096 9,241 90.14%
  QoQ % 16.05% -1.86% 8.21% 3.10% 45.98% 41.72% -
  Horiz. % 262.87% 226.51% 230.81% 213.29% 206.87% 141.72% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 24,292 20,932 21,329 19,710 19,117 13,096 9,241 90.14%
  QoQ % 16.05% -1.86% 8.21% 3.10% 45.98% 41.72% -
  Horiz. % 262.87% 226.51% 230.81% 213.29% 206.87% 141.72% 100.00%
NOSH 303,653 299,032 304,705 281,578 273,103 261,923 231,025 19.93%
  QoQ % 1.55% -1.86% 8.21% 3.10% 4.27% 13.37% -
  Horiz. % 131.44% 129.44% 131.89% 121.88% 118.21% 113.37% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 46.52 % -44.60 % -13.36 % -61.70 % 76.23 % -24.47 % -20.55 % -
  QoQ % 204.30% -233.83% 78.35% -180.94% 411.52% -19.08% -
  Horiz. % -226.37% 217.03% 65.01% 300.24% -370.95% 119.08% 100.00%
ROE 13.00 % -4.43 % -2.43 % -8.14 % 20.71 % -5.20 % -9.75 % -
  QoQ % 393.45% -82.30% 70.15% -139.30% 498.27% 46.67% -
  Horiz. % -133.33% 45.44% 24.92% 83.49% -212.41% 53.33% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.04 0.90 1.03 1.26 1.62 2.55 3.12 -24.61%
  QoQ % 126.67% -12.62% -18.25% -22.22% -36.47% -18.27% -
  Horiz. % 65.38% 28.85% 33.01% 40.38% 51.92% 81.73% 100.00%
EPS 1.04 -0.31 -0.17 -0.57 1.45 -0.26 -0.39 -
  QoQ % 435.48% -82.35% 70.18% -139.31% 657.69% 33.33% -
  Horiz. % -266.67% 79.49% 43.59% 146.15% -371.79% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0700 0.0700 0.0700 0.0700 0.0500 0.0400 58.54%
  QoQ % 14.29% 0.00% 0.00% 0.00% 40.00% 25.00% -
  Horiz. % 200.00% 175.00% 175.00% 175.00% 175.00% 125.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 702,433
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.88 0.38 0.45 0.51 0.63 0.95 1.03 -9.94%
  QoQ % 131.58% -15.56% -11.76% -19.05% -33.68% -7.77% -
  Horiz. % 85.44% 36.89% 43.69% 49.51% 61.17% 92.23% 100.00%
EPS 0.45 -0.13 -0.07 -0.23 0.56 -0.10 -0.13 -
  QoQ % 446.15% -85.71% 69.57% -141.07% 660.00% 23.08% -
  Horiz. % -346.15% 100.00% 53.85% 176.92% -430.77% 76.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0346 0.0298 0.0304 0.0281 0.0272 0.0186 0.0132 89.78%
  QoQ % 16.11% -1.97% 8.19% 3.31% 46.24% 40.91% -
  Horiz. % 262.12% 225.76% 230.30% 212.88% 206.06% 140.91% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.0900 0.0950 0.1050 0.1800 0.0900 0.1250 0.1950 -
P/RPS 4.41 10.51 10.15 14.24 5.56 0.00 0.00 -
  QoQ % -58.04% 3.55% -28.72% 156.12% 0.00% 0.00% -
  Horiz. % 79.32% 189.03% 182.55% 256.12% 100.00% - -
P/EPS 8.65 -30.65 -61.76 -31.58 6.21 0.00 0.00 -
  QoQ % 128.22% 50.37% -95.57% -608.53% 0.00% 0.00% -
  Horiz. % 139.29% -493.56% -994.52% -508.53% 100.00% - -
EY 11.56 -3.26 -1.62 -3.17 16.11 0.00 0.00 -
  QoQ % 454.60% -101.23% 48.90% -119.68% 0.00% 0.00% -
  Horiz. % 71.76% -20.24% -10.06% -19.68% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.36 1.50 2.57 1.29 2.50 0.00 -
  QoQ % -16.91% -9.33% -41.63% 99.22% -48.40% 0.00% -
  Horiz. % 45.20% 54.40% 60.00% 102.80% 51.60% 100.00% -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 27/05/16 25/02/16 30/11/15 30/10/15 30/10/15 -
Price 0.0800 0.0950 0.1050 0.1250 0.1000 0.1050 0.1050 -
P/RPS 3.92 10.51 10.15 9.89 6.18 0.00 0.00 -
  QoQ % -62.70% 3.55% 2.63% 60.03% 0.00% 0.00% -
  Horiz. % 63.43% 170.06% 164.24% 160.03% 100.00% - -
P/EPS 7.69 -30.65 -61.76 -21.93 6.90 0.00 0.00 -
  QoQ % 125.09% 50.37% -181.62% -417.83% 0.00% 0.00% -
  Horiz. % 111.45% -444.20% -895.07% -317.83% 100.00% - -
EY 13.00 -3.26 -1.62 -4.56 14.50 0.00 0.00 -
  QoQ % 498.77% -101.23% 64.47% -131.45% 0.00% 0.00% -
  Horiz. % 89.66% -22.48% -11.17% -31.45% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.36 1.50 1.79 1.43 2.10 0.00 -
  QoQ % -26.47% -9.33% -16.20% 25.17% -31.90% 0.00% -
  Horiz. % 47.62% 64.76% 71.43% 85.24% 68.10% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

312  373  527  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.235-0.01 
 TATGIAP 0.095-0.005 
 PWORTH 0.045-0.005 
 SEACERA 0.33-0.02 
 HSI-H4Y 0.295+0.055 
 HSI-C3W 0.295-0.01 
 SAPNRG-WA 0.100.00 
 SUMATEC 0.010.00 
 HIBISCS 1.07+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers