Highlights

[OKA] QoQ Quarter Result on 2011-09-30 [#2]

Stock [OKA]: OKA CORP BHD
Announcement Date 25-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Sep-2011  [#2]
Profit Trend QoQ -     -60.27%    YoY -     -51.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 37,393 31,270 31,445 29,072 29,320 27,464 28,028 21.21%
  QoQ % 19.58% -0.56% 8.16% -0.85% 6.76% -2.01% -
  Horiz. % 133.41% 111.57% 112.19% 103.72% 104.61% 97.99% 100.00%
PBT 3,253 1,727 1,144 926 1,651 3,848 865 142.03%
  QoQ % 88.36% 50.96% 23.54% -43.91% -57.09% 344.86% -
  Horiz. % 376.07% 199.65% 132.25% 107.05% 190.87% 444.86% 100.00%
Tax -885 208 -103 -367 -244 -707 151 -
  QoQ % -525.48% 301.94% 71.93% -50.41% 65.49% -568.21% -
  Horiz. % -586.09% 137.75% -68.21% -243.05% -161.59% -468.21% 100.00%
NP 2,368 1,935 1,041 559 1,407 3,141 1,016 75.88%
  QoQ % 22.38% 85.88% 86.23% -60.27% -55.21% 209.15% -
  Horiz. % 233.07% 190.45% 102.46% 55.02% 138.48% 309.15% 100.00%
NP to SH 2,368 1,935 1,041 559 1,407 3,141 1,016 75.88%
  QoQ % 22.38% 85.88% 86.23% -60.27% -55.21% 209.15% -
  Horiz. % 233.07% 190.45% 102.46% 55.02% 138.48% 309.15% 100.00%
Tax Rate 27.21 % -12.04 % 9.00 % 39.63 % 14.78 % 18.37 % -17.46 % -
  QoQ % 326.00% -233.78% -77.29% 168.13% -19.54% 205.21% -
  Horiz. % -155.84% 68.96% -51.55% -226.98% -84.65% -105.21% 100.00%
Total Cost 35,025 29,335 30,404 28,513 27,913 24,323 27,012 18.93%
  QoQ % 19.40% -3.52% 6.63% 2.15% 14.76% -9.95% -
  Horiz. % 129.66% 108.60% 112.56% 105.56% 103.34% 90.05% 100.00%
Net Worth 95,918 60,029 83,641 84,751 84,179 82,278 79,356 13.48%
  QoQ % 59.79% -28.23% -1.31% 0.68% 2.31% 3.68% -
  Horiz. % 120.87% 75.65% 105.40% 106.80% 106.08% 103.68% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 1,800 - - - 1,801 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.95% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 93.07 % - % - % - % 57.36 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 162.26% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 95,918 60,029 83,641 84,751 84,179 82,278 79,356 13.48%
  QoQ % 59.79% -28.23% -1.31% 0.68% 2.31% 3.68% -
  Horiz. % 120.87% 75.65% 105.40% 106.80% 106.08% 103.68% 100.00%
NOSH 59,949 60,029 60,173 60,107 60,128 60,057 60,118 -0.19%
  QoQ % -0.13% -0.24% 0.11% -0.03% 0.12% -0.10% -
  Horiz. % 99.72% 99.85% 100.09% 99.98% 100.02% 99.90% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 6.33 % 6.19 % 3.31 % 1.92 % 4.80 % 11.44 % 3.62 % 45.19%
  QoQ % 2.26% 87.01% 72.40% -60.00% -58.04% 216.02% -
  Horiz. % 174.86% 170.99% 91.44% 53.04% 132.60% 316.02% 100.00%
ROE 2.47 % 3.22 % 1.24 % 0.66 % 1.67 % 3.82 % 1.28 % 55.06%
  QoQ % -23.29% 159.68% 87.88% -60.48% -56.28% 198.44% -
  Horiz. % 192.97% 251.56% 96.88% 51.56% 130.47% 298.44% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 62.37 52.09 52.26 48.37 48.76 45.73 46.62 21.44%
  QoQ % 19.74% -0.33% 8.04% -0.80% 6.63% -1.91% -
  Horiz. % 133.78% 111.73% 112.10% 103.75% 104.59% 98.09% 100.00%
EPS 3.95 3.22 1.73 0.93 2.34 5.23 1.69 76.21%
  QoQ % 22.67% 86.13% 86.02% -60.26% -55.26% 209.47% -
  Horiz. % 233.73% 190.53% 102.37% 55.03% 138.46% 309.47% 100.00%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.6000 1.0000 1.3900 1.4100 1.4000 1.3700 1.3200 13.70%
  QoQ % 60.00% -28.06% -1.42% 0.71% 2.19% 3.79% -
  Horiz. % 121.21% 75.76% 105.30% 106.82% 106.06% 103.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.24 12.74 12.81 11.85 11.95 11.19 11.42 21.23%
  QoQ % 19.62% -0.55% 8.10% -0.84% 6.79% -2.01% -
  Horiz. % 133.45% 111.56% 112.17% 103.77% 104.64% 97.99% 100.00%
EPS 0.96 0.79 0.42 0.23 0.57 1.28 0.41 76.42%
  QoQ % 21.52% 88.10% 82.61% -59.65% -55.47% 212.20% -
  Horiz. % 234.15% 192.68% 102.44% 56.10% 139.02% 312.20% 100.00%
DPS 0.00 0.73 0.00 0.00 0.00 0.73 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.3909 0.2446 0.3408 0.3454 0.3430 0.3353 0.3234 13.48%
  QoQ % 59.81% -28.23% -1.33% 0.70% 2.30% 3.68% -
  Horiz. % 120.87% 75.63% 105.38% 106.80% 106.06% 103.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.5400 0.5100 0.4700 0.5300 0.6300 0.5400 0.6000 -
P/RPS 0.87 0.98 0.90 1.10 1.29 1.18 1.29 -23.11%
  QoQ % -11.22% 8.89% -18.18% -14.73% 9.32% -8.53% -
  Horiz. % 67.44% 75.97% 69.77% 85.27% 100.00% 91.47% 100.00%
P/EPS 13.67 15.82 27.17 56.99 26.92 10.33 35.50 -47.10%
  QoQ % -13.59% -41.77% -52.32% 111.70% 160.60% -70.90% -
  Horiz. % 38.51% 44.56% 76.54% 160.54% 75.83% 29.10% 100.00%
EY 7.31 6.32 3.68 1.75 3.71 9.69 2.82 88.81%
  QoQ % 15.66% 71.74% 110.29% -52.83% -61.71% 243.62% -
  Horiz. % 259.22% 224.11% 130.50% 62.06% 131.56% 343.62% 100.00%
DY 0.00 5.88 0.00 0.00 0.00 5.56 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 105.76% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.34 0.51 0.34 0.38 0.45 0.39 0.45 -17.06%
  QoQ % -33.33% 50.00% -10.53% -15.56% 15.38% -13.33% -
  Horiz. % 75.56% 113.33% 75.56% 84.44% 100.00% 86.67% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 28/05/12 27/02/12 25/11/11 26/08/11 23/05/11 25/02/11 -
Price 0.6200 0.5000 0.5300 0.5800 0.5600 0.5600 0.5750 -
P/RPS 0.99 0.96 1.01 1.20 1.15 1.22 1.23 -13.48%
  QoQ % 3.13% -4.95% -15.83% 4.35% -5.74% -0.81% -
  Horiz. % 80.49% 78.05% 82.11% 97.56% 93.50% 99.19% 100.00%
P/EPS 15.70 15.51 30.64 62.37 23.93 10.71 34.02 -40.31%
  QoQ % 1.23% -49.38% -50.87% 160.64% 123.44% -68.52% -
  Horiz. % 46.15% 45.59% 90.06% 183.33% 70.34% 31.48% 100.00%
EY 6.37 6.45 3.26 1.60 4.18 9.34 2.94 67.52%
  QoQ % -1.24% 97.85% 103.75% -61.72% -55.25% 217.69% -
  Horiz. % 216.67% 219.39% 110.88% 54.42% 142.18% 317.69% 100.00%
DY 0.00 6.00 0.00 0.00 0.00 5.36 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 111.94% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.39 0.50 0.38 0.41 0.40 0.41 0.44 -7.73%
  QoQ % -22.00% 31.58% -7.32% 2.50% -2.44% -6.82% -
  Horiz. % 88.64% 113.64% 86.36% 93.18% 90.91% 93.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS