Highlights

[OKA] QoQ Quarter Result on 2010-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Jun-2010  [#1]
Profit Trend QoQ -     -70.34%    YoY -     -76.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 27,464 28,028 27,638 28,201 26,047 24,459 26,004 3.71%
  QoQ % -2.01% 1.41% -2.00% 8.27% 6.49% -5.94% -
  Horiz. % 105.61% 107.78% 106.28% 108.45% 100.17% 94.06% 100.00%
PBT 3,848 865 1,551 489 877 1,359 1,435 93.13%
  QoQ % 344.86% -44.23% 217.18% -44.24% -35.47% -5.30% -
  Horiz. % 268.15% 60.28% 108.08% 34.08% 61.11% 94.70% 100.00%
Tax -707 151 -389 -188 138 -988 -237 107.37%
  QoQ % -568.21% 138.82% -106.91% -236.23% 113.97% -316.88% -
  Horiz. % 298.31% -63.71% 164.14% 79.32% -58.23% 416.88% 100.00%
NP 3,141 1,016 1,162 301 1,015 371 1,198 90.25%
  QoQ % 209.15% -12.56% 286.05% -70.34% 173.58% -69.03% -
  Horiz. % 262.19% 84.81% 96.99% 25.13% 84.72% 30.97% 100.00%
NP to SH 3,141 1,016 1,162 301 1,015 371 1,198 90.25%
  QoQ % 209.15% -12.56% 286.05% -70.34% 173.58% -69.03% -
  Horiz. % 262.19% 84.81% 96.99% 25.13% 84.72% 30.97% 100.00%
Tax Rate 18.37 % -17.46 % 25.08 % 38.45 % -15.74 % 72.70 % 16.52 % 7.34%
  QoQ % 205.21% -169.62% -34.77% 344.28% -121.65% 340.07% -
  Horiz. % 111.20% -105.69% 151.82% 232.75% -95.28% 440.07% 100.00%
Total Cost 24,323 27,012 26,476 27,900 25,032 24,088 24,806 -1.30%
  QoQ % -9.95% 2.02% -5.10% 11.46% 3.92% -2.89% -
  Horiz. % 98.05% 108.89% 106.73% 112.47% 100.91% 97.11% 100.00%
Net Worth 82,278 79,356 79,662 78,861 78,522 77,191 79,667 2.18%
  QoQ % 3.68% -0.38% 1.02% 0.43% 1.72% -3.11% -
  Horiz. % 103.28% 99.61% 99.99% 98.99% 98.56% 96.89% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 1,801 - - - 1,798 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.19% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 57.36 % - % - % - % 177.16 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 32.38% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 82,278 79,356 79,662 78,861 78,522 77,191 79,667 2.18%
  QoQ % 3.68% -0.38% 1.02% 0.43% 1.72% -3.11% -
  Horiz. % 103.28% 99.61% 99.99% 98.99% 98.56% 96.89% 100.00%
NOSH 60,057 60,118 59,896 60,200 59,940 59,838 59,900 0.18%
  QoQ % -0.10% 0.37% -0.50% 0.43% 0.17% -0.10% -
  Horiz. % 100.26% 100.36% 99.99% 100.50% 100.07% 99.90% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 11.44 % 3.62 % 4.20 % 1.07 % 3.90 % 1.52 % 4.61 % 83.40%
  QoQ % 216.02% -13.81% 292.52% -72.56% 156.58% -67.03% -
  Horiz. % 248.16% 78.52% 91.11% 23.21% 84.60% 32.97% 100.00%
ROE 3.82 % 1.28 % 1.46 % 0.38 % 1.29 % 0.48 % 1.50 % 86.59%
  QoQ % 198.44% -12.33% 284.21% -70.54% 168.75% -68.00% -
  Horiz. % 254.67% 85.33% 97.33% 25.33% 86.00% 32.00% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 45.73 46.62 46.14 46.85 43.45 40.87 43.41 3.54%
  QoQ % -1.91% 1.04% -1.52% 7.83% 6.31% -5.85% -
  Horiz. % 105.34% 107.39% 106.29% 107.92% 100.09% 94.15% 100.00%
EPS 5.23 1.69 1.94 0.50 1.69 0.62 2.00 89.92%
  QoQ % 209.47% -12.89% 288.00% -70.41% 172.58% -69.00% -
  Horiz. % 261.50% 84.50% 97.00% 25.00% 84.50% 31.00% 100.00%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3700 1.3200 1.3300 1.3100 1.3100 1.2900 1.3300 2.00%
  QoQ % 3.79% -0.75% 1.53% 0.00% 1.55% -3.01% -
  Horiz. % 103.01% 99.25% 100.00% 98.50% 98.50% 96.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.19 11.42 11.26 11.49 10.61 9.97 10.60 3.68%
  QoQ % -2.01% 1.42% -2.00% 8.29% 6.42% -5.94% -
  Horiz. % 105.57% 107.74% 106.23% 108.40% 100.09% 94.06% 100.00%
EPS 1.28 0.41 0.47 0.12 0.41 0.15 0.49 89.79%
  QoQ % 212.20% -12.77% 291.67% -70.73% 173.33% -69.39% -
  Horiz. % 261.22% 83.67% 95.92% 24.49% 83.67% 30.61% 100.00%
DPS 0.73 0.00 0.00 0.00 0.73 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.3353 0.3234 0.3246 0.3214 0.3200 0.3146 0.3246 2.19%
  QoQ % 3.68% -0.37% 1.00% 0.44% 1.72% -3.08% -
  Horiz. % 103.30% 99.63% 100.00% 99.01% 98.58% 96.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.5400 0.6000 0.6400 0.6100 0.6200 0.6100 0.7000 -
P/RPS 1.18 1.29 1.39 1.30 1.43 1.49 1.61 -18.73%
  QoQ % -8.53% -7.19% 6.92% -9.09% -4.03% -7.45% -
  Horiz. % 73.29% 80.12% 86.34% 80.75% 88.82% 92.55% 100.00%
P/EPS 10.33 35.50 32.99 122.00 36.61 98.39 35.00 -55.70%
  QoQ % -70.90% 7.61% -72.96% 233.24% -62.79% 181.11% -
  Horiz. % 29.51% 101.43% 94.26% 348.57% 104.60% 281.11% 100.00%
EY 9.69 2.82 3.03 0.82 2.73 1.02 2.86 125.75%
  QoQ % 243.62% -6.93% 269.51% -69.96% 167.65% -64.34% -
  Horiz. % 338.81% 98.60% 105.94% 28.67% 95.45% 35.66% 100.00%
DY 5.56 0.00 0.00 0.00 4.84 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.88% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.39 0.45 0.48 0.47 0.47 0.47 0.53 -18.51%
  QoQ % -13.33% -6.25% 2.13% 0.00% 0.00% -11.32% -
  Horiz. % 73.58% 84.91% 90.57% 88.68% 88.68% 88.68% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 26/11/10 30/08/10 27/05/10 22/02/10 20/11/09 -
Price 0.5600 0.5750 0.6300 0.6400 0.6000 0.6800 0.6200 -
P/RPS 1.22 1.23 1.37 1.37 1.38 1.66 1.43 -10.06%
  QoQ % -0.81% -10.22% 0.00% -0.72% -16.87% 16.08% -
  Horiz. % 85.31% 86.01% 95.80% 95.80% 96.50% 116.08% 100.00%
P/EPS 10.71 34.02 32.47 128.00 35.43 109.68 31.00 -50.80%
  QoQ % -68.52% 4.77% -74.63% 261.28% -67.70% 253.81% -
  Horiz. % 34.55% 109.74% 104.74% 412.90% 114.29% 353.81% 100.00%
EY 9.34 2.94 3.08 0.78 2.82 0.91 3.23 103.10%
  QoQ % 217.69% -4.55% 294.87% -72.34% 209.89% -71.83% -
  Horiz. % 289.16% 91.02% 95.36% 24.15% 87.31% 28.17% 100.00%
DY 5.36 0.00 0.00 0.00 5.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.20% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.41 0.44 0.47 0.49 0.46 0.53 0.47 -8.71%
  QoQ % -6.82% -6.38% -4.08% 6.52% -13.21% 12.77% -
  Horiz. % 87.23% 93.62% 100.00% 104.26% 97.87% 112.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
7. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
8. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
PARTNERS & BROKERS