Highlights

[OKA] QoQ Quarter Result on 2011-03-31 [#4]

Stock [OKA]: OKA CORP BHD
Announcement Date 23-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend QoQ -     209.15%    YoY -     209.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 31,445 29,072 29,320 27,464 28,028 27,638 28,201 7.51%
  QoQ % 8.16% -0.85% 6.76% -2.01% 1.41% -2.00% -
  Horiz. % 111.50% 103.09% 103.97% 97.39% 99.39% 98.00% 100.00%
PBT 1,144 926 1,651 3,848 865 1,551 489 75.96%
  QoQ % 23.54% -43.91% -57.09% 344.86% -44.23% 217.18% -
  Horiz. % 233.95% 189.37% 337.63% 786.91% 176.89% 317.18% 100.00%
Tax -103 -367 -244 -707 151 -389 -188 -32.97%
  QoQ % 71.93% -50.41% 65.49% -568.21% 138.82% -106.91% -
  Horiz. % 54.79% 195.21% 129.79% 376.06% -80.32% 206.91% 100.00%
NP 1,041 559 1,407 3,141 1,016 1,162 301 128.18%
  QoQ % 86.23% -60.27% -55.21% 209.15% -12.56% 286.05% -
  Horiz. % 345.85% 185.71% 467.44% 1,043.52% 337.54% 386.05% 100.00%
NP to SH 1,041 559 1,407 3,141 1,016 1,162 301 128.18%
  QoQ % 86.23% -60.27% -55.21% 209.15% -12.56% 286.05% -
  Horiz. % 345.85% 185.71% 467.44% 1,043.52% 337.54% 386.05% 100.00%
Tax Rate 9.00 % 39.63 % 14.78 % 18.37 % -17.46 % 25.08 % 38.45 % -61.92%
  QoQ % -77.29% 168.13% -19.54% 205.21% -169.62% -34.77% -
  Horiz. % 23.41% 103.07% 38.44% 47.78% -45.41% 65.23% 100.00%
Total Cost 30,404 28,513 27,913 24,323 27,012 26,476 27,900 5.88%
  QoQ % 6.63% 2.15% 14.76% -9.95% 2.02% -5.10% -
  Horiz. % 108.97% 102.20% 100.05% 87.18% 96.82% 94.90% 100.00%
Net Worth 83,641 84,751 84,179 82,278 79,356 79,662 78,861 3.99%
  QoQ % -1.31% 0.68% 2.31% 3.68% -0.38% 1.02% -
  Horiz. % 106.06% 107.47% 106.74% 104.33% 100.63% 101.02% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 1,801 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 57.36 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 83,641 84,751 84,179 82,278 79,356 79,662 78,861 3.99%
  QoQ % -1.31% 0.68% 2.31% 3.68% -0.38% 1.02% -
  Horiz. % 106.06% 107.47% 106.74% 104.33% 100.63% 101.02% 100.00%
NOSH 60,173 60,107 60,128 60,057 60,118 59,896 60,200 -0.03%
  QoQ % 0.11% -0.03% 0.12% -0.10% 0.37% -0.50% -
  Horiz. % 99.96% 99.85% 99.88% 99.76% 99.86% 99.50% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.31 % 1.92 % 4.80 % 11.44 % 3.62 % 4.20 % 1.07 % 111.87%
  QoQ % 72.40% -60.00% -58.04% 216.02% -13.81% 292.52% -
  Horiz. % 309.35% 179.44% 448.60% 1,069.16% 338.32% 392.52% 100.00%
ROE 1.24 % 0.66 % 1.67 % 3.82 % 1.28 % 1.46 % 0.38 % 119.53%
  QoQ % 87.88% -60.48% -56.28% 198.44% -12.33% 284.21% -
  Horiz. % 326.32% 173.68% 439.47% 1,005.26% 336.84% 384.21% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 52.26 48.37 48.76 45.73 46.62 46.14 46.85 7.54%
  QoQ % 8.04% -0.80% 6.63% -1.91% 1.04% -1.52% -
  Horiz. % 111.55% 103.24% 104.08% 97.61% 99.51% 98.48% 100.00%
EPS 1.73 0.93 2.34 5.23 1.69 1.94 0.50 128.25%
  QoQ % 86.02% -60.26% -55.26% 209.47% -12.89% 288.00% -
  Horiz. % 346.00% 186.00% 468.00% 1,046.00% 338.00% 388.00% 100.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.3900 1.4100 1.4000 1.3700 1.3200 1.3300 1.3100 4.02%
  QoQ % -1.42% 0.71% 2.19% 3.79% -0.75% 1.53% -
  Horiz. % 106.11% 107.63% 106.87% 104.58% 100.76% 101.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.81 11.85 11.95 11.19 11.42 11.26 11.49 7.50%
  QoQ % 8.10% -0.84% 6.79% -2.01% 1.42% -2.00% -
  Horiz. % 111.49% 103.13% 104.00% 97.39% 99.39% 98.00% 100.00%
EPS 0.42 0.23 0.57 1.28 0.41 0.47 0.12 130.00%
  QoQ % 82.61% -59.65% -55.47% 212.20% -12.77% 291.67% -
  Horiz. % 350.00% 191.67% 475.00% 1,066.67% 341.67% 391.67% 100.00%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.3408 0.3454 0.3430 0.3353 0.3234 0.3246 0.3214 3.97%
  QoQ % -1.33% 0.70% 2.30% 3.68% -0.37% 1.00% -
  Horiz. % 106.04% 107.47% 106.72% 104.32% 100.62% 101.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.4700 0.5300 0.6300 0.5400 0.6000 0.6400 0.6100 -
P/RPS 0.90 1.10 1.29 1.18 1.29 1.39 1.30 -21.69%
  QoQ % -18.18% -14.73% 9.32% -8.53% -7.19% 6.92% -
  Horiz. % 69.23% 84.62% 99.23% 90.77% 99.23% 106.92% 100.00%
P/EPS 27.17 56.99 26.92 10.33 35.50 32.99 122.00 -63.16%
  QoQ % -52.32% 111.70% 160.60% -70.90% 7.61% -72.96% -
  Horiz. % 22.27% 46.71% 22.07% 8.47% 29.10% 27.04% 100.00%
EY 3.68 1.75 3.71 9.69 2.82 3.03 0.82 171.33%
  QoQ % 110.29% -52.83% -61.71% 243.62% -6.93% 269.51% -
  Horiz. % 448.78% 213.41% 452.44% 1,181.71% 343.90% 369.51% 100.00%
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.34 0.38 0.45 0.39 0.45 0.48 0.47 -19.37%
  QoQ % -10.53% -15.56% 15.38% -13.33% -6.25% 2.13% -
  Horiz. % 72.34% 80.85% 95.74% 82.98% 95.74% 102.13% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 25/11/11 26/08/11 23/05/11 25/02/11 26/11/10 30/08/10 -
Price 0.5300 0.5800 0.5600 0.5600 0.5750 0.6300 0.6400 -
P/RPS 1.01 1.20 1.15 1.22 1.23 1.37 1.37 -18.35%
  QoQ % -15.83% 4.35% -5.74% -0.81% -10.22% 0.00% -
  Horiz. % 73.72% 87.59% 83.94% 89.05% 89.78% 100.00% 100.00%
P/EPS 30.64 62.37 23.93 10.71 34.02 32.47 128.00 -61.35%
  QoQ % -50.87% 160.64% 123.44% -68.52% 4.77% -74.63% -
  Horiz. % 23.94% 48.73% 18.70% 8.37% 26.58% 25.37% 100.00%
EY 3.26 1.60 4.18 9.34 2.94 3.08 0.78 158.79%
  QoQ % 103.75% -61.72% -55.25% 217.69% -4.55% 294.87% -
  Horiz. % 417.95% 205.13% 535.90% 1,197.44% 376.92% 394.87% 100.00%
DY 0.00 0.00 0.00 5.36 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.38 0.41 0.40 0.41 0.44 0.47 0.49 -15.55%
  QoQ % -7.32% 2.50% -2.44% -6.82% -6.38% -4.08% -
  Horiz. % 77.55% 83.67% 81.63% 83.67% 89.80% 95.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS