Highlights

[OKA] QoQ Quarter Result on 2018-09-30 [#2]

Stock [OKA]: OKA CORP BHD
Announcement Date 26-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -6.18%    YoY -     -53.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,398 31,549 34,115 31,797 31,573 36,705 36,505 -11.52%
  QoQ % -3.65% -7.52% 7.29% 0.71% -13.98% 0.55% -
  Horiz. % 83.27% 86.42% 93.45% 87.10% 86.49% 100.55% 100.00%
PBT 4,409 3,118 3,068 3,671 4,191 10,376 6,001 -18.62%
  QoQ % 41.40% 1.63% -16.43% -12.41% -59.61% 72.90% -
  Horiz. % 73.47% 51.96% 51.12% 61.17% 69.84% 172.90% 100.00%
Tax -1,017 -550 -959 -633 -953 -2,871 -597 42.78%
  QoQ % -84.91% 42.65% -51.50% 33.58% 66.81% -380.90% -
  Horiz. % 170.35% 92.13% 160.64% 106.03% 159.63% 480.90% 100.00%
NP 3,392 2,568 2,109 3,038 3,238 7,505 5,404 -26.75%
  QoQ % 32.09% 21.76% -30.58% -6.18% -56.86% 38.88% -
  Horiz. % 62.77% 47.52% 39.03% 56.22% 59.92% 138.88% 100.00%
NP to SH 3,392 2,568 2,109 3,038 3,238 7,505 5,404 -26.75%
  QoQ % 32.09% 21.76% -30.58% -6.18% -56.86% 38.88% -
  Horiz. % 62.77% 47.52% 39.03% 56.22% 59.92% 138.88% 100.00%
Tax Rate 23.07 % 17.64 % 31.26 % 17.24 % 22.74 % 27.67 % 9.95 % 75.45%
  QoQ % 30.78% -43.57% 81.32% -24.19% -17.82% 178.09% -
  Horiz. % 231.86% 177.29% 314.17% 173.27% 228.54% 278.09% 100.00%
Total Cost 27,006 28,981 32,006 28,759 28,335 29,200 31,101 -9.01%
  QoQ % -6.81% -9.45% 11.29% 1.50% -2.96% -6.11% -
  Horiz. % 86.83% 93.18% 102.91% 92.47% 91.11% 93.89% 100.00%
Net Worth 176,684 174,230 184,046 188,136 171,776 168,484 163,552 5.30%
  QoQ % 1.41% -5.33% -2.17% 9.52% 1.95% 3.02% -
  Horiz. % 108.03% 106.53% 112.53% 115.03% 105.03% 103.02% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 4,662 4,417 - - 5,725 3,271 -
  QoQ % 0.00% 5.56% 0.00% 0.00% 0.00% 75.03% -
  Horiz. % 0.00% 142.54% 135.04% 0.00% 0.00% 175.03% 100.00%
Div Payout % - % 181.56 % 209.44 % - % - % 76.29 % 60.53 % -
  QoQ % 0.00% -13.31% 0.00% 0.00% 0.00% 26.04% -
  Horiz. % 0.00% 299.95% 346.01% 0.00% 0.00% 126.04% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 176,684 174,230 184,046 188,136 171,776 168,484 163,552 5.30%
  QoQ % 1.41% -5.33% -2.17% 9.52% 1.95% 3.02% -
  Horiz. % 108.03% 106.53% 112.53% 115.03% 105.03% 103.02% 100.00%
NOSH 245,395 245,395 245,395 163,596 163,596 163,577 163,552 31.16%
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.01% 0.02% -
  Horiz. % 150.04% 150.04% 150.04% 100.03% 100.03% 100.02% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 11.16 % 8.14 % 6.18 % 9.55 % 10.26 % 20.45 % 14.80 % -17.20%
  QoQ % 37.10% 31.72% -35.29% -6.92% -49.83% 38.18% -
  Horiz. % 75.41% 55.00% 41.76% 64.53% 69.32% 138.18% 100.00%
ROE 1.92 % 1.47 % 1.15 % 1.61 % 1.89 % 4.45 % 3.30 % -30.38%
  QoQ % 30.61% 27.83% -28.57% -14.81% -57.53% 34.85% -
  Horiz. % 58.18% 44.55% 34.85% 48.79% 57.27% 134.85% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.39 12.86 13.90 19.44 19.30 22.44 22.32 -32.53%
  QoQ % -3.65% -7.48% -28.50% 0.73% -13.99% 0.54% -
  Horiz. % 55.51% 57.62% 62.28% 87.10% 86.47% 100.54% 100.00%
EPS 1.38 1.05 0.86 1.86 1.98 4.59 3.30 -44.17%
  QoQ % 31.43% 22.09% -53.76% -6.06% -56.86% 39.09% -
  Horiz. % 41.82% 31.82% 26.06% 56.36% 60.00% 139.09% 100.00%
DPS 0.00 1.90 1.80 0.00 0.00 3.50 2.00 -
  QoQ % 0.00% 5.56% 0.00% 0.00% 0.00% 75.00% -
  Horiz. % 0.00% 95.00% 90.00% 0.00% 0.00% 175.00% 100.00%
NAPS 0.7200 0.7100 0.7500 1.1500 1.0500 1.0300 1.0000 -19.72%
  QoQ % 1.41% -5.33% -34.78% 9.52% 1.94% 3.00% -
  Horiz. % 72.00% 71.00% 75.00% 115.00% 105.00% 103.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.39 12.86 13.90 12.96 12.87 14.96 14.88 -11.52%
  QoQ % -3.65% -7.48% 7.25% 0.70% -13.97% 0.54% -
  Horiz. % 83.27% 86.42% 93.41% 87.10% 86.49% 100.54% 100.00%
EPS 1.38 1.05 0.86 1.24 1.32 3.06 2.20 -26.79%
  QoQ % 31.43% 22.09% -30.65% -6.06% -56.86% 39.09% -
  Horiz. % 62.73% 47.73% 39.09% 56.36% 60.00% 139.09% 100.00%
DPS 0.00 1.90 1.80 0.00 0.00 2.33 1.33 -
  QoQ % 0.00% 5.56% 0.00% 0.00% 0.00% 75.19% -
  Horiz. % 0.00% 142.86% 135.34% 0.00% 0.00% 175.19% 100.00%
NAPS 0.7200 0.7100 0.7500 0.7667 0.7000 0.6866 0.6665 5.30%
  QoQ % 1.41% -5.33% -2.18% 9.53% 1.95% 3.02% -
  Horiz. % 108.03% 106.53% 112.53% 115.03% 105.03% 103.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.6600 0.6700 0.5950 1.2400 1.2900 1.4000 1.6400 -
P/RPS 5.33 5.21 4.28 6.38 6.68 6.24 7.35 -19.33%
  QoQ % 2.30% 21.73% -32.92% -4.49% 7.05% -15.10% -
  Horiz. % 72.52% 70.88% 58.23% 86.80% 90.88% 84.90% 100.00%
P/EPS 47.75 64.02 69.23 66.77 65.18 30.51 49.63 -2.55%
  QoQ % -25.41% -7.53% 3.68% 2.44% 113.63% -38.53% -
  Horiz. % 96.21% 128.99% 139.49% 134.54% 131.33% 61.47% 100.00%
EY 2.09 1.56 1.44 1.50 1.53 3.28 2.01 2.64%
  QoQ % 33.97% 8.33% -4.00% -1.96% -53.35% 63.18% -
  Horiz. % 103.98% 77.61% 71.64% 74.63% 76.12% 163.18% 100.00%
DY 0.00 2.84 3.03 0.00 0.00 2.50 1.22 -
  QoQ % 0.00% -6.27% 0.00% 0.00% 0.00% 104.92% -
  Horiz. % 0.00% 232.79% 248.36% 0.00% 0.00% 204.92% 100.00%
P/NAPS 0.92 0.94 0.79 1.08 1.23 1.36 1.64 -32.05%
  QoQ % -2.13% 18.99% -26.85% -12.20% -9.56% -17.07% -
  Horiz. % 56.10% 57.32% 48.17% 65.85% 75.00% 82.93% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 28/02/18 -
Price 0.6000 0.6700 0.6400 1.0100 1.3600 1.2500 1.5100 -
P/RPS 4.84 5.21 4.60 5.20 7.05 5.57 6.77 -20.10%
  QoQ % -7.10% 13.26% -11.54% -26.24% 26.57% -17.73% -
  Horiz. % 71.49% 76.96% 67.95% 76.81% 104.14% 82.27% 100.00%
P/EPS 43.41 64.02 74.47 54.39 68.71 27.24 45.70 -3.38%
  QoQ % -32.19% -14.03% 36.92% -20.84% 152.24% -40.39% -
  Horiz. % 94.99% 140.09% 162.95% 119.02% 150.35% 59.61% 100.00%
EY 2.30 1.56 1.34 1.84 1.46 3.67 2.19 3.33%
  QoQ % 47.44% 16.42% -27.17% 26.03% -60.22% 67.58% -
  Horiz. % 105.02% 71.23% 61.19% 84.02% 66.67% 167.58% 100.00%
DY 0.00 2.84 2.81 0.00 0.00 2.80 1.32 -
  QoQ % 0.00% 1.07% 0.00% 0.00% 0.00% 112.12% -
  Horiz. % 0.00% 215.15% 212.88% 0.00% 0.00% 212.12% 100.00%
P/NAPS 0.83 0.94 0.85 0.88 1.30 1.21 1.51 -32.97%
  QoQ % -11.70% 10.59% -3.41% -32.31% 7.44% -19.87% -
  Horiz. % 54.97% 62.25% 56.29% 58.28% 86.09% 80.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS