Highlights

[OKA] QoQ Quarter Result on 2014-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     -37.22%    YoY -     6.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 43,476 38,881 41,650 39,257 37,334 36,917 35,811 13.82%
  QoQ % 11.82% -6.65% 6.10% 5.15% 1.13% 3.09% -
  Horiz. % 121.40% 108.57% 116.31% 109.62% 104.25% 103.09% 100.00%
PBT 2,187 7,165 6,863 4,404 6,428 4,105 3,824 -31.12%
  QoQ % -69.48% 4.40% 55.84% -31.49% 56.59% 7.35% -
  Horiz. % 57.19% 187.37% 179.47% 115.17% 168.10% 107.35% 100.00%
Tax -541 -1,965 -1,812 -1,341 -1,549 -1,216 -1,083 -37.07%
  QoQ % 72.47% -8.44% -35.12% 13.43% -27.38% -12.28% -
  Horiz. % 49.95% 181.44% 167.31% 123.82% 143.03% 112.28% 100.00%
NP 1,646 5,200 5,051 3,063 4,879 2,889 2,741 -28.84%
  QoQ % -68.35% 2.95% 64.90% -37.22% 68.88% 5.40% -
  Horiz. % 60.05% 189.71% 184.28% 111.75% 178.00% 105.40% 100.00%
NP to SH 1,646 5,200 5,051 3,063 4,879 2,889 2,741 -28.84%
  QoQ % -68.35% 2.95% 64.90% -37.22% 68.88% 5.40% -
  Horiz. % 60.05% 189.71% 184.28% 111.75% 178.00% 105.40% 100.00%
Tax Rate 24.74 % 27.42 % 26.40 % 30.45 % 24.10 % 29.62 % 28.32 % -8.62%
  QoQ % -9.77% 3.86% -13.30% 26.35% -18.64% 4.59% -
  Horiz. % 87.36% 96.82% 93.22% 107.52% 85.10% 104.59% 100.00%
Total Cost 41,830 33,681 36,599 36,194 32,455 34,028 33,070 16.98%
  QoQ % 24.19% -7.97% 1.12% 11.52% -4.62% 2.90% -
  Horiz. % 126.49% 101.85% 110.67% 109.45% 98.14% 102.90% 100.00%
Net Worth 120,719 118,596 118,059 113,489 60,941 103,907 103,162 11.06%
  QoQ % 1.79% 0.45% 4.03% 86.23% -41.35% 0.72% -
  Horiz. % 117.02% 114.96% 114.44% 110.01% 59.07% 100.72% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 4,643 1,520 - - 1,828 - - -
  QoQ % 205.37% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 253.96% 83.17% 0.00% 0.00% 100.00% - -
Div Payout % 282.08 % 29.24 % - % - % 37.47 % - % - % -
  QoQ % 864.71% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 752.82% 78.04% 0.00% 0.00% 100.00% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 120,719 118,596 118,059 113,489 60,941 103,907 103,162 11.06%
  QoQ % 1.79% 0.45% 4.03% 86.23% -41.35% 0.72% -
  Horiz. % 117.02% 114.96% 114.44% 110.01% 59.07% 100.72% 100.00%
NOSH 154,769 152,046 121,710 122,031 60,941 60,062 59,978 88.24%
  QoQ % 1.79% 24.92% -0.26% 100.24% 1.46% 0.14% -
  Horiz. % 258.04% 253.50% 202.93% 203.46% 101.61% 100.14% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.79 % 13.37 % 12.13 % 7.80 % 13.07 % 7.83 % 7.65 % -37.42%
  QoQ % -71.65% 10.22% 55.51% -40.32% 66.92% 2.35% -
  Horiz. % 49.54% 174.77% 158.56% 101.96% 170.85% 102.35% 100.00%
ROE 1.36 % 4.38 % 4.28 % 2.70 % 8.01 % 2.78 % 2.66 % -36.09%
  QoQ % -68.95% 2.34% 58.52% -66.29% 188.13% 4.51% -
  Horiz. % 51.13% 164.66% 160.90% 101.50% 301.13% 104.51% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 28.09 25.57 34.22 32.17 61.26 61.46 59.71 -39.54%
  QoQ % 9.86% -25.28% 6.37% -47.49% -0.33% 2.93% -
  Horiz. % 47.04% 42.82% 57.31% 53.88% 102.60% 102.93% 100.00%
EPS 1.08 3.42 4.15 2.51 3.14 4.81 4.57 -61.81%
  QoQ % -68.42% -17.59% 65.34% -20.06% -34.72% 5.25% -
  Horiz. % 23.63% 74.84% 90.81% 54.92% 68.71% 105.25% 100.00%
DPS 3.00 1.00 0.00 0.00 3.00 0.00 0.00 -
  QoQ % 200.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 33.33% 0.00% 0.00% 100.00% - -
NAPS 0.7800 0.7800 0.9700 0.9300 1.0000 1.7300 1.7200 -41.00%
  QoQ % 0.00% -19.59% 4.30% -7.00% -42.20% 0.58% -
  Horiz. % 45.35% 45.35% 56.40% 54.07% 58.14% 100.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 17.72 15.84 16.97 16.00 15.21 15.04 14.59 13.85%
  QoQ % 11.87% -6.66% 6.06% 5.19% 1.13% 3.08% -
  Horiz. % 121.45% 108.57% 116.31% 109.66% 104.25% 103.08% 100.00%
EPS 0.67 2.12 2.06 1.25 1.99 1.18 1.12 -29.03%
  QoQ % -68.40% 2.91% 64.80% -37.19% 68.64% 5.36% -
  Horiz. % 59.82% 189.29% 183.93% 111.61% 177.68% 105.36% 100.00%
DPS 1.89 0.62 0.00 0.00 0.75 0.00 0.00 -
  QoQ % 204.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 252.00% 82.67% 0.00% 0.00% 100.00% - -
NAPS 0.4919 0.4833 0.4811 0.4625 0.2483 0.4234 0.4204 11.05%
  QoQ % 1.78% 0.46% 4.02% 86.27% -41.36% 0.71% -
  Horiz. % 117.01% 114.96% 114.44% 110.01% 59.06% 100.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.9600 0.6900 1.2300 1.0200 1.6100 1.0700 0.7350 -
P/RPS 3.42 2.70 3.59 3.17 2.63 1.74 1.23 97.86%
  QoQ % 26.67% -24.79% 13.25% 20.53% 51.15% 41.46% -
  Horiz. % 278.05% 219.51% 291.87% 257.72% 213.82% 141.46% 100.00%
P/EPS 90.27 20.18 29.64 40.64 20.11 22.25 16.08 216.20%
  QoQ % 347.32% -31.92% -27.07% 102.09% -9.62% 38.37% -
  Horiz. % 561.38% 125.50% 184.33% 252.74% 125.06% 138.37% 100.00%
EY 1.11 4.96 3.37 2.46 4.97 4.50 6.22 -68.34%
  QoQ % -77.62% 47.18% 36.99% -50.50% 10.44% -27.65% -
  Horiz. % 17.85% 79.74% 54.18% 39.55% 79.90% 72.35% 100.00%
DY 3.13 1.45 0.00 0.00 1.86 0.00 0.00 -
  QoQ % 115.86% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 168.28% 77.96% 0.00% 0.00% 100.00% - -
P/NAPS 1.23 0.88 1.27 1.10 1.61 0.62 0.43 101.64%
  QoQ % 39.77% -30.71% 15.45% -31.68% 159.68% 44.19% -
  Horiz. % 286.05% 204.65% 295.35% 255.81% 374.42% 144.19% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 26/11/14 28/08/14 02/06/14 27/02/14 22/11/13 -
Price 0.9850 0.9950 0.8700 1.2900 0.8700 1.4000 0.7050 -
P/RPS 3.51 3.89 2.54 4.01 1.42 2.28 1.18 106.97%
  QoQ % -9.77% 53.15% -36.66% 182.39% -37.72% 93.22% -
  Horiz. % 297.46% 329.66% 215.25% 339.83% 120.34% 193.22% 100.00%
P/EPS 92.62 29.09 20.96 51.39 10.87 29.11 15.43 230.65%
  QoQ % 218.39% 38.79% -59.21% 372.77% -62.66% 88.66% -
  Horiz. % 600.26% 188.53% 135.84% 333.05% 70.45% 188.66% 100.00%
EY 1.08 3.44 4.77 1.95 9.20 3.44 6.48 -69.75%
  QoQ % -68.60% -27.88% 144.62% -78.80% 167.44% -46.91% -
  Horiz. % 16.67% 53.09% 73.61% 30.09% 141.98% 53.09% 100.00%
DY 3.05 1.01 0.00 0.00 3.45 0.00 0.00 -
  QoQ % 201.98% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.41% 29.28% 0.00% 0.00% 100.00% - -
P/NAPS 1.26 1.28 0.90 1.39 0.87 0.81 0.41 111.52%
  QoQ % -1.56% 42.22% -35.25% 59.77% 7.41% 97.56% -
  Horiz. % 307.32% 312.20% 219.51% 339.02% 212.20% 197.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Health minister: Traveller from South Africa on Nov 19 is Malaysia’s first Omicron case save malaysia!
2. WHO urges Asia-Pacific to ready for Omicron-driven surge in infections Good Articles to Share
3. The case of ATA IMS: A tip of the iceberg? By Veeriah save malaysia!
4. Aurelius Technologies Bhd - Global EMS Provider PublicInvest Research
5. 3QCY21 Results Review - Fat Tails Kenanga Research & Investment
6. Strategy - A decent 3Q2021 but uncertainty has increased AmInvest Research Reports
7. Latest Land Disposal in Sg Tiram, Johor, shows Palm Oil Companies with Huge Landbanks with Cheap Book Value are Jewels, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
8. UWC: The Earnings far too little & dividend too small to justify such lofty high prices (IT WILL CRASH) BETTER RUN! Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS