Highlights

[OKA] QoQ Quarter Result on 2018-03-31 [#4]

Stock [OKA]: OKA CORP BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     38.88%    YoY -     -22.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 34,115 31,797 31,573 36,705 36,505 36,084 35,000 -1.69%
  QoQ % 7.29% 0.71% -13.98% 0.55% 1.17% 3.10% -
  Horiz. % 97.47% 90.85% 90.21% 104.87% 104.30% 103.10% 100.00%
PBT 3,068 3,671 4,191 10,376 6,001 8,738 7,001 -42.22%
  QoQ % -16.43% -12.41% -59.61% 72.90% -31.32% 24.81% -
  Horiz. % 43.82% 52.44% 59.86% 148.21% 85.72% 124.81% 100.00%
Tax -959 -633 -953 -2,871 -597 -2,239 -1,793 -34.03%
  QoQ % -51.50% 33.58% 66.81% -380.90% 73.34% -24.87% -
  Horiz. % 53.49% 35.30% 53.15% 160.12% 33.30% 124.87% 100.00%
NP 2,109 3,038 3,238 7,505 5,404 6,499 5,208 -45.17%
  QoQ % -30.58% -6.18% -56.86% 38.88% -16.85% 24.79% -
  Horiz. % 40.50% 58.33% 62.17% 144.11% 103.76% 124.79% 100.00%
NP to SH 2,109 3,038 3,238 7,505 5,404 6,499 5,208 -45.17%
  QoQ % -30.58% -6.18% -56.86% 38.88% -16.85% 24.79% -
  Horiz. % 40.50% 58.33% 62.17% 144.11% 103.76% 124.79% 100.00%
Tax Rate 31.26 % 17.24 % 22.74 % 27.67 % 9.95 % 25.62 % 25.61 % 14.17%
  QoQ % 81.32% -24.19% -17.82% 178.09% -61.16% 0.04% -
  Horiz. % 122.06% 67.32% 88.79% 108.04% 38.85% 100.04% 100.00%
Total Cost 32,006 28,759 28,335 29,200 31,101 29,585 29,792 4.88%
  QoQ % 11.29% 1.50% -2.96% -6.11% 5.12% -0.69% -
  Horiz. % 107.43% 96.53% 95.11% 98.01% 104.39% 99.31% 100.00%
Net Worth 184,046 188,136 171,776 168,484 163,552 163,291 157,867 10.74%
  QoQ % -2.17% 9.52% 1.95% 3.02% 0.16% 3.44% -
  Horiz. % 116.58% 119.17% 108.81% 106.73% 103.60% 103.44% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 4,417 - - 5,725 3,271 - - -
  QoQ % 0.00% 0.00% 0.00% 75.03% 0.00% 0.00% -
  Horiz. % 135.04% 0.00% 0.00% 175.03% 100.00% - -
Div Payout % 209.44 % - % - % 76.29 % 60.53 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 26.04% 0.00% 0.00% -
  Horiz. % 346.01% 0.00% 0.00% 126.04% 100.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 184,046 188,136 171,776 168,484 163,552 163,291 157,867 10.74%
  QoQ % -2.17% 9.52% 1.95% 3.02% 0.16% 3.44% -
  Horiz. % 116.58% 119.17% 108.81% 106.73% 103.60% 103.44% 100.00%
NOSH 245,395 163,596 163,596 163,577 163,552 163,291 162,749 31.39%
  QoQ % 50.00% 0.00% 0.01% 0.02% 0.16% 0.33% -
  Horiz. % 150.78% 100.52% 100.52% 100.51% 100.49% 100.33% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.18 % 9.55 % 10.26 % 20.45 % 14.80 % 18.01 % 14.88 % -44.24%
  QoQ % -35.29% -6.92% -49.83% 38.18% -17.82% 21.03% -
  Horiz. % 41.53% 64.18% 68.95% 137.43% 99.46% 121.03% 100.00%
ROE 1.15 % 1.61 % 1.89 % 4.45 % 3.30 % 3.98 % 3.30 % -50.38%
  QoQ % -28.57% -14.81% -57.53% 34.85% -17.09% 20.61% -
  Horiz. % 34.85% 48.79% 57.27% 134.85% 100.00% 120.61% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.90 19.44 19.30 22.44 22.32 22.10 21.51 -25.20%
  QoQ % -28.50% 0.73% -13.99% 0.54% 1.00% 2.74% -
  Horiz. % 64.62% 90.38% 89.73% 104.32% 103.77% 102.74% 100.00%
EPS 0.86 1.86 1.98 4.59 3.30 3.98 3.20 -58.25%
  QoQ % -53.76% -6.06% -56.86% 39.09% -17.09% 24.38% -
  Horiz. % 26.88% 58.12% 61.87% 143.44% 103.12% 124.38% 100.00%
DPS 1.80 0.00 0.00 3.50 2.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 75.00% 0.00% 0.00% -
  Horiz. % 90.00% 0.00% 0.00% 175.00% 100.00% - -
NAPS 0.7500 1.1500 1.0500 1.0300 1.0000 1.0000 0.9700 -15.72%
  QoQ % -34.78% 9.52% 1.94% 3.00% 0.00% 3.09% -
  Horiz. % 77.32% 118.56% 108.25% 106.19% 103.09% 103.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.90 12.96 12.87 14.96 14.88 14.70 14.26 -1.69%
  QoQ % 7.25% 0.70% -13.97% 0.54% 1.22% 3.09% -
  Horiz. % 97.48% 90.88% 90.25% 104.91% 104.35% 103.09% 100.00%
EPS 0.86 1.24 1.32 3.06 2.20 2.65 2.12 -45.11%
  QoQ % -30.65% -6.06% -56.86% 39.09% -16.98% 25.00% -
  Horiz. % 40.57% 58.49% 62.26% 144.34% 103.77% 125.00% 100.00%
DPS 1.80 0.00 0.00 2.33 1.33 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 75.19% 0.00% 0.00% -
  Horiz. % 135.34% 0.00% 0.00% 175.19% 100.00% - -
NAPS 0.7500 0.7667 0.7000 0.6866 0.6665 0.6654 0.6433 10.74%
  QoQ % -2.18% 9.53% 1.95% 3.02% 0.17% 3.44% -
  Horiz. % 116.59% 119.18% 108.81% 106.73% 103.61% 103.44% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.5950 1.2400 1.2900 1.4000 1.6400 1.6600 1.8300 -
P/RPS 4.28 6.38 6.68 6.24 7.35 7.51 8.51 -36.68%
  QoQ % -32.92% -4.49% 7.05% -15.10% -2.13% -11.75% -
  Horiz. % 50.29% 74.97% 78.50% 73.33% 86.37% 88.25% 100.00%
P/EPS 69.23 66.77 65.18 30.51 49.63 41.71 57.19 13.54%
  QoQ % 3.68% 2.44% 113.63% -38.53% 18.99% -27.07% -
  Horiz. % 121.05% 116.75% 113.97% 53.35% 86.78% 72.93% 100.00%
EY 1.44 1.50 1.53 3.28 2.01 2.40 1.75 -12.16%
  QoQ % -4.00% -1.96% -53.35% 63.18% -16.25% 37.14% -
  Horiz. % 82.29% 85.71% 87.43% 187.43% 114.86% 137.14% 100.00%
DY 3.03 0.00 0.00 2.50 1.22 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 104.92% 0.00% 0.00% -
  Horiz. % 248.36% 0.00% 0.00% 204.92% 100.00% - -
P/NAPS 0.79 1.08 1.23 1.36 1.64 1.66 1.89 -44.01%
  QoQ % -26.85% -12.20% -9.56% -17.07% -1.20% -12.17% -
  Horiz. % 41.80% 57.14% 65.08% 71.96% 86.77% 87.83% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 -
Price 0.6400 1.0100 1.3600 1.2500 1.5100 1.5800 1.9300 -
P/RPS 4.60 5.20 7.05 5.57 6.77 7.15 8.97 -35.85%
  QoQ % -11.54% -26.24% 26.57% -17.73% -5.31% -20.29% -
  Horiz. % 51.28% 57.97% 78.60% 62.10% 75.47% 79.71% 100.00%
P/EPS 74.47 54.39 68.71 27.24 45.70 39.70 60.31 15.05%
  QoQ % 36.92% -20.84% 152.24% -40.39% 15.11% -34.17% -
  Horiz. % 123.48% 90.18% 113.93% 45.17% 75.78% 65.83% 100.00%
EY 1.34 1.84 1.46 3.67 2.19 2.52 1.66 -13.27%
  QoQ % -27.17% 26.03% -60.22% 67.58% -13.10% 51.81% -
  Horiz. % 80.72% 110.84% 87.95% 221.08% 131.93% 151.81% 100.00%
DY 2.81 0.00 0.00 2.80 1.32 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 112.12% 0.00% 0.00% -
  Horiz. % 212.88% 0.00% 0.00% 212.12% 100.00% - -
P/NAPS 0.85 0.88 1.30 1.21 1.51 1.58 1.99 -43.20%
  QoQ % -3.41% -32.31% 7.44% -19.87% -4.43% -20.60% -
  Horiz. % 42.71% 44.22% 65.33% 60.80% 75.88% 79.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

458  612  588  510 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.115+0.01 
 KANGER 0.195+0.005 
 AT 0.17-0.015 
 SCBUILD 0.065-0.015 
 PA 0.150.00 
 SAPNRG 0.12+0.005 
 MTRONIC-WA 0.075+0.01 
 NETX 0.1450.00 
 VSOLAR 0.050.00 
 ANEKA 0.36+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS