Highlights

[OKA] QoQ Quarter Result on 2015-03-31 [#4]

Stock [OKA]: OKA CORP BHD
Announcement Date 29-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     -68.35%    YoY -     -66.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 37,716 37,555 36,921 43,476 38,881 41,650 39,257 -2.63%
  QoQ % 0.43% 1.72% -15.08% 11.82% -6.65% 6.10% -
  Horiz. % 96.07% 95.66% 94.05% 110.75% 99.04% 106.10% 100.00%
PBT 7,040 8,502 4,914 2,187 7,165 6,863 4,404 36.60%
  QoQ % -17.20% 73.02% 124.69% -69.48% 4.40% 55.84% -
  Horiz. % 159.85% 193.05% 111.58% 49.66% 162.69% 155.84% 100.00%
Tax -1,713 -2,289 -1,338 -541 -1,965 -1,812 -1,341 17.68%
  QoQ % 25.16% -71.08% -147.32% 72.47% -8.44% -35.12% -
  Horiz. % 127.74% 170.69% 99.78% 40.34% 146.53% 135.12% 100.00%
NP 5,327 6,213 3,576 1,646 5,200 5,051 3,063 44.47%
  QoQ % -14.26% 73.74% 117.25% -68.35% 2.95% 64.90% -
  Horiz. % 173.91% 202.84% 116.75% 53.74% 169.77% 164.90% 100.00%
NP to SH 5,327 6,213 3,576 1,646 5,200 5,051 3,063 44.47%
  QoQ % -14.26% 73.74% 117.25% -68.35% 2.95% 64.90% -
  Horiz. % 173.91% 202.84% 116.75% 53.74% 169.77% 164.90% 100.00%
Tax Rate 24.33 % 26.92 % 27.23 % 24.74 % 27.42 % 26.40 % 30.45 % -13.86%
  QoQ % -9.62% -1.14% 10.06% -9.77% 3.86% -13.30% -
  Horiz. % 79.90% 88.41% 89.43% 81.25% 90.05% 86.70% 100.00%
Total Cost 32,389 31,342 33,345 41,830 33,681 36,599 36,194 -7.12%
  QoQ % 3.34% -6.01% -20.28% 24.19% -7.97% 1.12% -
  Horiz. % 89.49% 86.59% 92.13% 115.57% 93.06% 101.12% 100.00%
Net Worth 132,396 132,357 125,937 120,719 118,596 118,059 113,489 10.79%
  QoQ % 0.03% 5.10% 4.32% 1.79% 0.45% 4.03% -
  Horiz. % 116.66% 116.62% 110.97% 106.37% 104.50% 104.03% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 2,335 - 4,643 1,520 - - -
  QoQ % 0.00% 0.00% 0.00% 205.37% 0.00% 0.00% -
  Horiz. % 0.00% 153.62% 0.00% 305.37% 100.00% - -
Div Payout % - % 37.59 % - % 282.08 % 29.24 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 864.71% 0.00% 0.00% -
  Horiz. % 0.00% 128.56% 0.00% 964.71% 100.00% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 132,396 132,357 125,937 120,719 118,596 118,059 113,489 10.79%
  QoQ % 0.03% 5.10% 4.32% 1.79% 0.45% 4.03% -
  Horiz. % 116.66% 116.62% 110.97% 106.37% 104.50% 104.03% 100.00%
NOSH 155,760 155,714 155,478 154,769 152,046 121,710 122,031 17.61%
  QoQ % 0.03% 0.15% 0.46% 1.79% 24.92% -0.26% -
  Horiz. % 127.64% 127.60% 127.41% 126.83% 124.60% 99.74% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 14.12 % 16.54 % 9.69 % 3.79 % 13.37 % 12.13 % 7.80 % 48.37%
  QoQ % -14.63% 70.69% 155.67% -71.65% 10.22% 55.51% -
  Horiz. % 181.03% 212.05% 124.23% 48.59% 171.41% 155.51% 100.00%
ROE 4.02 % 4.69 % 2.84 % 1.36 % 4.38 % 4.28 % 2.70 % 30.29%
  QoQ % -14.29% 65.14% 108.82% -68.95% 2.34% 58.52% -
  Horiz. % 148.89% 173.70% 105.19% 50.37% 162.22% 158.52% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 24.21 24.12 23.75 28.09 25.57 34.22 32.17 -17.22%
  QoQ % 0.37% 1.56% -15.45% 9.86% -25.28% 6.37% -
  Horiz. % 75.26% 74.98% 73.83% 87.32% 79.48% 106.37% 100.00%
EPS 3.42 3.99 2.30 1.08 3.42 4.15 2.51 22.84%
  QoQ % -14.29% 73.48% 112.96% -68.42% -17.59% 65.34% -
  Horiz. % 136.25% 158.96% 91.63% 43.03% 136.25% 165.34% 100.00%
DPS 0.00 1.50 0.00 3.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 200.00% 0.00% 0.00% -
  Horiz. % 0.00% 150.00% 0.00% 300.00% 100.00% - -
NAPS 0.8500 0.8500 0.8100 0.7800 0.7800 0.9700 0.9300 -5.80%
  QoQ % 0.00% 4.94% 3.85% 0.00% -19.59% 4.30% -
  Horiz. % 91.40% 91.40% 87.10% 83.87% 83.87% 104.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.37 15.30 15.05 17.72 15.84 16.97 16.00 -2.64%
  QoQ % 0.46% 1.66% -15.07% 11.87% -6.66% 6.06% -
  Horiz. % 96.06% 95.62% 94.06% 110.75% 99.00% 106.06% 100.00%
EPS 2.17 2.53 1.46 0.67 2.12 2.06 1.25 44.30%
  QoQ % -14.23% 73.29% 117.91% -68.40% 2.91% 64.80% -
  Horiz. % 173.60% 202.40% 116.80% 53.60% 169.60% 164.80% 100.00%
DPS 0.00 0.95 0.00 1.89 0.62 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 204.84% 0.00% 0.00% -
  Horiz. % 0.00% 153.23% 0.00% 304.84% 100.00% - -
NAPS 0.5395 0.5394 0.5132 0.4919 0.4833 0.4811 0.4625 10.78%
  QoQ % 0.02% 5.11% 4.33% 1.78% 0.46% 4.02% -
  Horiz. % 116.65% 116.63% 110.96% 106.36% 104.50% 104.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.9250 0.8400 0.8300 0.9600 0.6900 1.2300 1.0200 -
P/RPS 3.82 3.48 3.50 3.42 2.70 3.59 3.17 13.20%
  QoQ % 9.77% -0.57% 2.34% 26.67% -24.79% 13.25% -
  Horiz. % 120.50% 109.78% 110.41% 107.89% 85.17% 113.25% 100.00%
P/EPS 27.05 21.05 36.09 90.27 20.18 29.64 40.64 -23.71%
  QoQ % 28.50% -41.67% -60.02% 347.32% -31.92% -27.07% -
  Horiz. % 66.56% 51.80% 88.80% 222.12% 49.66% 72.93% 100.00%
EY 3.70 4.75 2.77 1.11 4.96 3.37 2.46 31.18%
  QoQ % -22.11% 71.48% 149.55% -77.62% 47.18% 36.99% -
  Horiz. % 150.41% 193.09% 112.60% 45.12% 201.63% 136.99% 100.00%
DY 0.00 1.79 0.00 3.13 1.45 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 115.86% 0.00% 0.00% -
  Horiz. % 0.00% 123.45% 0.00% 215.86% 100.00% - -
P/NAPS 1.09 0.99 1.02 1.23 0.88 1.27 1.10 -0.61%
  QoQ % 10.10% -2.94% -17.07% 39.77% -30.71% 15.45% -
  Horiz. % 99.09% 90.00% 92.73% 111.82% 80.00% 115.45% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 23/11/15 28/08/15 29/05/15 27/02/15 26/11/14 28/08/14 -
Price 0.9600 0.9550 0.7450 0.9850 0.9950 0.8700 1.2900 -
P/RPS 3.96 3.96 3.14 3.51 3.89 2.54 4.01 -0.83%
  QoQ % 0.00% 26.11% -10.54% -9.77% 53.15% -36.66% -
  Horiz. % 98.75% 98.75% 78.30% 87.53% 97.01% 63.34% 100.00%
P/EPS 28.07 23.93 32.39 92.62 29.09 20.96 51.39 -33.11%
  QoQ % 17.30% -26.12% -65.03% 218.39% 38.79% -59.21% -
  Horiz. % 54.62% 46.57% 63.03% 180.23% 56.61% 40.79% 100.00%
EY 3.56 4.18 3.09 1.08 3.44 4.77 1.95 49.21%
  QoQ % -14.83% 35.28% 186.11% -68.60% -27.88% 144.62% -
  Horiz. % 182.56% 214.36% 158.46% 55.38% 176.41% 244.62% 100.00%
DY 0.00 1.57 0.00 3.05 1.01 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 201.98% 0.00% 0.00% -
  Horiz. % 0.00% 155.45% 0.00% 301.98% 100.00% - -
P/NAPS 1.13 1.12 0.92 1.26 1.28 0.90 1.39 -12.86%
  QoQ % 0.89% 21.74% -26.98% -1.56% 42.22% -35.25% -
  Horiz. % 81.29% 80.58% 66.19% 90.65% 92.09% 64.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS