Highlights

[AGES] QoQ Quarter Result on 2020-06-30 [#4]

Stock [AGES]: AGESON BERHAD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     67.28%    YoY -     666.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 35,897 34,872 10,588 10,087 74,750 29,591 8,579 159.89%
  QoQ % 2.94% 229.35% 4.97% -86.51% 152.61% 244.92% -
  Horiz. % 418.43% 406.48% 123.42% 117.58% 871.31% 344.92% 100.00%
PBT 17,295 10,319 7,695 2,222 3,032 729 457 1,029.70%
  QoQ % 67.60% 34.10% 246.31% -26.72% 315.91% 59.52% -
  Horiz. % 3,784.46% 2,257.99% 1,683.81% 486.21% 663.46% 159.52% 100.00%
Tax 0 3 99 -102 -705 -328 -194 -
  QoQ % 0.00% -96.97% 197.06% 85.53% -114.94% -69.07% -
  Horiz. % -0.00% -1.55% -51.03% 52.58% 363.40% 169.07% 100.00%
NP 17,295 10,322 7,794 2,120 2,327 401 263 1,533.37%
  QoQ % 67.55% 32.44% 267.64% -8.90% 480.30% 52.47% -
  Horiz. % 6,576.05% 3,924.71% 2,963.50% 806.08% 884.79% 152.47% 100.00%
NP to SH 17,297 10,340 8,943 2,004 2,256 426 224 1,718.16%
  QoQ % 67.28% 15.62% 346.26% -11.17% 429.58% 90.18% -
  Horiz. % 7,721.88% 4,616.07% 3,992.41% 894.64% 1,007.14% 190.18% 100.00%
Tax Rate - % -0.03 % -1.29 % 4.59 % 23.25 % 44.99 % 42.45 % -
  QoQ % 0.00% 97.67% -128.10% -80.26% -48.32% 5.98% -
  Horiz. % 0.00% -0.07% -3.04% 10.81% 54.77% 105.98% 100.00%
Total Cost 18,602 24,550 2,794 7,967 72,423 29,190 8,316 71.12%
  QoQ % -24.23% 778.67% -64.93% -89.00% 148.11% 251.01% -
  Horiz. % 223.69% 295.21% 33.60% 95.80% 870.89% 351.01% 100.00%
Net Worth 293,171 306,286 244,121 209,325 193,037 198,731 195,245 31.16%
  QoQ % -4.28% 25.46% 16.62% 8.44% -2.87% 1.79% -
  Horiz. % 150.16% 156.87% 125.03% 107.21% 98.87% 101.79% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 293,171 306,286 244,121 209,325 193,037 198,731 195,245 31.16%
  QoQ % -4.28% 25.46% 16.62% 8.44% -2.87% 1.79% -
  Horiz. % 150.16% 156.87% 125.03% 107.21% 98.87% 101.79% 100.00%
NOSH 666,300 502,108 478,670 410,443 350,977 348,652 348,652 54.06%
  QoQ % 32.70% 4.90% 16.62% 16.94% 0.67% 0.00% -
  Horiz. % 191.11% 144.01% 137.29% 117.72% 100.67% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 48.18 % 29.60 % 73.61 % 21.02 % 3.11 % 1.36 % 3.07 % 527.89%
  QoQ % 62.77% -59.79% 250.19% 575.88% 128.68% -55.70% -
  Horiz. % 1,569.38% 964.17% 2,397.72% 684.69% 101.30% 44.30% 100.00%
ROE 5.90 % 3.38 % 3.66 % 0.96 % 1.17 % 0.21 % 0.11 % 1,325.70%
  QoQ % 74.56% -7.65% 281.25% -17.95% 457.14% 90.91% -
  Horiz. % 5,363.64% 3,072.73% 3,327.27% 872.73% 1,063.64% 190.91% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.39 6.95 2.21 2.46 21.30 8.49 2.46 68.78%
  QoQ % -22.45% 214.48% -10.16% -88.45% 150.88% 245.12% -
  Horiz. % 219.11% 282.52% 89.84% 100.00% 865.85% 345.12% 100.00%
EPS 2.60 2.06 1.87 0.49 0.64 0.12 0.06 1,136.55%
  QoQ % 26.21% 10.16% 281.63% -23.44% 433.33% 100.00% -
  Horiz. % 4,333.33% 3,433.33% 3,116.67% 816.67% 1,066.67% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.6100 0.5100 0.5100 0.5500 0.5700 0.5600 -14.86%
  QoQ % -27.87% 19.61% 0.00% -7.27% -3.51% 1.79% -
  Horiz. % 78.57% 108.93% 91.07% 91.07% 98.21% 101.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 919,340
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.90 3.79 1.15 1.10 8.13 3.22 0.93 160.28%
  QoQ % 2.90% 229.57% 4.55% -86.47% 152.48% 246.24% -
  Horiz. % 419.35% 407.53% 123.66% 118.28% 874.19% 346.24% 100.00%
EPS 1.88 1.12 0.97 0.22 0.25 0.05 0.02 1,973.10%
  QoQ % 67.86% 15.46% 340.91% -12.00% 400.00% 150.00% -
  Horiz. % 9,400.00% 5,600.00% 4,850.00% 1,100.00% 1,250.00% 250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3189 0.3332 0.2655 0.2277 0.2100 0.2162 0.2124 31.15%
  QoQ % -4.29% 25.50% 16.60% 8.43% -2.87% 1.79% -
  Horiz. % 150.14% 156.87% 125.00% 107.20% 98.87% 101.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.1500 0.0650 0.1000 0.1250 0.1400 0.1250 0.1050 -
P/RPS 2.78 0.94 4.52 5.09 0.66 1.47 4.27 -24.90%
  QoQ % 195.74% -79.20% -11.20% 671.21% -55.10% -65.57% -
  Horiz. % 65.11% 22.01% 105.85% 119.20% 15.46% 34.43% 100.00%
P/EPS 5.78 3.16 5.35 25.60 21.78 102.30 163.43 -89.25%
  QoQ % 82.91% -40.93% -79.10% 17.54% -78.71% -37.40% -
  Horiz. % 3.54% 1.93% 3.27% 15.66% 13.33% 62.60% 100.00%
EY 17.31 31.68 18.68 3.91 4.59 0.98 0.61 832.25%
  QoQ % -45.36% 69.59% 377.75% -14.81% 368.37% 60.66% -
  Horiz. % 2,837.70% 5,193.44% 3,062.30% 640.98% 752.46% 160.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.11 0.20 0.25 0.25 0.22 0.19 47.45%
  QoQ % 209.09% -45.00% -20.00% 0.00% 13.64% 15.79% -
  Horiz. % 178.95% 57.89% 105.26% 131.58% 131.58% 115.79% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 04/06/20 12/02/20 - 30/08/19 30/05/19 28/02/19 -
Price 0.1550 0.1750 0.1050 0.1050 0.1500 0.1300 0.1300 -
P/RPS 2.88 2.52 4.75 4.27 0.70 1.53 5.28 -33.27%
  QoQ % 14.29% -46.95% 11.24% 510.00% -54.25% -71.02% -
  Horiz. % 54.55% 47.73% 89.96% 80.87% 13.26% 28.98% 100.00%
P/EPS 5.97 8.50 5.62 21.51 23.34 106.40 202.34 -90.47%
  QoQ % -29.76% 51.25% -73.87% -7.84% -78.06% -47.42% -
  Horiz. % 2.95% 4.20% 2.78% 10.63% 11.54% 52.58% 100.00%
EY 16.75 11.77 17.79 4.65 4.29 0.94 0.49 955.55%
  QoQ % 42.31% -33.84% 282.58% 8.39% 356.38% 91.84% -
  Horiz. % 3,418.37% 2,402.04% 3,630.61% 948.98% 875.51% 191.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.29 0.21 0.21 0.27 0.23 0.23 32.33%
  QoQ % 20.69% 38.10% 0.00% -22.22% 17.39% 0.00% -
  Horiz. % 152.17% 126.09% 91.30% 91.30% 117.39% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 
Aisah123 http://aisahbintimohdliew.blogspot.com/2020/08/ages-part-dua.html
28/08/2020 1:55 PM
unclekyyisbest Fake news... SSM wont so stupid la. SSM shown name d. Or you indirectly say SSM stupid. Ignore fake post
28/08/2020 6:51 PM


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
4. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
5. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
6. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
7. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
8. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
PARTNERS & BROKERS