Highlights

[OKA] QoQ Quarter Result on 2014-09-30 [#2]

Stock [OKA]: OKA CORP BHD
Announcement Date 26-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     64.90%    YoY -     84.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 36,921 43,476 38,881 41,650 39,257 37,334 36,917 0.01%
  QoQ % -15.08% 11.82% -6.65% 6.10% 5.15% 1.13% -
  Horiz. % 100.01% 117.77% 105.32% 112.82% 106.34% 101.13% 100.00%
PBT 4,914 2,187 7,165 6,863 4,404 6,428 4,105 12.78%
  QoQ % 124.69% -69.48% 4.40% 55.84% -31.49% 56.59% -
  Horiz. % 119.71% 53.28% 174.54% 167.19% 107.28% 156.59% 100.00%
Tax -1,338 -541 -1,965 -1,812 -1,341 -1,549 -1,216 6.60%
  QoQ % -147.32% 72.47% -8.44% -35.12% 13.43% -27.38% -
  Horiz. % 110.03% 44.49% 161.60% 149.01% 110.28% 127.38% 100.00%
NP 3,576 1,646 5,200 5,051 3,063 4,879 2,889 15.33%
  QoQ % 117.25% -68.35% 2.95% 64.90% -37.22% 68.88% -
  Horiz. % 123.78% 56.97% 179.99% 174.84% 106.02% 168.88% 100.00%
NP to SH 3,576 1,646 5,200 5,051 3,063 4,879 2,889 15.33%
  QoQ % 117.25% -68.35% 2.95% 64.90% -37.22% 68.88% -
  Horiz. % 123.78% 56.97% 179.99% 174.84% 106.02% 168.88% 100.00%
Tax Rate 27.23 % 24.74 % 27.42 % 26.40 % 30.45 % 24.10 % 29.62 % -5.47%
  QoQ % 10.06% -9.77% 3.86% -13.30% 26.35% -18.64% -
  Horiz. % 91.93% 83.52% 92.57% 89.13% 102.80% 81.36% 100.00%
Total Cost 33,345 41,830 33,681 36,599 36,194 32,455 34,028 -1.35%
  QoQ % -20.28% 24.19% -7.97% 1.12% 11.52% -4.62% -
  Horiz. % 97.99% 122.93% 98.98% 107.56% 106.37% 95.38% 100.00%
Net Worth 125,937 120,719 118,596 118,059 113,489 60,941 103,907 13.72%
  QoQ % 4.32% 1.79% 0.45% 4.03% 86.23% -41.35% -
  Horiz. % 121.20% 116.18% 114.14% 113.62% 109.22% 58.65% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 4,643 1,520 - - 1,828 - -
  QoQ % 0.00% 205.37% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 253.96% 83.17% 0.00% 0.00% 100.00% -
Div Payout % - % 282.08 % 29.24 % - % - % 37.47 % - % -
  QoQ % 0.00% 864.71% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 752.82% 78.04% 0.00% 0.00% 100.00% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 125,937 120,719 118,596 118,059 113,489 60,941 103,907 13.72%
  QoQ % 4.32% 1.79% 0.45% 4.03% 86.23% -41.35% -
  Horiz. % 121.20% 116.18% 114.14% 113.62% 109.22% 58.65% 100.00%
NOSH 155,478 154,769 152,046 121,710 122,031 60,941 60,062 88.86%
  QoQ % 0.46% 1.79% 24.92% -0.26% 100.24% 1.46% -
  Horiz. % 258.86% 257.68% 253.15% 202.64% 203.18% 101.46% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.69 % 3.79 % 13.37 % 12.13 % 7.80 % 13.07 % 7.83 % 15.31%
  QoQ % 155.67% -71.65% 10.22% 55.51% -40.32% 66.92% -
  Horiz. % 123.75% 48.40% 170.75% 154.92% 99.62% 166.92% 100.00%
ROE 2.84 % 1.36 % 4.38 % 4.28 % 2.70 % 8.01 % 2.78 % 1.44%
  QoQ % 108.82% -68.95% 2.34% 58.52% -66.29% 188.13% -
  Horiz. % 102.16% 48.92% 157.55% 153.96% 97.12% 288.13% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 23.75 28.09 25.57 34.22 32.17 61.26 61.46 -47.04%
  QoQ % -15.45% 9.86% -25.28% 6.37% -47.49% -0.33% -
  Horiz. % 38.64% 45.70% 41.60% 55.68% 52.34% 99.67% 100.00%
EPS 2.30 1.08 3.42 4.15 2.51 3.14 4.81 -38.93%
  QoQ % 112.96% -68.42% -17.59% 65.34% -20.06% -34.72% -
  Horiz. % 47.82% 22.45% 71.10% 86.28% 52.18% 65.28% 100.00%
DPS 0.00 3.00 1.00 0.00 0.00 3.00 0.00 -
  QoQ % 0.00% 200.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 33.33% 0.00% 0.00% 100.00% -
NAPS 0.8100 0.7800 0.7800 0.9700 0.9300 1.0000 1.7300 -39.79%
  QoQ % 3.85% 0.00% -19.59% 4.30% -7.00% -42.20% -
  Horiz. % 46.82% 45.09% 45.09% 56.07% 53.76% 57.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.05 17.72 15.84 16.97 16.00 15.21 15.04 0.04%
  QoQ % -15.07% 11.87% -6.66% 6.06% 5.19% 1.13% -
  Horiz. % 100.07% 117.82% 105.32% 112.83% 106.38% 101.13% 100.00%
EPS 1.46 0.67 2.12 2.06 1.25 1.99 1.18 15.30%
  QoQ % 117.91% -68.40% 2.91% 64.80% -37.19% 68.64% -
  Horiz. % 123.73% 56.78% 179.66% 174.58% 105.93% 168.64% 100.00%
DPS 0.00 1.89 0.62 0.00 0.00 0.75 0.00 -
  QoQ % 0.00% 204.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 252.00% 82.67% 0.00% 0.00% 100.00% -
NAPS 0.5132 0.4919 0.4833 0.4811 0.4625 0.2483 0.4234 13.72%
  QoQ % 4.33% 1.78% 0.46% 4.02% 86.27% -41.36% -
  Horiz. % 121.21% 116.18% 114.15% 113.63% 109.23% 58.64% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.8300 0.9600 0.6900 1.2300 1.0200 1.6100 1.0700 -
P/RPS 3.50 3.42 2.70 3.59 3.17 2.63 1.74 59.55%
  QoQ % 2.34% 26.67% -24.79% 13.25% 20.53% 51.15% -
  Horiz. % 201.15% 196.55% 155.17% 206.32% 182.18% 151.15% 100.00%
P/EPS 36.09 90.27 20.18 29.64 40.64 20.11 22.25 38.17%
  QoQ % -60.02% 347.32% -31.92% -27.07% 102.09% -9.62% -
  Horiz. % 162.20% 405.71% 90.70% 133.21% 182.65% 90.38% 100.00%
EY 2.77 1.11 4.96 3.37 2.46 4.97 4.50 -27.70%
  QoQ % 149.55% -77.62% 47.18% 36.99% -50.50% 10.44% -
  Horiz. % 61.56% 24.67% 110.22% 74.89% 54.67% 110.44% 100.00%
DY 0.00 3.13 1.45 0.00 0.00 1.86 0.00 -
  QoQ % 0.00% 115.86% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 168.28% 77.96% 0.00% 0.00% 100.00% -
P/NAPS 1.02 1.23 0.88 1.27 1.10 1.61 0.62 39.49%
  QoQ % -17.07% 39.77% -30.71% 15.45% -31.68% 159.68% -
  Horiz. % 164.52% 198.39% 141.94% 204.84% 177.42% 259.68% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 26/11/14 28/08/14 02/06/14 27/02/14 -
Price 0.7450 0.9850 0.9950 0.8700 1.2900 0.8700 1.4000 -
P/RPS 3.14 3.51 3.89 2.54 4.01 1.42 2.28 23.86%
  QoQ % -10.54% -9.77% 53.15% -36.66% 182.39% -37.72% -
  Horiz. % 137.72% 153.95% 170.61% 111.40% 175.88% 62.28% 100.00%
P/EPS 32.39 92.62 29.09 20.96 51.39 10.87 29.11 7.40%
  QoQ % -65.03% 218.39% 38.79% -59.21% 372.77% -62.66% -
  Horiz. % 111.27% 318.17% 99.93% 72.00% 176.54% 37.34% 100.00%
EY 3.09 1.08 3.44 4.77 1.95 9.20 3.44 -6.92%
  QoQ % 186.11% -68.60% -27.88% 144.62% -78.80% 167.44% -
  Horiz. % 89.83% 31.40% 100.00% 138.66% 56.69% 267.44% 100.00%
DY 0.00 3.05 1.01 0.00 0.00 3.45 0.00 -
  QoQ % 0.00% 201.98% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 88.41% 29.28% 0.00% 0.00% 100.00% -
P/NAPS 0.92 1.26 1.28 0.90 1.39 0.87 0.81 8.89%
  QoQ % -26.98% -1.56% 42.22% -35.25% 59.77% 7.41% -
  Horiz. % 113.58% 155.56% 158.02% 111.11% 171.60% 107.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS