Highlights

[SKPRES] QoQ Quarter Result on 2011-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 25-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     -30.16%    YoY -     21.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 127,556 122,430 109,800 59,310 77,451 56,545 58,586 67.91%
  QoQ % 4.19% 11.50% 85.13% -23.42% 36.97% -3.48% -
  Horiz. % 217.72% 208.97% 187.42% 101.24% 132.20% 96.52% 100.00%
PBT 15,633 15,081 12,697 7,009 8,153 9,575 8,387 51.40%
  QoQ % 3.66% 18.78% 81.15% -14.03% -14.85% 14.16% -
  Horiz. % 186.40% 179.81% 151.39% 83.57% 97.21% 114.16% 100.00%
Tax -3,683 -3,225 -3,714 -1,561 -352 -1,969 -2,246 39.02%
  QoQ % -14.20% 13.17% -137.92% -343.47% 82.12% 12.33% -
  Horiz. % 163.98% 143.59% 165.36% 69.50% 15.67% 87.67% 100.00%
NP 11,950 11,856 8,983 5,448 7,801 7,606 6,141 55.80%
  QoQ % 0.79% 31.98% 64.89% -30.16% 2.56% 23.86% -
  Horiz. % 194.59% 193.06% 146.28% 88.72% 127.03% 123.86% 100.00%
NP to SH 11,950 11,856 8,983 5,448 7,801 7,606 6,141 55.80%
  QoQ % 0.79% 31.98% 64.89% -30.16% 2.56% 23.86% -
  Horiz. % 194.59% 193.06% 146.28% 88.72% 127.03% 123.86% 100.00%
Tax Rate 23.56 % 21.38 % 29.25 % 22.27 % 4.32 % 20.56 % 26.78 % -8.18%
  QoQ % 10.20% -26.91% 31.34% 415.51% -78.99% -23.23% -
  Horiz. % 87.98% 79.84% 109.22% 83.16% 16.13% 76.77% 100.00%
Total Cost 115,606 110,574 100,817 53,862 69,650 48,939 52,445 69.29%
  QoQ % 4.55% 9.68% 87.18% -22.67% 42.32% -6.69% -
  Horiz. % 220.43% 210.84% 192.23% 102.70% 132.81% 93.31% 100.00%
Net Worth 179,250 179,636 173,671 161,643 156,019 155,713 149,053 13.07%
  QoQ % -0.22% 3.43% 7.44% 3.60% 0.20% 4.47% -
  Horiz. % 120.26% 120.52% 116.52% 108.45% 104.67% 104.47% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 8,981 - - 6,000 5,988 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.20% 0.00% -
  Horiz. % 0.00% 149.97% 0.00% 0.00% 100.20% 100.00% -
Div Payout % - % 75.76 % - % - % 76.92 % 78.74 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.31% 0.00% -
  Horiz. % 0.00% 96.22% 0.00% 0.00% 97.69% 100.00% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 179,250 179,636 173,671 161,643 156,019 155,713 149,053 13.07%
  QoQ % -0.22% 3.43% 7.44% 3.60% 0.20% 4.47% -
  Horiz. % 120.26% 120.52% 116.52% 108.45% 104.67% 104.47% 100.00%
NOSH 597,500 598,787 598,866 598,681 600,076 598,897 596,213 0.14%
  QoQ % -0.22% -0.01% 0.03% -0.23% 0.20% 0.45% -
  Horiz. % 100.22% 100.43% 100.44% 100.41% 100.65% 100.45% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.37 % 9.68 % 8.18 % 9.19 % 10.07 % 13.45 % 10.48 % -7.19%
  QoQ % -3.20% 18.34% -10.99% -8.74% -25.13% 28.34% -
  Horiz. % 89.41% 92.37% 78.05% 87.69% 96.09% 128.34% 100.00%
ROE 6.67 % 6.60 % 5.17 % 3.37 % 5.00 % 4.88 % 4.12 % 37.83%
  QoQ % 1.06% 27.66% 53.41% -32.60% 2.46% 18.45% -
  Horiz. % 161.89% 160.19% 125.49% 81.80% 121.36% 118.45% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.35 20.45 18.33 9.91 12.91 9.44 9.83 67.63%
  QoQ % 4.40% 11.57% 84.96% -23.24% 36.76% -3.97% -
  Horiz. % 217.19% 208.04% 186.47% 100.81% 131.33% 96.03% 100.00%
EPS 2.00 1.98 1.50 0.91 1.30 1.27 1.03 55.58%
  QoQ % 1.01% 32.00% 64.84% -30.00% 2.36% 23.30% -
  Horiz. % 194.17% 192.23% 145.63% 88.35% 126.21% 123.30% 100.00%
DPS 0.00 1.50 0.00 0.00 1.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 150.00% 0.00% 0.00% 100.00% 100.00% -
NAPS 0.3000 0.3000 0.2900 0.2700 0.2600 0.2600 0.2500 12.91%
  QoQ % 0.00% 3.45% 7.41% 3.85% 0.00% 4.00% -
  Horiz. % 120.00% 120.00% 116.00% 108.00% 104.00% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.20 9.79 8.78 4.74 6.20 4.52 4.69 67.78%
  QoQ % 4.19% 11.50% 85.23% -23.55% 37.17% -3.62% -
  Horiz. % 217.48% 208.74% 187.21% 101.07% 132.20% 96.38% 100.00%
EPS 0.96 0.95 0.72 0.44 0.62 0.61 0.49 56.51%
  QoQ % 1.05% 31.94% 63.64% -29.03% 1.64% 24.49% -
  Horiz. % 195.92% 193.88% 146.94% 89.80% 126.53% 124.49% 100.00%
DPS 0.00 0.72 0.00 0.00 0.48 0.48 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 150.00% 0.00% 0.00% 100.00% 100.00% -
NAPS 0.1434 0.1437 0.1389 0.1293 0.1248 0.1246 0.1192 13.10%
  QoQ % -0.21% 3.46% 7.42% 3.61% 0.16% 4.53% -
  Horiz. % 120.30% 120.55% 116.53% 108.47% 104.70% 104.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.3300 0.1800 0.1600 0.1700 0.1800 0.1500 0.1500 -
P/RPS 1.55 0.88 0.87 1.72 1.39 1.59 1.53 0.87%
  QoQ % 76.14% 1.15% -49.42% 23.74% -12.58% 3.92% -
  Horiz. % 101.31% 57.52% 56.86% 112.42% 90.85% 103.92% 100.00%
P/EPS 16.50 9.09 10.67 18.68 13.85 11.81 14.56 8.69%
  QoQ % 81.52% -14.81% -42.88% 34.87% 17.27% -18.89% -
  Horiz. % 113.32% 62.43% 73.28% 128.30% 95.12% 81.11% 100.00%
EY 6.06 11.00 9.38 5.35 7.22 8.47 6.87 -8.02%
  QoQ % -44.91% 17.27% 75.33% -25.90% -14.76% 23.29% -
  Horiz. % 88.21% 160.12% 136.54% 77.87% 105.09% 123.29% 100.00%
DY 0.00 8.33 0.00 0.00 5.56 6.67 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -16.64% 0.00% -
  Horiz. % 0.00% 124.89% 0.00% 0.00% 83.36% 100.00% -
P/NAPS 1.10 0.60 0.55 0.63 0.69 0.58 0.60 49.74%
  QoQ % 83.33% 9.09% -12.70% -8.70% 18.97% -3.33% -
  Horiz. % 183.33% 100.00% 91.67% 105.00% 115.00% 96.67% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 28/02/11 24/11/10 -
Price 0.3500 0.3300 0.1900 0.1700 0.1700 0.1800 0.1500 -
P/RPS 1.64 1.61 1.04 1.72 1.32 1.91 1.53 4.73%
  QoQ % 1.86% 54.81% -39.53% 30.30% -30.89% 24.84% -
  Horiz. % 107.19% 105.23% 67.97% 112.42% 86.27% 124.84% 100.00%
P/EPS 17.50 16.67 12.67 18.68 13.08 14.17 14.56 13.03%
  QoQ % 4.98% 31.57% -32.17% 42.81% -7.69% -2.68% -
  Horiz. % 120.19% 114.49% 87.02% 128.30% 89.84% 97.32% 100.00%
EY 5.71 6.00 7.89 5.35 7.65 7.06 6.87 -11.59%
  QoQ % -4.83% -23.95% 47.48% -30.07% 8.36% 2.77% -
  Horiz. % 83.11% 87.34% 114.85% 77.87% 111.35% 102.77% 100.00%
DY 0.00 4.55 0.00 0.00 5.88 5.56 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.76% 0.00% -
  Horiz. % 0.00% 81.83% 0.00% 0.00% 105.76% 100.00% -
P/NAPS 1.17 1.10 0.66 0.63 0.65 0.69 0.60 56.02%
  QoQ % 6.36% 66.67% 4.76% -3.08% -5.80% 15.00% -
  Horiz. % 195.00% 183.33% 110.00% 105.00% 108.33% 115.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  274  557  966 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 EFORCE 0.705+0.05 
 NETX 0.0150.00 
 ARMADA 0.24+0.01 
 KNM 0.3650.00 
 MYEG 1.68+0.07 
 VSOLAR 0.21-0.02 
 HSI-C5P 0.285+0.01 
 ISTONE 0.2050.00 
 GPACKET 0.525+0.02 
Partners & Brokers