Highlights

[SKPRES] QoQ Quarter Result on 2009-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 28-Aug-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2010
Quarter 30-Jun-2009  [#1]
Profit Trend QoQ -     172.88%    YoY -     1.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 54,280 56,232 47,077 42,163 78,518 44,025 48,137 8.34%
  QoQ % -3.47% 19.45% 11.65% -46.30% 78.35% -8.54% -
  Horiz. % 112.76% 116.82% 97.80% 87.59% 163.11% 91.46% 100.00%
PBT 4,108 5,015 4,477 4,277 -4,148 528 5,355 -16.21%
  QoQ % -18.09% 12.02% 4.68% 203.11% -885.61% -90.14% -
  Horiz. % 76.71% 93.65% 83.60% 79.87% -77.46% 9.86% 100.00%
Tax -2,312 -1,118 -1,054 -915 -465 -66 -992 75.88%
  QoQ % -106.80% -6.07% -15.19% -96.77% -604.55% 93.35% -
  Horiz. % 233.06% 112.70% 106.25% 92.24% 46.88% 6.65% 100.00%
NP 1,796 3,897 3,423 3,362 -4,613 462 4,363 -44.69%
  QoQ % -53.91% 13.85% 1.81% 172.88% -1,098.48% -89.41% -
  Horiz. % 41.16% 89.32% 78.46% 77.06% -105.73% 10.59% 100.00%
NP to SH 1,796 3,897 3,423 3,362 -4,613 462 4,363 -44.69%
  QoQ % -53.91% 13.85% 1.81% 172.88% -1,098.48% -89.41% -
  Horiz. % 41.16% 89.32% 78.46% 77.06% -105.73% 10.59% 100.00%
Tax Rate 56.28 % 22.29 % 23.54 % 21.39 % - % 12.50 % 18.52 % 109.94%
  QoQ % 152.49% -5.31% 10.05% 0.00% 0.00% -32.51% -
  Horiz. % 303.89% 120.36% 127.11% 115.50% 0.00% 67.49% 100.00%
Total Cost 52,484 52,335 43,654 38,801 83,131 43,563 43,774 12.87%
  QoQ % 0.28% 19.89% 12.51% -53.33% 90.83% -0.48% -
  Horiz. % 119.90% 119.56% 99.73% 88.64% 189.91% 99.52% 100.00%
Net Worth 137,693 137,893 138,121 132,078 131,800 127,050 137,464 0.11%
  QoQ % -0.15% -0.16% 4.57% 0.21% 3.74% -7.58% -
  Horiz. % 100.17% 100.31% 100.48% 96.08% 95.88% 92.42% 100.00%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 2,993 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 166.67 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 137,693 137,893 138,121 132,078 131,800 127,050 137,464 0.11%
  QoQ % -0.15% -0.16% 4.57% 0.21% 3.74% -7.58% -
  Horiz. % 100.17% 100.31% 100.48% 96.08% 95.88% 92.42% 100.00%
NOSH 598,666 599,538 600,526 600,357 599,090 577,500 597,671 0.11%
  QoQ % -0.15% -0.16% 0.03% 0.21% 3.74% -3.37% -
  Horiz. % 100.17% 100.31% 100.48% 100.45% 100.24% 96.63% 100.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.31 % 6.93 % 7.27 % 7.97 % -5.88 % 1.05 % 9.06 % -48.93%
  QoQ % -52.24% -4.68% -8.78% 235.54% -660.00% -88.41% -
  Horiz. % 36.53% 76.49% 80.24% 87.97% -64.90% 11.59% 100.00%
ROE 1.30 % 2.83 % 2.48 % 2.55 % -3.50 % 0.36 % 3.17 % -44.83%
  QoQ % -54.06% 14.11% -2.75% 172.86% -1,072.22% -88.64% -
  Horiz. % 41.01% 89.27% 78.23% 80.44% -110.41% 11.36% 100.00%
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.07 9.38 7.84 7.02 13.11 7.62 8.05 8.29%
  QoQ % -3.30% 19.64% 11.68% -46.45% 72.05% -5.34% -
  Horiz. % 112.67% 116.52% 97.39% 87.20% 162.86% 94.66% 100.00%
EPS 0.30 0.65 0.57 0.56 -0.77 0.08 0.73 -44.75%
  QoQ % -53.85% 14.04% 1.79% 172.73% -1,062.50% -89.04% -
  Horiz. % 41.10% 89.04% 78.08% 76.71% -105.48% 10.96% 100.00%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.2300 0.2300 0.2300 0.2200 0.2200 0.2200 0.2300 -
  QoQ % 0.00% 0.00% 4.55% 0.00% 0.00% -4.35% -
  Horiz. % 100.00% 100.00% 100.00% 95.65% 95.65% 95.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.34 4.50 3.77 3.37 6.28 3.52 3.85 8.32%
  QoQ % -3.56% 19.36% 11.87% -46.34% 78.41% -8.57% -
  Horiz. % 112.73% 116.88% 97.92% 87.53% 163.12% 91.43% 100.00%
EPS 0.14 0.31 0.27 0.27 -0.37 0.04 0.35 -45.74%
  QoQ % -54.84% 14.81% 0.00% 172.97% -1,025.00% -88.57% -
  Horiz. % 40.00% 88.57% 77.14% 77.14% -105.71% 11.43% 100.00%
DPS 0.24 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.1101 0.1103 0.1105 0.1056 0.1054 0.1016 0.1100 0.06%
  QoQ % -0.18% -0.18% 4.64% 0.19% 3.74% -7.64% -
  Horiz. % 100.09% 100.27% 100.45% 96.00% 95.82% 92.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.1200 0.1100 0.0900 0.0800 0.0600 0.0600 0.0700 -
P/RPS 1.32 1.17 1.15 1.14 0.46 0.79 0.87 32.07%
  QoQ % 12.82% 1.74% 0.88% 147.83% -41.77% -9.20% -
  Horiz. % 151.72% 134.48% 132.18% 131.03% 52.87% 90.80% 100.00%
P/EPS 40.00 16.92 15.79 14.29 -7.79 75.00 9.59 159.34%
  QoQ % 136.41% 7.16% 10.50% 283.44% -110.39% 682.06% -
  Horiz. % 417.10% 176.43% 164.65% 149.01% -81.23% 782.06% 100.00%
EY 2.50 5.91 6.33 7.00 -12.83 1.33 10.43 -61.45%
  QoQ % -57.70% -6.64% -9.57% 154.56% -1,064.66% -87.25% -
  Horiz. % 23.97% 56.66% 60.69% 67.11% -123.01% 12.75% 100.00%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.52 0.48 0.39 0.36 0.27 0.27 0.30 44.34%
  QoQ % 8.33% 23.08% 8.33% 33.33% 0.00% -10.00% -
  Horiz. % 173.33% 160.00% 130.00% 120.00% 90.00% 90.00% 100.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 26/11/09 28/08/09 19/06/09 27/02/09 27/11/08 -
Price 0.1200 0.1100 0.1100 0.0800 0.0800 0.0600 0.0600 -
P/RPS 1.32 1.17 1.40 1.14 0.61 0.79 0.74 47.13%
  QoQ % 12.82% -16.43% 22.81% 86.89% -22.78% 6.76% -
  Horiz. % 178.38% 158.11% 189.19% 154.05% 82.43% 106.76% 100.00%
P/EPS 40.00 16.92 19.30 14.29 -10.39 75.00 8.22 187.44%
  QoQ % 136.41% -12.33% 35.06% 237.54% -113.85% 812.41% -
  Horiz. % 486.62% 205.84% 234.79% 173.84% -126.40% 912.41% 100.00%
EY 2.50 5.91 5.18 7.00 -9.62 1.33 12.17 -65.22%
  QoQ % -57.70% 14.09% -26.00% 172.77% -823.31% -89.07% -
  Horiz. % 20.54% 48.56% 42.56% 57.52% -79.05% 10.93% 100.00%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.52 0.48 0.48 0.36 0.36 0.27 0.26 58.81%
  QoQ % 8.33% 0.00% 33.33% 0.00% 33.33% 3.85% -
  Horiz. % 200.00% 184.62% 184.62% 138.46% 138.46% 103.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  274  557  966 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 EFORCE 0.705+0.05 
 NETX 0.0150.00 
 ARMADA 0.24+0.01 
 KNM 0.3650.00 
 MYEG 1.68+0.07 
 VSOLAR 0.21-0.02 
 HSI-C5P 0.285+0.01 
 ISTONE 0.2050.00 
 GPACKET 0.525+0.02 
Partners & Brokers