Highlights

[OKA] QoQ Quarter Result on 2019-12-31 [#3]

Stock [OKA]: OKA CORP BHD
Announcement Date 24-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     -51.39%    YoY -     1.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 34,109 13,570 24,890 29,859 33,775 30,398 31,549 5.32%
  QoQ % 151.36% -45.48% -16.64% -11.59% 11.11% -3.65% -
  Horiz. % 108.11% 43.01% 78.89% 94.64% 107.06% 96.35% 100.00%
PBT 7,929 482 1,189 3,171 5,701 4,409 3,118 85.99%
  QoQ % 1,545.02% -59.46% -62.50% -44.38% 29.30% 41.40% -
  Horiz. % 254.30% 15.46% 38.13% 101.70% 182.84% 141.40% 100.00%
Tax -1,833 -31 158 -1,030 -1,297 -1,017 -550 122.63%
  QoQ % -5,812.90% -119.62% 115.34% 20.59% -27.53% -84.91% -
  Horiz. % 333.27% 5.64% -28.73% 187.27% 235.82% 184.91% 100.00%
NP 6,096 451 1,347 2,141 4,404 3,392 2,568 77.67%
  QoQ % 1,251.66% -66.52% -37.09% -51.39% 29.83% 32.09% -
  Horiz. % 237.38% 17.56% 52.45% 83.37% 171.50% 132.09% 100.00%
NP to SH 6,096 451 1,347 2,141 4,404 3,392 2,568 77.67%
  QoQ % 1,251.66% -66.52% -37.09% -51.39% 29.83% 32.09% -
  Horiz. % 237.38% 17.56% 52.45% 83.37% 171.50% 132.09% 100.00%
Tax Rate 23.12 % 6.43 % -13.29 % 32.48 % 22.75 % 23.07 % 17.64 % 19.70%
  QoQ % 259.56% 148.38% -140.92% 42.77% -1.39% 30.78% -
  Horiz. % 131.07% 36.45% -75.34% 184.13% 128.97% 130.78% 100.00%
Total Cost 28,013 13,119 23,543 27,718 29,371 27,006 28,981 -2.23%
  QoQ % 113.53% -44.28% -15.06% -5.63% 8.76% -6.81% -
  Horiz. % 96.66% 45.27% 81.24% 95.64% 101.35% 93.19% 100.00%
Net Worth 181,592 176,684 176,684 179,138 181,592 176,684 174,230 2.79%
  QoQ % 2.78% 0.00% -1.37% -1.35% 2.78% 1.41% -
  Horiz. % 104.23% 101.41% 101.41% 102.82% 104.23% 101.41% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 4,907 4,907 - - 4,662 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 105.26% 105.26% 0.00% 0.00% 100.00%
Div Payout % - % - % 364.36 % 229.23 % - % - % 181.56 % -
  QoQ % 0.00% 0.00% 58.95% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 200.68% 126.26% 0.00% 0.00% 100.00%
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 181,592 176,684 176,684 179,138 181,592 176,684 174,230 2.79%
  QoQ % 2.78% 0.00% -1.37% -1.35% 2.78% 1.41% -
  Horiz. % 104.23% 101.41% 101.41% 102.82% 104.23% 101.41% 100.00%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 17.87 % 3.32 % 5.41 % 7.17 % 13.04 % 11.16 % 8.14 % 68.67%
  QoQ % 438.25% -38.63% -24.55% -45.02% 16.85% 37.10% -
  Horiz. % 219.53% 40.79% 66.46% 88.08% 160.20% 137.10% 100.00%
ROE 3.36 % 0.26 % 0.76 % 1.20 % 2.43 % 1.92 % 1.47 % 73.26%
  QoQ % 1,192.31% -65.79% -36.67% -50.62% 26.56% 30.61% -
  Horiz. % 228.57% 17.69% 51.70% 81.63% 165.31% 130.61% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.90 5.53 10.14 12.17 13.76 12.39 12.86 5.31%
  QoQ % 151.36% -45.46% -16.68% -11.56% 11.06% -3.65% -
  Horiz. % 108.09% 43.00% 78.85% 94.63% 107.00% 96.35% 100.00%
EPS 2.48 0.18 0.55 0.87 1.79 1.38 1.05 77.08%
  QoQ % 1,277.78% -67.27% -36.78% -51.40% 29.71% 31.43% -
  Horiz. % 236.19% 17.14% 52.38% 82.86% 170.48% 131.43% 100.00%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 1.90 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 105.26% 105.26% 0.00% 0.00% 100.00%
NAPS 0.7400 0.7200 0.7200 0.7300 0.7400 0.7200 0.7100 2.79%
  QoQ % 2.78% 0.00% -1.37% -1.35% 2.78% 1.41% -
  Horiz. % 104.23% 101.41% 101.41% 102.82% 104.23% 101.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.90 5.53 10.14 12.17 13.76 12.39 12.86 5.31%
  QoQ % 151.36% -45.46% -16.68% -11.56% 11.06% -3.65% -
  Horiz. % 108.09% 43.00% 78.85% 94.63% 107.00% 96.35% 100.00%
EPS 2.48 0.18 0.55 0.87 1.79 1.38 1.05 77.08%
  QoQ % 1,277.78% -67.27% -36.78% -51.40% 29.71% 31.43% -
  Horiz. % 236.19% 17.14% 52.38% 82.86% 170.48% 131.43% 100.00%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 1.90 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 105.26% 105.26% 0.00% 0.00% 100.00%
NAPS 0.7400 0.7200 0.7200 0.7300 0.7400 0.7200 0.7100 2.79%
  QoQ % 2.78% 0.00% -1.37% -1.35% 2.78% 1.41% -
  Horiz. % 104.23% 101.41% 101.41% 102.82% 104.23% 101.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5850 0.5900 0.5100 0.7250 0.6450 0.6600 0.6700 -
P/RPS 4.21 10.67 5.03 5.96 4.69 5.33 5.21 -13.21%
  QoQ % -60.54% 112.13% -15.60% 27.08% -12.01% 2.30% -
  Horiz. % 80.81% 204.80% 96.55% 114.40% 90.02% 102.30% 100.00%
P/EPS 23.55 321.03 92.91 83.10 35.94 47.75 64.02 -48.57%
  QoQ % -92.66% 245.53% 11.81% 131.22% -24.73% -25.41% -
  Horiz. % 36.79% 501.45% 145.13% 129.80% 56.14% 74.59% 100.00%
EY 4.25 0.31 1.08 1.20 2.78 2.09 1.56 94.71%
  QoQ % 1,270.97% -71.30% -10.00% -56.83% 33.01% 33.97% -
  Horiz. % 272.44% 19.87% 69.23% 76.92% 178.21% 133.97% 100.00%
DY 0.00 0.00 3.92 2.76 0.00 0.00 2.84 -
  QoQ % 0.00% 0.00% 42.03% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 138.03% 97.18% 0.00% 0.00% 100.00%
P/NAPS 0.79 0.82 0.71 0.99 0.87 0.92 0.94 -10.92%
  QoQ % -3.66% 15.49% -28.28% 13.79% -5.43% -2.13% -
  Horiz. % 84.04% 87.23% 75.53% 105.32% 92.55% 97.87% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 -
Price 0.6700 0.5800 0.5900 0.7100 0.6400 0.6000 0.6700 -
P/RPS 4.82 10.49 5.82 5.84 4.65 4.84 5.21 -5.04%
  QoQ % -54.05% 80.24% -0.34% 25.59% -3.93% -7.10% -
  Horiz. % 92.51% 201.34% 111.71% 112.09% 89.25% 92.90% 100.00%
P/EPS 26.97 315.59 107.49 81.38 35.66 43.41 64.02 -43.71%
  QoQ % -91.45% 193.60% 32.08% 128.21% -17.85% -32.19% -
  Horiz. % 42.13% 492.96% 167.90% 127.12% 55.70% 67.81% 100.00%
EY 3.71 0.32 0.93 1.23 2.80 2.30 1.56 77.89%
  QoQ % 1,059.38% -65.59% -24.39% -56.07% 21.74% 47.44% -
  Horiz. % 237.82% 20.51% 59.62% 78.85% 179.49% 147.44% 100.00%
DY 0.00 0.00 3.39 2.82 0.00 0.00 2.84 -
  QoQ % 0.00% 0.00% 20.21% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 119.37% 99.30% 0.00% 0.00% 100.00%
P/NAPS 0.91 0.81 0.82 0.97 0.86 0.83 0.94 -2.13%
  QoQ % 12.35% -1.22% -15.46% 12.79% 3.61% -11.70% -
  Horiz. % 96.81% 86.17% 87.23% 103.19% 91.49% 88.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

551  376  631  906 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 KANGER 0.1850.00 
 VIVOCOM 1.14+0.13 
 BINTAI 0.83+0.035 
 KNM 0.205+0.005 
 BIOHLDG 0.32+0.005 
 TNLOGIS 0.87+0.105 
 TDM 0.29+0.025 
 SANICHI 0.06-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS