Highlights

[OKA] QoQ Quarter Result on 2010-03-31 [#4]

Stock [OKA]: OKA CORP BHD
Announcement Date 27-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2010
Quarter 31-Mar-2010  [#4]
Profit Trend QoQ -     173.58%    YoY -     92.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 28,028 27,638 28,201 26,047 24,459 26,004 26,526 3.73%
  QoQ % 1.41% -2.00% 8.27% 6.49% -5.94% -1.97% -
  Horiz. % 105.66% 104.19% 106.31% 98.19% 92.21% 98.03% 100.00%
PBT 865 1,551 489 877 1,359 1,435 1,774 -37.97%
  QoQ % -44.23% 217.18% -44.24% -35.47% -5.30% -19.11% -
  Horiz. % 48.76% 87.43% 27.56% 49.44% 76.61% 80.89% 100.00%
Tax 151 -389 -188 138 -988 -237 -484 -
  QoQ % 138.82% -106.91% -236.23% 113.97% -316.88% 51.03% -
  Horiz. % -31.20% 80.37% 38.84% -28.51% 204.13% 48.97% 100.00%
NP 1,016 1,162 301 1,015 371 1,198 1,290 -14.68%
  QoQ % -12.56% 286.05% -70.34% 173.58% -69.03% -7.13% -
  Horiz. % 78.76% 90.08% 23.33% 78.68% 28.76% 92.87% 100.00%
NP to SH 1,016 1,162 301 1,015 371 1,198 1,290 -14.68%
  QoQ % -12.56% 286.05% -70.34% 173.58% -69.03% -7.13% -
  Horiz. % 78.76% 90.08% 23.33% 78.68% 28.76% 92.87% 100.00%
Tax Rate -17.46 % 25.08 % 38.45 % -15.74 % 72.70 % 16.52 % 27.28 % -
  QoQ % -169.62% -34.77% 344.28% -121.65% 340.07% -39.44% -
  Horiz. % -64.00% 91.94% 140.95% -57.70% 266.50% 60.56% 100.00%
Total Cost 27,012 26,476 27,900 25,032 24,088 24,806 25,236 4.63%
  QoQ % 2.02% -5.10% 11.46% 3.92% -2.89% -1.70% -
  Horiz. % 107.04% 104.91% 110.56% 99.19% 95.45% 98.30% 100.00%
Net Worth 79,356 79,662 78,861 78,522 77,191 79,667 78,599 0.64%
  QoQ % -0.38% 1.02% 0.43% 1.72% -3.11% 1.36% -
  Horiz. % 100.96% 101.35% 100.33% 99.90% 98.21% 101.36% 100.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 1,798 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 177.16 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 79,356 79,662 78,861 78,522 77,191 79,667 78,599 0.64%
  QoQ % -0.38% 1.02% 0.43% 1.72% -3.11% 1.36% -
  Horiz. % 100.96% 101.35% 100.33% 99.90% 98.21% 101.36% 100.00%
NOSH 60,118 59,896 60,200 59,940 59,838 59,900 59,999 0.13%
  QoQ % 0.37% -0.50% 0.43% 0.17% -0.10% -0.17% -
  Horiz. % 100.20% 99.83% 100.33% 99.90% 99.73% 99.83% 100.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.62 % 4.20 % 1.07 % 3.90 % 1.52 % 4.61 % 4.86 % -17.79%
  QoQ % -13.81% 292.52% -72.56% 156.58% -67.03% -5.14% -
  Horiz. % 74.49% 86.42% 22.02% 80.25% 31.28% 94.86% 100.00%
ROE 1.28 % 1.46 % 0.38 % 1.29 % 0.48 % 1.50 % 1.64 % -15.19%
  QoQ % -12.33% 284.21% -70.54% 168.75% -68.00% -8.54% -
  Horiz. % 78.05% 89.02% 23.17% 78.66% 29.27% 91.46% 100.00%
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 46.62 46.14 46.85 43.45 40.87 43.41 44.21 3.59%
  QoQ % 1.04% -1.52% 7.83% 6.31% -5.85% -1.81% -
  Horiz. % 105.45% 104.37% 105.97% 98.28% 92.45% 98.19% 100.00%
EPS 1.69 1.94 0.50 1.69 0.62 2.00 2.15 -14.79%
  QoQ % -12.89% 288.00% -70.41% 172.58% -69.00% -6.98% -
  Horiz. % 78.60% 90.23% 23.26% 78.60% 28.84% 93.02% 100.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.3200 1.3300 1.3100 1.3100 1.2900 1.3300 1.3100 0.51%
  QoQ % -0.75% 1.53% 0.00% 1.55% -3.01% 1.53% -
  Horiz. % 100.76% 101.53% 100.00% 100.00% 98.47% 101.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 11.42 11.26 11.49 10.61 9.97 10.60 10.81 3.72%
  QoQ % 1.42% -2.00% 8.29% 6.42% -5.94% -1.94% -
  Horiz. % 105.64% 104.16% 106.29% 98.15% 92.23% 98.06% 100.00%
EPS 0.41 0.47 0.12 0.41 0.15 0.49 0.53 -15.69%
  QoQ % -12.77% 291.67% -70.73% 173.33% -69.39% -7.55% -
  Horiz. % 77.36% 88.68% 22.64% 77.36% 28.30% 92.45% 100.00%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.3234 0.3246 0.3214 0.3200 0.3146 0.3246 0.3203 0.64%
  QoQ % -0.37% 1.00% 0.44% 1.72% -3.08% 1.34% -
  Horiz. % 100.97% 101.34% 100.34% 99.91% 98.22% 101.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.6000 0.6400 0.6100 0.6200 0.6100 0.7000 0.4900 -
P/RPS 1.29 1.39 1.30 1.43 1.49 1.61 1.11 10.51%
  QoQ % -7.19% 6.92% -9.09% -4.03% -7.45% 45.05% -
  Horiz. % 116.22% 125.23% 117.12% 128.83% 134.23% 145.05% 100.00%
P/EPS 35.50 32.99 122.00 36.61 98.39 35.00 22.79 34.27%
  QoQ % 7.61% -72.96% 233.24% -62.79% 181.11% 53.58% -
  Horiz. % 155.77% 144.76% 535.32% 160.64% 431.72% 153.58% 100.00%
EY 2.82 3.03 0.82 2.73 1.02 2.86 4.39 -25.49%
  QoQ % -6.93% 269.51% -69.96% 167.65% -64.34% -34.85% -
  Horiz. % 64.24% 69.02% 18.68% 62.19% 23.23% 65.15% 100.00%
DY 0.00 0.00 0.00 4.84 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.45 0.48 0.47 0.47 0.47 0.53 0.37 13.90%
  QoQ % -6.25% 2.13% 0.00% 0.00% -11.32% 43.24% -
  Horiz. % 121.62% 129.73% 127.03% 127.03% 127.03% 143.24% 100.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 30/08/10 27/05/10 22/02/10 20/11/09 28/08/09 -
Price 0.5750 0.6300 0.6400 0.6000 0.6800 0.6200 0.6800 -
P/RPS 1.23 1.37 1.37 1.38 1.66 1.43 1.54 -13.88%
  QoQ % -10.22% 0.00% -0.72% -16.87% 16.08% -7.14% -
  Horiz. % 79.87% 88.96% 88.96% 89.61% 107.79% 92.86% 100.00%
P/EPS 34.02 32.47 128.00 35.43 109.68 31.00 31.63 4.96%
  QoQ % 4.77% -74.63% 261.28% -67.70% 253.81% -1.99% -
  Horiz. % 107.56% 102.66% 404.68% 112.01% 346.76% 98.01% 100.00%
EY 2.94 3.08 0.78 2.82 0.91 3.23 3.16 -4.68%
  QoQ % -4.55% 294.87% -72.34% 209.89% -71.83% 2.22% -
  Horiz. % 93.04% 97.47% 24.68% 89.24% 28.80% 102.22% 100.00%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.44 0.47 0.49 0.46 0.53 0.47 0.52 -10.51%
  QoQ % -6.38% -4.08% 6.52% -13.21% 12.77% -9.62% -
  Horiz. % 84.62% 90.38% 94.23% 88.46% 101.92% 90.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

458  282  556  1614 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.16-0.005 
 AHB 0.13+0.025 
 HSI-CI9 0.125-0.045 
 DNEX 0.935+0.015 
 TOPBLDS 0.015-0.02 
 OPCOM 1.05+0.05 
 VINVEST 0.450.00 
 SENHENG 0.825-0.045 
 MYEG 0.95+0.02 
 HIBISCS 0.95-0.02 
PARTNERS & BROKERS