Highlights

[SKPRES] QoQ Quarter Result on 2014-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     17.00%    YoY -     5.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 197,106 150,175 140,250 131,737 123,286 87,782 106,154 51.13%
  QoQ % 31.25% 7.08% 6.46% 6.85% 40.45% -17.31% -
  Horiz. % 185.68% 141.47% 132.12% 124.10% 116.14% 82.69% 100.00%
PBT 14,631 14,308 14,077 12,785 11,020 7,310 9,570 32.75%
  QoQ % 2.26% 1.64% 10.11% 16.02% 50.75% -23.62% -
  Horiz. % 152.88% 149.51% 147.10% 133.59% 115.15% 76.38% 100.00%
Tax -3,023 -3,772 -3,547 -3,136 -2,773 -1,896 -2,286 20.50%
  QoQ % 19.86% -6.34% -13.11% -13.09% -46.26% 17.06% -
  Horiz. % 132.24% 165.00% 155.16% 137.18% 121.30% 82.94% 100.00%
NP 11,608 10,536 10,530 9,649 8,247 5,414 7,284 36.47%
  QoQ % 10.17% 0.06% 9.13% 17.00% 52.33% -25.67% -
  Horiz. % 159.36% 144.65% 144.56% 132.47% 113.22% 74.33% 100.00%
NP to SH 11,539 10,536 10,530 9,649 8,247 5,414 7,284 35.93%
  QoQ % 9.52% 0.06% 9.13% 17.00% 52.33% -25.67% -
  Horiz. % 158.42% 144.65% 144.56% 132.47% 113.22% 74.33% 100.00%
Tax Rate 20.66 % 26.36 % 25.20 % 24.53 % 25.16 % 25.94 % 23.89 % -9.24%
  QoQ % -21.62% 4.60% 2.73% -2.50% -3.01% 8.58% -
  Horiz. % 86.48% 110.34% 105.48% 102.68% 105.32% 108.58% 100.00%
Total Cost 185,498 139,639 129,720 122,088 115,039 82,368 98,870 52.18%
  QoQ % 32.84% 7.65% 6.25% 6.13% 39.66% -16.69% -
  Horiz. % 187.62% 141.23% 131.20% 123.48% 116.35% 83.31% 100.00%
Net Worth 152,581 234,133 243,000 234,461 224,103 216,559 215,822 -20.66%
  QoQ % -34.83% -3.65% 3.64% 4.62% 3.48% 0.34% -
  Horiz. % 70.70% 108.48% 112.59% 108.64% 103.84% 100.34% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 152,581 234,133 243,000 234,461 224,103 216,559 215,822 -20.66%
  QoQ % -34.83% -3.65% 3.64% 4.62% 3.48% 0.34% -
  Horiz. % 70.70% 108.48% 112.59% 108.64% 103.84% 100.34% 100.00%
NOSH 897,539 900,512 900,000 901,775 896,413 902,333 899,259 -0.13%
  QoQ % -0.33% 0.06% -0.20% 0.60% -0.66% 0.34% -
  Horiz. % 99.81% 100.14% 100.08% 100.28% 99.68% 100.34% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 5.89 % 7.02 % 7.51 % 7.32 % 6.69 % 6.17 % 6.86 % -9.67%
  QoQ % -16.10% -6.52% 2.60% 9.42% 8.43% -10.06% -
  Horiz. % 85.86% 102.33% 109.48% 106.71% 97.52% 89.94% 100.00%
ROE 7.56 % 4.50 % 4.33 % 4.12 % 3.68 % 2.50 % 3.38 % 71.11%
  QoQ % 68.00% 3.93% 5.10% 11.96% 47.20% -26.04% -
  Horiz. % 223.67% 133.14% 128.11% 121.89% 108.88% 73.96% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 21.96 16.68 15.58 14.61 13.75 9.73 11.80 51.36%
  QoQ % 31.65% 7.06% 6.64% 6.25% 41.32% -17.54% -
  Horiz. % 186.10% 141.36% 132.03% 123.81% 116.53% 82.46% 100.00%
EPS 1.28 1.17 1.17 1.07 0.92 0.60 0.81 35.71%
  QoQ % 9.40% 0.00% 9.35% 16.30% 53.33% -25.93% -
  Horiz. % 158.02% 144.44% 144.44% 132.10% 113.58% 74.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.2600 0.2700 0.2600 0.2500 0.2400 0.2400 -20.55%
  QoQ % -34.62% -3.70% 3.85% 4.00% 4.17% 0.00% -
  Horiz. % 70.83% 108.33% 112.50% 108.33% 104.17% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 15.77 12.01 11.22 10.54 9.86 7.02 8.49 51.16%
  QoQ % 31.31% 7.04% 6.45% 6.90% 40.46% -17.31% -
  Horiz. % 185.75% 141.46% 132.16% 124.15% 116.14% 82.69% 100.00%
EPS 0.92 0.84 0.84 0.77 0.66 0.43 0.58 36.05%
  QoQ % 9.52% 0.00% 9.09% 16.67% 53.49% -25.86% -
  Horiz. % 158.62% 144.83% 144.83% 132.76% 113.79% 74.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1220 0.1873 0.1944 0.1875 0.1793 0.1732 0.1726 -20.67%
  QoQ % -34.86% -3.65% 3.68% 4.57% 3.52% 0.35% -
  Horiz. % 70.68% 108.52% 112.63% 108.63% 103.88% 100.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.8450 0.6400 0.7100 0.5550 0.3250 0.3100 0.3500 -
P/RPS 3.85 3.84 4.56 3.80 2.36 3.19 2.96 19.17%
  QoQ % 0.26% -15.79% 20.00% 61.02% -26.02% 7.77% -
  Horiz. % 130.07% 129.73% 154.05% 128.38% 79.73% 107.77% 100.00%
P/EPS 65.73 54.70 60.68 51.87 35.33 51.67 43.21 32.30%
  QoQ % 20.16% -9.85% 16.98% 46.82% -31.62% 19.58% -
  Horiz. % 152.12% 126.59% 140.43% 120.04% 81.76% 119.58% 100.00%
EY 1.52 1.83 1.65 1.93 2.83 1.94 2.31 -24.37%
  QoQ % -16.94% 10.91% -14.51% -31.80% 45.88% -16.02% -
  Horiz. % 65.80% 79.22% 71.43% 83.55% 122.51% 83.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.97 2.46 2.63 2.13 1.30 1.29 1.46 126.46%
  QoQ % 102.03% -6.46% 23.47% 63.85% 0.78% -11.64% -
  Horiz. % 340.41% 168.49% 180.14% 145.89% 89.04% 88.36% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 01/06/15 16/02/15 21/11/14 28/08/14 20/05/14 17/02/14 21/11/13 -
Price 1.0100 0.7900 0.7250 0.6000 0.3950 0.3200 0.3450 -
P/RPS 4.60 4.74 4.65 4.11 2.87 3.29 2.92 35.43%
  QoQ % -2.95% 1.94% 13.14% 43.21% -12.77% 12.67% -
  Horiz. % 157.53% 162.33% 159.25% 140.75% 98.29% 112.67% 100.00%
P/EPS 78.56 67.52 61.97 56.07 42.93 53.33 42.59 50.46%
  QoQ % 16.35% 8.96% 10.52% 30.61% -19.50% 25.22% -
  Horiz. % 184.46% 158.53% 145.50% 131.65% 100.80% 125.22% 100.00%
EY 1.27 1.48 1.61 1.78 2.33 1.88 2.35 -33.68%
  QoQ % -14.19% -8.07% -9.55% -23.61% 23.94% -20.00% -
  Horiz. % 54.04% 62.98% 68.51% 75.74% 99.15% 80.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.94 3.04 2.69 2.31 1.58 1.33 1.44 157.43%
  QoQ % 95.39% 13.01% 16.45% 46.20% 18.80% -7.64% -
  Horiz. % 412.50% 211.11% 186.81% 160.42% 109.72% 92.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1953 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.790.00 
 KOTRA 1.780.00 
 UCREST 0.1450.00 
 PINEAPP 0.3250.00 
 PUC 0.070.00 
 WILLOW 0.410.00 
 IRIS 0.1550.00 
 TOPGLOV-C60 0.1150.00 
 BTECH 0.2150.00 
 3A 0.830.00 
Partners & Brokers