Highlights

[OKA] QoQ Quarter Result on 2017-12-31 [#3]

Stock [OKA]: OKA CORP BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -16.85%    YoY -     -23.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 31,797 31,573 36,705 36,505 36,084 35,000 38,055 -11.28%
  QoQ % 0.71% -13.98% 0.55% 1.17% 3.10% -8.03% -
  Horiz. % 83.56% 82.97% 96.45% 95.93% 94.82% 91.97% 100.00%
PBT 3,671 4,191 10,376 6,001 8,738 7,001 11,747 -53.92%
  QoQ % -12.41% -59.61% 72.90% -31.32% 24.81% -40.40% -
  Horiz. % 31.25% 35.68% 88.33% 51.09% 74.38% 59.60% 100.00%
Tax -633 -953 -2,871 -597 -2,239 -1,793 -2,001 -53.54%
  QoQ % 33.58% 66.81% -380.90% 73.34% -24.87% 10.39% -
  Horiz. % 31.63% 47.63% 143.48% 29.84% 111.89% 89.61% 100.00%
NP 3,038 3,238 7,505 5,404 6,499 5,208 9,746 -53.99%
  QoQ % -6.18% -56.86% 38.88% -16.85% 24.79% -46.56% -
  Horiz. % 31.17% 33.22% 77.01% 55.45% 66.68% 53.44% 100.00%
NP to SH 3,038 3,238 7,505 5,404 6,499 5,208 9,746 -53.99%
  QoQ % -6.18% -56.86% 38.88% -16.85% 24.79% -46.56% -
  Horiz. % 31.17% 33.22% 77.01% 55.45% 66.68% 53.44% 100.00%
Tax Rate 17.24 % 22.74 % 27.67 % 9.95 % 25.62 % 25.61 % 17.03 % 0.82%
  QoQ % -24.19% -17.82% 178.09% -61.16% 0.04% 50.38% -
  Horiz. % 101.23% 133.53% 162.48% 58.43% 150.44% 150.38% 100.00%
Total Cost 28,759 28,335 29,200 31,101 29,585 29,792 28,309 1.06%
  QoQ % 1.50% -2.96% -6.11% 5.12% -0.69% 5.24% -
  Horiz. % 101.59% 100.09% 103.15% 109.86% 104.51% 105.24% 100.00%
Net Worth 188,136 171,776 168,484 163,552 163,291 157,867 165,748 8.81%
  QoQ % 9.52% 1.95% 3.02% 0.16% 3.44% -4.75% -
  Horiz. % 113.51% 103.64% 101.65% 98.67% 98.52% 95.25% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 5,725 3,271 - - 5,801 -
  QoQ % 0.00% 0.00% 75.03% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 98.69% 56.39% 0.00% 0.00% 100.00%
Div Payout % - % - % 76.29 % 60.53 % - % - % 59.52 % -
  QoQ % 0.00% 0.00% 26.04% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 128.18% 101.70% 0.00% 0.00% 100.00%
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 188,136 171,776 168,484 163,552 163,291 157,867 165,748 8.81%
  QoQ % 9.52% 1.95% 3.02% 0.16% 3.44% -4.75% -
  Horiz. % 113.51% 103.64% 101.65% 98.67% 98.52% 95.25% 100.00%
NOSH 163,596 163,596 163,577 163,552 163,291 162,749 165,748 -0.87%
  QoQ % 0.00% 0.01% 0.02% 0.16% 0.33% -1.81% -
  Horiz. % 98.70% 98.70% 98.69% 98.67% 98.52% 98.19% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.55 % 10.26 % 20.45 % 14.80 % 18.01 % 14.88 % 25.61 % -48.16%
  QoQ % -6.92% -49.83% 38.18% -17.82% 21.03% -41.90% -
  Horiz. % 37.29% 40.06% 79.85% 57.79% 70.32% 58.10% 100.00%
ROE 1.61 % 1.89 % 4.45 % 3.30 % 3.98 % 3.30 % 5.88 % -57.80%
  QoQ % -14.81% -57.53% 34.85% -17.09% 20.61% -43.88% -
  Horiz. % 27.38% 32.14% 75.68% 56.12% 67.69% 56.12% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.44 19.30 22.44 22.32 22.10 21.51 22.96 -10.49%
  QoQ % 0.73% -13.99% 0.54% 1.00% 2.74% -6.32% -
  Horiz. % 84.67% 84.06% 97.74% 97.21% 96.25% 93.68% 100.00%
EPS 1.86 1.98 4.59 3.30 3.98 3.20 5.88 -53.54%
  QoQ % -6.06% -56.86% 39.09% -17.09% 24.38% -45.58% -
  Horiz. % 31.63% 33.67% 78.06% 56.12% 67.69% 54.42% 100.00%
DPS 0.00 0.00 3.50 2.00 0.00 0.00 3.50 -
  QoQ % 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 57.14% 0.00% 0.00% 100.00%
NAPS 1.1500 1.0500 1.0300 1.0000 1.0000 0.9700 1.0000 9.76%
  QoQ % 9.52% 1.94% 3.00% 0.00% 3.09% -3.00% -
  Horiz. % 115.00% 105.00% 103.00% 100.00% 100.00% 97.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.96 12.87 14.96 14.88 14.70 14.26 15.51 -11.28%
  QoQ % 0.70% -13.97% 0.54% 1.22% 3.09% -8.06% -
  Horiz. % 83.56% 82.98% 96.45% 95.94% 94.78% 91.94% 100.00%
EPS 1.24 1.32 3.06 2.20 2.65 2.12 3.97 -53.93%
  QoQ % -6.06% -56.86% 39.09% -16.98% 25.00% -46.60% -
  Horiz. % 31.23% 33.25% 77.08% 55.42% 66.75% 53.40% 100.00%
DPS 0.00 0.00 2.33 1.33 0.00 0.00 2.36 -
  QoQ % 0.00% 0.00% 75.19% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 98.73% 56.36% 0.00% 0.00% 100.00%
NAPS 0.7667 0.7000 0.6866 0.6665 0.6654 0.6433 0.6754 8.81%
  QoQ % 9.53% 1.95% 3.02% 0.17% 3.44% -4.75% -
  Horiz. % 113.52% 103.64% 101.66% 98.68% 98.52% 95.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.2400 1.2900 1.4000 1.6400 1.6600 1.8300 1.4600 -
P/RPS 6.38 6.68 6.24 7.35 7.51 8.51 6.36 0.21%
  QoQ % -4.49% 7.05% -15.10% -2.13% -11.75% 33.81% -
  Horiz. % 100.31% 105.03% 98.11% 115.57% 118.08% 133.81% 100.00%
P/EPS 66.77 65.18 30.51 49.63 41.71 57.19 24.83 93.26%
  QoQ % 2.44% 113.63% -38.53% 18.99% -27.07% 130.33% -
  Horiz. % 268.91% 262.51% 122.88% 199.88% 167.98% 230.33% 100.00%
EY 1.50 1.53 3.28 2.01 2.40 1.75 4.03 -48.23%
  QoQ % -1.96% -53.35% 63.18% -16.25% 37.14% -56.58% -
  Horiz. % 37.22% 37.97% 81.39% 49.88% 59.55% 43.42% 100.00%
DY 0.00 0.00 2.50 1.22 0.00 0.00 2.40 -
  QoQ % 0.00% 0.00% 104.92% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 104.17% 50.83% 0.00% 0.00% 100.00%
P/NAPS 1.08 1.23 1.36 1.64 1.66 1.89 1.46 -18.19%
  QoQ % -12.20% -9.56% -17.07% -1.20% -12.17% 29.45% -
  Horiz. % 73.97% 84.25% 93.15% 112.33% 113.70% 129.45% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 26/05/17 -
Price 1.0100 1.3600 1.2500 1.5100 1.5800 1.9300 1.5400 -
P/RPS 5.20 7.05 5.57 6.77 7.15 8.97 6.71 -15.62%
  QoQ % -26.24% 26.57% -17.73% -5.31% -20.29% 33.68% -
  Horiz. % 77.50% 105.07% 83.01% 100.89% 106.56% 133.68% 100.00%
P/EPS 54.39 68.71 27.24 45.70 39.70 60.31 26.19 62.70%
  QoQ % -20.84% 152.24% -40.39% 15.11% -34.17% 130.28% -
  Horiz. % 207.67% 262.35% 104.01% 174.49% 151.58% 230.28% 100.00%
EY 1.84 1.46 3.67 2.19 2.52 1.66 3.82 -38.53%
  QoQ % 26.03% -60.22% 67.58% -13.10% 51.81% -56.54% -
  Horiz. % 48.17% 38.22% 96.07% 57.33% 65.97% 43.46% 100.00%
DY 0.00 0.00 2.80 1.32 0.00 0.00 2.27 -
  QoQ % 0.00% 0.00% 112.12% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 123.35% 58.15% 0.00% 0.00% 100.00%
P/NAPS 0.88 1.30 1.21 1.51 1.58 1.99 1.54 -31.12%
  QoQ % -32.31% 7.44% -19.87% -4.43% -20.60% 29.22% -
  Horiz. % 57.14% 84.42% 78.57% 98.05% 102.60% 129.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS