Highlights

[OKA] QoQ Quarter Result on 2019-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     32.09%    YoY -     4.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 24,890 29,859 33,775 30,398 31,549 34,115 31,797 -15.05%
  QoQ % -16.64% -11.59% 11.11% -3.65% -7.52% 7.29% -
  Horiz. % 78.28% 93.91% 106.22% 95.60% 99.22% 107.29% 100.00%
PBT 1,189 3,171 5,701 4,409 3,118 3,068 3,671 -52.80%
  QoQ % -62.50% -44.38% 29.30% 41.40% 1.63% -16.43% -
  Horiz. % 32.39% 86.38% 155.30% 120.10% 84.94% 83.57% 100.00%
Tax 158 -1,030 -1,297 -1,017 -550 -959 -633 -
  QoQ % 115.34% 20.59% -27.53% -84.91% 42.65% -51.50% -
  Horiz. % -24.96% 162.72% 204.90% 160.66% 86.89% 151.50% 100.00%
NP 1,347 2,141 4,404 3,392 2,568 2,109 3,038 -41.83%
  QoQ % -37.09% -51.39% 29.83% 32.09% 21.76% -30.58% -
  Horiz. % 44.34% 70.47% 144.96% 111.65% 84.53% 69.42% 100.00%
NP to SH 1,347 2,141 4,404 3,392 2,568 2,109 3,038 -41.83%
  QoQ % -37.09% -51.39% 29.83% 32.09% 21.76% -30.58% -
  Horiz. % 44.34% 70.47% 144.96% 111.65% 84.53% 69.42% 100.00%
Tax Rate -13.29 % 32.48 % 22.75 % 23.07 % 17.64 % 31.26 % 17.24 % -
  QoQ % -140.92% 42.77% -1.39% 30.78% -43.57% 81.32% -
  Horiz. % -77.09% 188.40% 131.96% 133.82% 102.32% 181.32% 100.00%
Total Cost 23,543 27,718 29,371 27,006 28,981 32,006 28,759 -12.48%
  QoQ % -15.06% -5.63% 8.76% -6.81% -9.45% 11.29% -
  Horiz. % 81.86% 96.38% 102.13% 93.90% 100.77% 111.29% 100.00%
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.17% -
  Horiz. % 93.91% 95.22% 96.52% 93.91% 92.61% 97.83% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 4,907 4,907 - - 4,662 4,417 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.56% 0.00% -
  Horiz. % 111.11% 111.11% 0.00% 0.00% 105.56% 100.00% -
Div Payout % 364.36 % 229.23 % - % - % 181.56 % 209.44 % - % -
  QoQ % 58.95% 0.00% 0.00% 0.00% -13.31% 0.00% -
  Horiz. % 173.97% 109.45% 0.00% 0.00% 86.69% 100.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.17% -
  Horiz. % 93.91% 95.22% 96.52% 93.91% 92.61% 97.83% 100.00%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 163,596 31.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 150.00% 150.00% 150.00% 150.00% 150.00% 150.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.41 % 7.17 % 13.04 % 11.16 % 8.14 % 6.18 % 9.55 % -31.51%
  QoQ % -24.55% -45.02% 16.85% 37.10% 31.72% -35.29% -
  Horiz. % 56.65% 75.08% 136.54% 116.86% 85.24% 64.71% 100.00%
ROE 0.76 % 1.20 % 2.43 % 1.92 % 1.47 % 1.15 % 1.61 % -39.35%
  QoQ % -36.67% -50.62% 26.56% 30.61% 27.83% -28.57% -
  Horiz. % 47.20% 74.53% 150.93% 119.25% 91.30% 71.43% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.14 12.17 13.76 12.39 12.86 13.90 19.44 -35.18%
  QoQ % -16.68% -11.56% 11.06% -3.65% -7.48% -28.50% -
  Horiz. % 52.16% 62.60% 70.78% 63.73% 66.15% 71.50% 100.00%
EPS 0.55 0.87 1.79 1.38 1.05 0.86 1.86 -55.58%
  QoQ % -36.78% -51.40% 29.71% 31.43% 22.09% -53.76% -
  Horiz. % 29.57% 46.77% 96.24% 74.19% 56.45% 46.24% 100.00%
DPS 2.00 2.00 0.00 0.00 1.90 1.80 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.56% 0.00% -
  Horiz. % 111.11% 111.11% 0.00% 0.00% 105.56% 100.00% -
NAPS 0.7200 0.7300 0.7400 0.7200 0.7100 0.7500 1.1500 -26.79%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -34.78% -
  Horiz. % 62.61% 63.48% 64.35% 62.61% 61.74% 65.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.14 12.17 13.76 12.39 12.86 13.90 12.96 -15.08%
  QoQ % -16.68% -11.56% 11.06% -3.65% -7.48% 7.25% -
  Horiz. % 78.24% 93.90% 106.17% 95.60% 99.23% 107.25% 100.00%
EPS 0.55 0.87 1.79 1.38 1.05 0.86 1.24 -41.81%
  QoQ % -36.78% -51.40% 29.71% 31.43% 22.09% -30.65% -
  Horiz. % 44.35% 70.16% 144.35% 111.29% 84.68% 69.35% 100.00%
DPS 2.00 2.00 0.00 0.00 1.90 1.80 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.56% 0.00% -
  Horiz. % 111.11% 111.11% 0.00% 0.00% 105.56% 100.00% -
NAPS 0.7200 0.7300 0.7400 0.7200 0.7100 0.7500 0.7667 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.18% -
  Horiz. % 93.91% 95.21% 96.52% 93.91% 92.60% 97.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.5100 0.7250 0.6450 0.6600 0.6700 0.5950 1.2400 -
P/RPS 5.03 5.96 4.69 5.33 5.21 4.28 6.38 -14.65%
  QoQ % -15.60% 27.08% -12.01% 2.30% 21.73% -32.92% -
  Horiz. % 78.84% 93.42% 73.51% 83.54% 81.66% 67.08% 100.00%
P/EPS 92.91 83.10 35.94 47.75 64.02 69.23 66.77 24.61%
  QoQ % 11.81% 131.22% -24.73% -25.41% -7.53% 3.68% -
  Horiz. % 139.15% 124.46% 53.83% 71.51% 95.88% 103.68% 100.00%
EY 1.08 1.20 2.78 2.09 1.56 1.44 1.50 -19.65%
  QoQ % -10.00% -56.83% 33.01% 33.97% 8.33% -4.00% -
  Horiz. % 72.00% 80.00% 185.33% 139.33% 104.00% 96.00% 100.00%
DY 3.92 2.76 0.00 0.00 2.84 3.03 0.00 -
  QoQ % 42.03% 0.00% 0.00% 0.00% -6.27% 0.00% -
  Horiz. % 129.37% 91.09% 0.00% 0.00% 93.73% 100.00% -
P/NAPS 0.71 0.99 0.87 0.92 0.94 0.79 1.08 -24.37%
  QoQ % -28.28% 13.79% -5.43% -2.13% 18.99% -26.85% -
  Horiz. % 65.74% 91.67% 80.56% 85.19% 87.04% 73.15% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.5900 0.7100 0.6400 0.6000 0.6700 0.6400 1.0100 -
P/RPS 5.82 5.84 4.65 4.84 5.21 4.60 5.20 7.79%
  QoQ % -0.34% 25.59% -3.93% -7.10% 13.26% -11.54% -
  Horiz. % 111.92% 112.31% 89.42% 93.08% 100.19% 88.46% 100.00%
P/EPS 107.49 81.38 35.66 43.41 64.02 74.47 54.39 57.42%
  QoQ % 32.08% 128.21% -17.85% -32.19% -14.03% 36.92% -
  Horiz. % 197.63% 149.62% 65.56% 79.81% 117.71% 136.92% 100.00%
EY 0.93 1.23 2.80 2.30 1.56 1.34 1.84 -36.52%
  QoQ % -24.39% -56.07% 21.74% 47.44% 16.42% -27.17% -
  Horiz. % 50.54% 66.85% 152.17% 125.00% 84.78% 72.83% 100.00%
DY 3.39 2.82 0.00 0.00 2.84 2.81 0.00 -
  QoQ % 20.21% 0.00% 0.00% 0.00% 1.07% 0.00% -
  Horiz. % 120.64% 100.36% 0.00% 0.00% 101.07% 100.00% -
P/NAPS 0.82 0.97 0.86 0.83 0.94 0.85 0.88 -4.59%
  QoQ % -15.46% 12.79% 3.61% -11.70% 10.59% -3.41% -
  Horiz. % 93.18% 110.23% 97.73% 94.32% 106.82% 96.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS