Highlights

[NICE] QoQ Quarter Result on 2009-03-31 [#1]

Stock [NICE]: NICHE CAPITAL EMAS HOLDINGS BHD
Announcement Date 28-May-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     -834.18%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/10/08 30/09/08 CAGR
Revenue 2,973 2,616 3,762 5,197 6,831 5,621 0 -
  QoQ % 13.65% -30.46% -27.61% -23.92% 21.53% 0.00% -
  Horiz. % 52.89% 46.54% 66.93% 92.46% 121.53% 100.00% -
PBT -2,014 104 -1,837 -4,045 -433 -4,277 0 -
  QoQ % -2,036.54% 105.66% 54.59% -834.18% 89.88% 0.00% -
  Horiz. % 47.09% -2.43% 42.95% 94.58% 10.12% 100.00% -
Tax 513 0 0 0 0 -6 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -8,550.00% -0.00% -0.00% -0.00% -0.00% 100.00% -
NP -1,501 104 -1,837 -4,045 -433 -4,283 0 -
  QoQ % -1,543.27% 105.66% 54.59% -834.18% 89.89% 0.00% -
  Horiz. % 35.05% -2.43% 42.89% 94.44% 10.11% 100.00% -
NP to SH -1,501 104 -1,837 -4,045 -433 -4,283 0 -
  QoQ % -1,543.27% 105.66% 54.59% -834.18% 89.89% 0.00% -
  Horiz. % 35.05% -2.43% 42.89% 94.44% 10.11% 100.00% -
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,474 2,512 5,599 9,242 7,264 9,904 0 -
  QoQ % 78.11% -55.13% -39.42% 27.23% -26.66% 0.00% -
  Horiz. % 45.17% 25.36% 56.53% 93.32% 73.34% 100.00% -
Net Worth 15,053 17,333 16,778 20,677 22,948 23,674 - -
  QoQ % -13.16% 3.31% -18.86% -9.90% -3.07% 0.00% -
  Horiz. % 63.58% 73.21% 70.87% 87.34% 96.93% 100.00% -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/10/08 30/09/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/10/08 30/09/08 CAGR
Net Worth 15,053 17,333 16,778 20,677 22,948 23,674 - -
  QoQ % -13.16% 3.31% -18.86% -9.90% -3.07% 0.00% -
  Horiz. % 63.58% 73.21% 70.87% 87.34% 96.93% 100.00% -
NOSH 43,008 43,333 43,021 43,077 43,300 43,045 43,031 -0.04%
  QoQ % -0.75% 0.73% -0.13% -0.51% 0.59% 0.03% -
  Horiz. % 99.95% 100.70% 99.98% 100.11% 100.62% 100.03% 100.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/10/08 30/09/08 CAGR
NP Margin -50.49 % 3.98 % -48.83 % -77.83 % -6.34 % -76.20 % - % -
  QoQ % -1,368.59% 108.15% 37.26% -1,127.60% 91.68% 0.00% -
  Horiz. % 66.26% -5.22% 64.08% 102.14% 8.32% 100.00% -
ROE -9.97 % 0.60 % -10.95 % -19.56 % -1.89 % -18.09 % - % -
  QoQ % -1,761.67% 105.48% 44.02% -934.92% 89.55% 0.00% -
  Horiz. % 55.11% -3.32% 60.53% 108.13% 10.45% 100.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/10/08 30/09/08 CAGR
RPS 6.91 6.04 8.74 12.06 15.78 13.06 - -
  QoQ % 14.40% -30.89% -27.53% -23.57% 20.83% 0.00% -
  Horiz. % 52.91% 46.25% 66.92% 92.34% 120.83% 100.00% -
EPS -3.49 0.24 -4.27 -9.39 -1.00 -9.95 0.00 -
  QoQ % -1,554.17% 105.62% 54.53% -839.00% 89.95% 0.00% -
  Horiz. % 35.08% -2.41% 42.91% 94.37% 10.05% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4000 0.3900 0.4800 0.5300 0.5500 - -
  QoQ % -12.50% 2.56% -18.75% -9.43% -3.64% 0.00% -
  Horiz. % 63.64% 72.73% 70.91% 87.27% 96.36% 100.00% -
Adjusted Per Share Value based on latest NOSH - 702,433
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/10/08 30/09/08 CAGR
RPS 0.42 0.37 0.54 0.74 0.97 0.80 - -
  QoQ % 13.51% -31.48% -27.03% -23.71% 21.25% 0.00% -
  Horiz. % 52.50% 46.25% 67.50% 92.50% 121.25% 100.00% -
EPS -0.21 0.01 -0.26 -0.58 -0.06 -0.61 0.00 -
  QoQ % -2,200.00% 103.85% 55.17% -866.67% 90.16% 0.00% -
  Horiz. % 34.43% -1.64% 42.62% 95.08% 9.84% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0214 0.0247 0.0239 0.0294 0.0327 0.0337 - -
  QoQ % -13.36% 3.35% -18.71% -10.09% -2.97% 0.00% -
  Horiz. % 63.50% 73.29% 70.92% 87.24% 97.03% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/10/08 30/09/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/10/08 30/09/08 -
Price 0.8500 0.9000 0.5500 0.6800 0.6900 0.7000 0.7000 -
P/RPS 12.30 14.91 6.29 5.64 0.00 5.36 0.00 -
  QoQ % -17.51% 137.04% 11.52% 0.00% 0.00% 0.00% -
  Horiz. % 229.48% 278.17% 117.35% 105.22% 0.00% 100.00% -
P/EPS -24.36 375.00 -12.88 -7.24 0.00 -7.04 0.00 -
  QoQ % -106.50% 3,011.49% -77.90% 0.00% 0.00% 0.00% -
  Horiz. % 346.02% -5,326.70% 182.95% 102.84% -0.00% 100.00% -
EY -4.11 0.27 -7.76 -13.81 0.00 -14.21 0.00 -
  QoQ % -1,622.22% 103.48% 43.81% 0.00% 0.00% 0.00% -
  Horiz. % 28.92% -1.90% 54.61% 97.19% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.43 2.25 1.41 1.42 1.30 1.27 0.00 -
  QoQ % 8.00% 59.57% -0.70% 9.23% 2.36% 0.00% -
  Horiz. % 191.34% 177.17% 111.02% 111.81% 102.36% 100.00% -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 31/10/08 30/09/08 CAGR
Date 24/02/10 23/11/09 19/08/09 28/05/09 03/03/09 22/12/08 - -
Price 0.9900 1.1000 0.8500 0.7000 0.6500 0.7000 0.0000 -
P/RPS 14.32 18.22 9.72 5.80 0.00 5.36 0.00 -
  QoQ % -21.41% 87.45% 67.59% 0.00% 0.00% 0.00% -
  Horiz. % 267.16% 339.93% 181.34% 108.21% 0.00% 100.00% -
P/EPS -28.37 458.33 -19.91 -7.45 0.00 -7.04 0.00 -
  QoQ % -106.19% 2,402.01% -167.25% 0.00% 0.00% 0.00% -
  Horiz. % 402.98% -6,510.37% 282.81% 105.82% -0.00% 100.00% -
EY -3.53 0.22 -5.02 -13.41 0.00 -14.21 0.00 -
  QoQ % -1,704.55% 104.38% 62.57% 0.00% 0.00% 0.00% -
  Horiz. % 24.84% -1.55% 35.33% 94.37% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.83 2.75 2.18 1.46 1.23 1.27 0.00 -
  QoQ % 2.91% 26.15% 49.32% 18.70% -3.15% 0.00% -
  Horiz. % 222.83% 216.54% 171.65% 114.96% 96.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers