Highlights

[OKA] QoQ Quarter Result on 2010-12-31 [#3]

Stock [OKA]: OKA CORP BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Dec-2010  [#3]
Profit Trend QoQ -     -12.56%    YoY -     173.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 29,072 29,320 27,464 28,028 27,638 28,201 26,047 7.59%
  QoQ % -0.85% 6.76% -2.01% 1.41% -2.00% 8.27% -
  Horiz. % 111.61% 112.57% 105.44% 107.61% 106.11% 108.27% 100.00%
PBT 926 1,651 3,848 865 1,551 489 877 3.69%
  QoQ % -43.91% -57.09% 344.86% -44.23% 217.18% -44.24% -
  Horiz. % 105.59% 188.26% 438.77% 98.63% 176.85% 55.76% 100.00%
Tax -367 -244 -707 151 -389 -188 138 -
  QoQ % -50.41% 65.49% -568.21% 138.82% -106.91% -236.23% -
  Horiz. % -265.94% -176.81% -512.32% 109.42% -281.88% -136.23% 100.00%
NP 559 1,407 3,141 1,016 1,162 301 1,015 -32.79%
  QoQ % -60.27% -55.21% 209.15% -12.56% 286.05% -70.34% -
  Horiz. % 55.07% 138.62% 309.46% 100.10% 114.48% 29.66% 100.00%
NP to SH 559 1,407 3,141 1,016 1,162 301 1,015 -32.79%
  QoQ % -60.27% -55.21% 209.15% -12.56% 286.05% -70.34% -
  Horiz. % 55.07% 138.62% 309.46% 100.10% 114.48% 29.66% 100.00%
Tax Rate 39.63 % 14.78 % 18.37 % -17.46 % 25.08 % 38.45 % -15.74 % -
  QoQ % 168.13% -19.54% 205.21% -169.62% -34.77% 344.28% -
  Horiz. % -251.78% -93.90% -116.71% 110.93% -159.34% -244.28% 100.00%
Total Cost 28,513 27,913 24,323 27,012 26,476 27,900 25,032 9.06%
  QoQ % 2.15% 14.76% -9.95% 2.02% -5.10% 11.46% -
  Horiz. % 113.91% 111.51% 97.17% 107.91% 105.77% 111.46% 100.00%
Net Worth 84,751 84,179 82,278 79,356 79,662 78,861 78,522 5.22%
  QoQ % 0.68% 2.31% 3.68% -0.38% 1.02% 0.43% -
  Horiz. % 107.93% 107.20% 104.78% 101.06% 101.45% 100.43% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 1,801 - - - 1,798 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.19% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 57.36 % - % - % - % 177.16 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 32.38% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 84,751 84,179 82,278 79,356 79,662 78,861 78,522 5.22%
  QoQ % 0.68% 2.31% 3.68% -0.38% 1.02% 0.43% -
  Horiz. % 107.93% 107.20% 104.78% 101.06% 101.45% 100.43% 100.00%
NOSH 60,107 60,128 60,057 60,118 59,896 60,200 59,940 0.19%
  QoQ % -0.03% 0.12% -0.10% 0.37% -0.50% 0.43% -
  Horiz. % 100.28% 100.31% 100.19% 100.30% 99.93% 100.43% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.92 % 4.80 % 11.44 % 3.62 % 4.20 % 1.07 % 3.90 % -37.62%
  QoQ % -60.00% -58.04% 216.02% -13.81% 292.52% -72.56% -
  Horiz. % 49.23% 123.08% 293.33% 92.82% 107.69% 27.44% 100.00%
ROE 0.66 % 1.67 % 3.82 % 1.28 % 1.46 % 0.38 % 1.29 % -36.00%
  QoQ % -60.48% -56.28% 198.44% -12.33% 284.21% -70.54% -
  Horiz. % 51.16% 129.46% 296.12% 99.22% 113.18% 29.46% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 48.37 48.76 45.73 46.62 46.14 46.85 43.45 7.41%
  QoQ % -0.80% 6.63% -1.91% 1.04% -1.52% 7.83% -
  Horiz. % 111.32% 112.22% 105.25% 107.30% 106.19% 107.83% 100.00%
EPS 0.93 2.34 5.23 1.69 1.94 0.50 1.69 -32.82%
  QoQ % -60.26% -55.26% 209.47% -12.89% 288.00% -70.41% -
  Horiz. % 55.03% 138.46% 309.47% 100.00% 114.79% 29.59% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.4100 1.4000 1.3700 1.3200 1.3300 1.3100 1.3100 5.02%
  QoQ % 0.71% 2.19% 3.79% -0.75% 1.53% 0.00% -
  Horiz. % 107.63% 106.87% 104.58% 100.76% 101.53% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.85 11.95 11.19 11.42 11.26 11.49 10.61 7.64%
  QoQ % -0.84% 6.79% -2.01% 1.42% -2.00% 8.29% -
  Horiz. % 111.69% 112.63% 105.47% 107.63% 106.13% 108.29% 100.00%
EPS 0.23 0.57 1.28 0.41 0.47 0.12 0.41 -31.96%
  QoQ % -59.65% -55.47% 212.20% -12.77% 291.67% -70.73% -
  Horiz. % 56.10% 139.02% 312.20% 100.00% 114.63% 29.27% 100.00%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.73 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3454 0.3430 0.3353 0.3234 0.3246 0.3214 0.3200 5.22%
  QoQ % 0.70% 2.30% 3.68% -0.37% 1.00% 0.44% -
  Horiz. % 107.94% 107.19% 104.78% 101.06% 101.44% 100.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.5300 0.6300 0.5400 0.6000 0.6400 0.6100 0.6200 -
P/RPS 1.10 1.29 1.18 1.29 1.39 1.30 1.43 -16.03%
  QoQ % -14.73% 9.32% -8.53% -7.19% 6.92% -9.09% -
  Horiz. % 76.92% 90.21% 82.52% 90.21% 97.20% 90.91% 100.00%
P/EPS 56.99 26.92 10.33 35.50 32.99 122.00 36.61 34.28%
  QoQ % 111.70% 160.60% -70.90% 7.61% -72.96% 233.24% -
  Horiz. % 155.67% 73.53% 28.22% 96.97% 90.11% 333.24% 100.00%
EY 1.75 3.71 9.69 2.82 3.03 0.82 2.73 -25.64%
  QoQ % -52.83% -61.71% 243.62% -6.93% 269.51% -69.96% -
  Horiz. % 64.10% 135.90% 354.95% 103.30% 110.99% 30.04% 100.00%
DY 0.00 0.00 5.56 0.00 0.00 0.00 4.84 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 114.88% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.38 0.45 0.39 0.45 0.48 0.47 0.47 -13.20%
  QoQ % -15.56% 15.38% -13.33% -6.25% 2.13% 0.00% -
  Horiz. % 80.85% 95.74% 82.98% 95.74% 102.13% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 26/08/11 23/05/11 25/02/11 26/11/10 30/08/10 27/05/10 -
Price 0.5800 0.5600 0.5600 0.5750 0.6300 0.6400 0.6000 -
P/RPS 1.20 1.15 1.22 1.23 1.37 1.37 1.38 -8.89%
  QoQ % 4.35% -5.74% -0.81% -10.22% 0.00% -0.72% -
  Horiz. % 86.96% 83.33% 88.41% 89.13% 99.28% 99.28% 100.00%
P/EPS 62.37 23.93 10.71 34.02 32.47 128.00 35.43 45.74%
  QoQ % 160.64% 123.44% -68.52% 4.77% -74.63% 261.28% -
  Horiz. % 176.04% 67.54% 30.23% 96.02% 91.65% 361.28% 100.00%
EY 1.60 4.18 9.34 2.94 3.08 0.78 2.82 -31.44%
  QoQ % -61.72% -55.25% 217.69% -4.55% 294.87% -72.34% -
  Horiz. % 56.74% 148.23% 331.21% 104.26% 109.22% 27.66% 100.00%
DY 0.00 0.00 5.36 0.00 0.00 0.00 5.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 107.20% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.41 0.40 0.41 0.44 0.47 0.49 0.46 -7.38%
  QoQ % 2.50% -2.44% -6.82% -6.38% -4.08% 6.52% -
  Horiz. % 89.13% 86.96% 89.13% 95.65% 102.17% 106.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS