Highlights

[SKPRES] QoQ Quarter Result on 2013-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 30-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Jun-2013  [#1]
Profit Trend QoQ -     29.61%    YoY -     -22.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 123,286 87,782 106,154 108,295 88,112 90,474 121,179 1.16%
  QoQ % 40.45% -17.31% -1.98% 22.91% -2.61% -25.34% -
  Horiz. % 101.74% 72.44% 87.60% 89.37% 72.71% 74.66% 100.00%
PBT 11,020 7,310 9,570 12,163 9,219 13,125 16,328 -23.08%
  QoQ % 50.75% -23.62% -21.32% 31.93% -29.76% -19.62% -
  Horiz. % 67.49% 44.77% 58.61% 74.49% 56.46% 80.38% 100.00%
Tax -2,773 -1,896 -2,286 -3,028 -2,171 -3,370 -4,343 -25.87%
  QoQ % -46.26% 17.06% 24.50% -39.47% 35.58% 22.40% -
  Horiz. % 63.85% 43.66% 52.64% 69.72% 49.99% 77.60% 100.00%
NP 8,247 5,414 7,284 9,135 7,048 9,755 11,985 -22.08%
  QoQ % 52.33% -25.67% -20.26% 29.61% -27.75% -18.61% -
  Horiz. % 68.81% 45.17% 60.78% 76.22% 58.81% 81.39% 100.00%
NP to SH 8,247 5,414 7,284 9,135 7,048 9,755 11,985 -22.08%
  QoQ % 52.33% -25.67% -20.26% 29.61% -27.75% -18.61% -
  Horiz. % 68.81% 45.17% 60.78% 76.22% 58.81% 81.39% 100.00%
Tax Rate 25.16 % 25.94 % 23.89 % 24.90 % 23.55 % 25.68 % 26.60 % -3.65%
  QoQ % -3.01% 8.58% -4.06% 5.73% -8.29% -3.46% -
  Horiz. % 94.59% 97.52% 89.81% 93.61% 88.53% 96.54% 100.00%
Total Cost 115,039 82,368 98,870 99,160 81,064 80,719 109,194 3.54%
  QoQ % 39.66% -16.69% -0.29% 22.32% 0.43% -26.08% -
  Horiz. % 105.35% 75.43% 90.55% 90.81% 74.24% 73.92% 100.00%
Net Worth 224,103 216,559 215,822 205,985 198,789 189,680 207,259 5.35%
  QoQ % 3.48% 0.34% 4.78% 3.62% 4.80% -8.48% -
  Horiz. % 108.13% 104.49% 104.13% 99.39% 95.91% 91.52% 100.00%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - 11,714 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 97.74 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 224,103 216,559 215,822 205,985 198,789 189,680 207,259 5.35%
  QoQ % 3.48% 0.34% 4.78% 3.62% 4.80% -8.48% -
  Horiz. % 108.13% 104.49% 104.13% 99.39% 95.91% 91.52% 100.00%
NOSH 896,413 902,333 899,259 895,588 903,589 903,240 901,127 -0.35%
  QoQ % -0.66% 0.34% 0.41% -0.89% 0.04% 0.23% -
  Horiz. % 99.48% 100.13% 99.79% 99.39% 100.27% 100.23% 100.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 6.69 % 6.17 % 6.86 % 8.44 % 8.00 % 10.78 % 9.89 % -22.96%
  QoQ % 8.43% -10.06% -18.72% 5.50% -25.79% 9.00% -
  Horiz. % 67.64% 62.39% 69.36% 85.34% 80.89% 109.00% 100.00%
ROE 3.68 % 2.50 % 3.38 % 4.43 % 3.55 % 5.14 % 5.78 % -26.01%
  QoQ % 47.20% -26.04% -23.70% 24.79% -30.93% -11.07% -
  Horiz. % 63.67% 43.25% 58.48% 76.64% 61.42% 88.93% 100.00%
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 13.75 9.73 11.80 12.09 9.75 10.02 13.45 1.48%
  QoQ % 41.32% -17.54% -2.40% 24.00% -2.69% -25.50% -
  Horiz. % 102.23% 72.34% 87.73% 89.89% 72.49% 74.50% 100.00%
EPS 0.92 0.60 0.81 1.02 0.78 1.08 1.33 -21.80%
  QoQ % 53.33% -25.93% -20.59% 30.77% -27.78% -18.80% -
  Horiz. % 69.17% 45.11% 60.90% 76.69% 58.65% 81.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2500 0.2400 0.2400 0.2300 0.2200 0.2100 0.2300 5.72%
  QoQ % 4.17% 0.00% 4.35% 4.55% 4.76% -8.70% -
  Horiz. % 108.70% 104.35% 104.35% 100.00% 95.65% 91.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 9.86 7.02 8.49 8.66 7.05 7.24 9.69 1.17%
  QoQ % 40.46% -17.31% -1.96% 22.84% -2.62% -25.28% -
  Horiz. % 101.75% 72.45% 87.62% 89.37% 72.76% 74.72% 100.00%
EPS 0.66 0.43 0.58 0.73 0.56 0.78 0.96 -22.12%
  QoQ % 53.49% -25.86% -20.55% 30.36% -28.21% -18.75% -
  Horiz. % 68.75% 44.79% 60.42% 76.04% 58.33% 81.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.1793 0.1732 0.1726 0.1648 0.1590 0.1517 0.1658 5.36%
  QoQ % 3.52% 0.35% 4.73% 3.65% 4.81% -8.50% -
  Horiz. % 108.14% 104.46% 104.10% 99.40% 95.90% 91.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.3250 0.3100 0.3500 0.3100 0.3150 0.3500 0.3500 -
P/RPS 2.36 3.19 2.96 2.56 3.23 3.49 2.60 -6.26%
  QoQ % -26.02% 7.77% 15.63% -20.74% -7.45% 34.23% -
  Horiz. % 90.77% 122.69% 113.85% 98.46% 124.23% 134.23% 100.00%
P/EPS 35.33 51.67 43.21 30.39 40.38 32.41 26.32 21.71%
  QoQ % -31.62% 19.58% 42.18% -24.74% 24.59% 23.14% -
  Horiz. % 134.23% 196.31% 164.17% 115.46% 153.42% 123.14% 100.00%
EY 2.83 1.94 2.31 3.29 2.48 3.09 3.80 -17.85%
  QoQ % 45.88% -16.02% -29.79% 32.66% -19.74% -18.68% -
  Horiz. % 74.47% 51.05% 60.79% 86.58% 65.26% 81.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.71 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.30 1.29 1.46 1.35 1.43 1.67 1.52 -9.91%
  QoQ % 0.78% -11.64% 8.15% -5.59% -14.37% 9.87% -
  Horiz. % 85.53% 84.87% 96.05% 88.82% 94.08% 109.87% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 20/05/14 17/02/14 21/11/13 30/08/13 31/05/13 26/02/13 05/11/12 -
Price 0.3950 0.3200 0.3450 0.3400 0.3450 0.3500 0.3800 -
P/RPS 2.87 3.29 2.92 2.81 3.54 3.49 2.83 0.94%
  QoQ % -12.77% 12.67% 3.91% -20.62% 1.43% 23.32% -
  Horiz. % 101.41% 116.25% 103.18% 99.29% 125.09% 123.32% 100.00%
P/EPS 42.93 53.33 42.59 33.33 44.23 32.41 28.57 31.22%
  QoQ % -19.50% 25.22% 27.78% -24.64% 36.47% 13.44% -
  Horiz. % 150.26% 186.66% 149.07% 116.66% 154.81% 113.44% 100.00%
EY 2.33 1.88 2.35 3.00 2.26 3.09 3.50 -23.78%
  QoQ % 23.94% -20.00% -21.67% 32.74% -26.86% -11.71% -
  Horiz. % 66.57% 53.71% 67.14% 85.71% 64.57% 88.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.42 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.58 1.33 1.44 1.48 1.57 1.67 1.65 -2.85%
  QoQ % 18.80% -7.64% -2.70% -5.73% -5.99% 1.21% -
  Horiz. % 95.76% 80.61% 87.27% 89.70% 95.15% 101.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 
Partners & Brokers