Highlights

[OKA] QoQ Quarter Result on 2014-12-31 [#3]

Stock [OKA]: OKA CORP BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Dec-2014  [#3]
Profit Trend QoQ -     2.95%    YoY -     79.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 37,555 36,921 43,476 38,881 41,650 39,257 37,334 0.39%
  QoQ % 1.72% -15.08% 11.82% -6.65% 6.10% 5.15% -
  Horiz. % 100.59% 98.89% 116.45% 104.14% 111.56% 105.15% 100.00%
PBT 8,502 4,914 2,187 7,165 6,863 4,404 6,428 20.47%
  QoQ % 73.02% 124.69% -69.48% 4.40% 55.84% -31.49% -
  Horiz. % 132.27% 76.45% 34.02% 111.47% 106.77% 68.51% 100.00%
Tax -2,289 -1,338 -541 -1,965 -1,812 -1,341 -1,549 29.71%
  QoQ % -71.08% -147.32% 72.47% -8.44% -35.12% 13.43% -
  Horiz. % 147.77% 86.38% 34.93% 126.86% 116.98% 86.57% 100.00%
NP 6,213 3,576 1,646 5,200 5,051 3,063 4,879 17.47%
  QoQ % 73.74% 117.25% -68.35% 2.95% 64.90% -37.22% -
  Horiz. % 127.34% 73.29% 33.74% 106.58% 103.53% 62.78% 100.00%
NP to SH 6,213 3,576 1,646 5,200 5,051 3,063 4,879 17.47%
  QoQ % 73.74% 117.25% -68.35% 2.95% 64.90% -37.22% -
  Horiz. % 127.34% 73.29% 33.74% 106.58% 103.53% 62.78% 100.00%
Tax Rate 26.92 % 27.23 % 24.74 % 27.42 % 26.40 % 30.45 % 24.10 % 7.65%
  QoQ % -1.14% 10.06% -9.77% 3.86% -13.30% 26.35% -
  Horiz. % 111.70% 112.99% 102.66% 113.78% 109.54% 126.35% 100.00%
Total Cost 31,342 33,345 41,830 33,681 36,599 36,194 32,455 -2.30%
  QoQ % -6.01% -20.28% 24.19% -7.97% 1.12% 11.52% -
  Horiz. % 96.57% 102.74% 128.89% 103.78% 112.77% 111.52% 100.00%
Net Worth 132,357 125,937 120,719 118,596 118,059 113,489 60,941 67.63%
  QoQ % 5.10% 4.32% 1.79% 0.45% 4.03% 86.23% -
  Horiz. % 217.19% 206.65% 198.09% 194.61% 193.73% 186.23% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 2,335 - 4,643 1,520 - - 1,828 17.72%
  QoQ % 0.00% 0.00% 205.37% 0.00% 0.00% 0.00% -
  Horiz. % 127.76% 0.00% 253.96% 83.17% 0.00% 0.00% 100.00%
Div Payout % 37.59 % - % 282.08 % 29.24 % - % - % 37.47 % 0.21%
  QoQ % 0.00% 0.00% 864.71% 0.00% 0.00% 0.00% -
  Horiz. % 100.32% 0.00% 752.82% 78.04% 0.00% 0.00% 100.00%
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 132,357 125,937 120,719 118,596 118,059 113,489 60,941 67.63%
  QoQ % 5.10% 4.32% 1.79% 0.45% 4.03% 86.23% -
  Horiz. % 217.19% 206.65% 198.09% 194.61% 193.73% 186.23% 100.00%
NOSH 155,714 155,478 154,769 152,046 121,710 122,031 60,941 86.79%
  QoQ % 0.15% 0.46% 1.79% 24.92% -0.26% 100.24% -
  Horiz. % 255.51% 255.13% 253.96% 249.50% 199.72% 200.24% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 16.54 % 9.69 % 3.79 % 13.37 % 12.13 % 7.80 % 13.07 % 16.98%
  QoQ % 70.69% 155.67% -71.65% 10.22% 55.51% -40.32% -
  Horiz. % 126.55% 74.14% 29.00% 102.30% 92.81% 59.68% 100.00%
ROE 4.69 % 2.84 % 1.36 % 4.38 % 4.28 % 2.70 % 8.01 % -29.99%
  QoQ % 65.14% 108.82% -68.95% 2.34% 58.52% -66.29% -
  Horiz. % 58.55% 35.46% 16.98% 54.68% 53.43% 33.71% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 24.12 23.75 28.09 25.57 34.22 32.17 61.26 -46.25%
  QoQ % 1.56% -15.45% 9.86% -25.28% 6.37% -47.49% -
  Horiz. % 39.37% 38.77% 45.85% 41.74% 55.86% 52.51% 100.00%
EPS 3.99 2.30 1.08 3.42 4.15 2.51 3.14 17.30%
  QoQ % 73.48% 112.96% -68.42% -17.59% 65.34% -20.06% -
  Horiz. % 127.07% 73.25% 34.39% 108.92% 132.17% 79.94% 100.00%
DPS 1.50 0.00 3.00 1.00 0.00 0.00 3.00 -36.98%
  QoQ % 0.00% 0.00% 200.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 100.00% 33.33% 0.00% 0.00% 100.00%
NAPS 0.8500 0.8100 0.7800 0.7800 0.9700 0.9300 1.0000 -10.26%
  QoQ % 4.94% 3.85% 0.00% -19.59% 4.30% -7.00% -
  Horiz. % 85.00% 81.00% 78.00% 78.00% 97.00% 93.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 15.30 15.05 17.72 15.84 16.97 16.00 15.21 0.39%
  QoQ % 1.66% -15.07% 11.87% -6.66% 6.06% 5.19% -
  Horiz. % 100.59% 98.95% 116.50% 104.14% 111.57% 105.19% 100.00%
EPS 2.53 1.46 0.67 2.12 2.06 1.25 1.99 17.34%
  QoQ % 73.29% 117.91% -68.40% 2.91% 64.80% -37.19% -
  Horiz. % 127.14% 73.37% 33.67% 106.53% 103.52% 62.81% 100.00%
DPS 0.95 0.00 1.89 0.62 0.00 0.00 0.75 17.05%
  QoQ % 0.00% 0.00% 204.84% 0.00% 0.00% 0.00% -
  Horiz. % 126.67% 0.00% 252.00% 82.67% 0.00% 0.00% 100.00%
NAPS 0.5394 0.5132 0.4919 0.4833 0.4811 0.4625 0.2483 67.66%
  QoQ % 5.11% 4.33% 1.78% 0.46% 4.02% 86.27% -
  Horiz. % 217.24% 206.69% 198.11% 194.64% 193.76% 186.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.8400 0.8300 0.9600 0.6900 1.2300 1.0200 1.6100 -
P/RPS 3.48 3.50 3.42 2.70 3.59 3.17 2.63 20.51%
  QoQ % -0.57% 2.34% 26.67% -24.79% 13.25% 20.53% -
  Horiz. % 132.32% 133.08% 130.04% 102.66% 136.50% 120.53% 100.00%
P/EPS 21.05 36.09 90.27 20.18 29.64 40.64 20.11 3.09%
  QoQ % -41.67% -60.02% 347.32% -31.92% -27.07% 102.09% -
  Horiz. % 104.67% 179.46% 448.88% 100.35% 147.39% 202.09% 100.00%
EY 4.75 2.77 1.11 4.96 3.37 2.46 4.97 -2.97%
  QoQ % 71.48% 149.55% -77.62% 47.18% 36.99% -50.50% -
  Horiz. % 95.57% 55.73% 22.33% 99.80% 67.81% 49.50% 100.00%
DY 1.79 0.00 3.13 1.45 0.00 0.00 1.86 -2.52%
  QoQ % 0.00% 0.00% 115.86% 0.00% 0.00% 0.00% -
  Horiz. % 96.24% 0.00% 168.28% 77.96% 0.00% 0.00% 100.00%
P/NAPS 0.99 1.02 1.23 0.88 1.27 1.10 1.61 -27.67%
  QoQ % -2.94% -17.07% 39.77% -30.71% 15.45% -31.68% -
  Horiz. % 61.49% 63.35% 76.40% 54.66% 78.88% 68.32% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 28/08/15 29/05/15 27/02/15 26/11/14 28/08/14 02/06/14 -
Price 0.9550 0.7450 0.9850 0.9950 0.8700 1.2900 0.8700 -
P/RPS 3.96 3.14 3.51 3.89 2.54 4.01 1.42 98.00%
  QoQ % 26.11% -10.54% -9.77% 53.15% -36.66% 182.39% -
  Horiz. % 278.87% 221.13% 247.18% 273.94% 178.87% 282.39% 100.00%
P/EPS 23.93 32.39 92.62 29.09 20.96 51.39 10.87 69.15%
  QoQ % -26.12% -65.03% 218.39% 38.79% -59.21% 372.77% -
  Horiz. % 220.15% 297.98% 852.07% 267.62% 192.82% 472.77% 100.00%
EY 4.18 3.09 1.08 3.44 4.77 1.95 9.20 -40.87%
  QoQ % 35.28% 186.11% -68.60% -27.88% 144.62% -78.80% -
  Horiz. % 45.43% 33.59% 11.74% 37.39% 51.85% 21.20% 100.00%
DY 1.57 0.00 3.05 1.01 0.00 0.00 3.45 -40.81%
  QoQ % 0.00% 0.00% 201.98% 0.00% 0.00% 0.00% -
  Horiz. % 45.51% 0.00% 88.41% 29.28% 0.00% 0.00% 100.00%
P/NAPS 1.12 0.92 1.26 1.28 0.90 1.39 0.87 18.32%
  QoQ % 21.74% -26.98% -1.56% 42.22% -35.25% 59.77% -
  Horiz. % 128.74% 105.75% 144.83% 147.13% 103.45% 159.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. Chinese Sinopharm broke Western Pharmaceutical Industry’s monopoly - Koon Yew Yin Koon Yew Yin's Blog
3. World’s largest pig farm in China will 'produce' 2 million pigs per year - Koon Yew Yin Koon Yew Yin's Blog
4. OCK - The Unfaltering Tower OCK - The 5G Battle by Zyke42
5. China’s Sinovac shot found highly effective in real world study Good Articles to Share
6. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. The Competitive Edge of NEXGRAM (0096) in Vaccine Passport and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
8. When will the pandemic end? Out of the box
PARTNERS & BROKERS