Highlights

[SKPRES] QoQ Quarter Result on 2015-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     55.16%    YoY -     85.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 196,294 314,767 261,230 243,062 197,106 150,175 140,250 25.10%
  QoQ % -37.64% 20.49% 7.47% 23.32% 31.25% 7.08% -
  Horiz. % 139.96% 224.43% 186.26% 173.31% 140.54% 107.08% 100.00%
PBT 21,845 31,758 24,219 23,544 14,631 14,308 14,077 34.00%
  QoQ % -31.21% 31.13% 2.87% 60.92% 2.26% 1.64% -
  Horiz. % 155.18% 225.60% 172.05% 167.25% 103.94% 101.64% 100.00%
Tax -831 -7,611 -5,802 -5,640 -3,023 -3,772 -3,547 -61.96%
  QoQ % 89.08% -31.18% -2.87% -86.57% 19.86% -6.34% -
  Horiz. % 23.43% 214.58% 163.57% 159.01% 85.23% 106.34% 100.00%
NP 21,014 24,147 18,417 17,904 11,608 10,536 10,530 58.44%
  QoQ % -12.97% 31.11% 2.87% 54.24% 10.17% 0.06% -
  Horiz. % 199.56% 229.32% 174.90% 170.03% 110.24% 100.06% 100.00%
NP to SH 21,083 24,147 18,417 17,904 11,539 10,536 10,530 58.79%
  QoQ % -12.69% 31.11% 2.87% 55.16% 9.52% 0.06% -
  Horiz. % 200.22% 229.32% 174.90% 170.03% 109.58% 100.06% 100.00%
Tax Rate 3.80 % 23.97 % 23.96 % 23.96 % 20.66 % 26.36 % 25.20 % -71.64%
  QoQ % -84.15% 0.04% 0.00% 15.97% -21.62% 4.60% -
  Horiz. % 15.08% 95.12% 95.08% 95.08% 81.98% 104.60% 100.00%
Total Cost 175,280 290,620 242,813 225,158 185,498 139,639 129,720 22.20%
  QoQ % -39.69% 19.69% 7.84% 21.38% 32.84% 7.65% -
  Horiz. % 135.12% 224.04% 187.18% 173.57% 143.00% 107.65% 100.00%
Net Worth 335,211 307,325 292,505 268,023 152,581 234,133 243,000 23.90%
  QoQ % 9.07% 5.07% 9.13% 75.66% -34.83% -3.65% -
  Horiz. % 137.95% 126.47% 120.37% 110.30% 62.79% 96.35% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 335,211 307,325 292,505 268,023 152,581 234,133 243,000 23.90%
  QoQ % 9.07% 5.07% 9.13% 75.66% -34.83% -3.65% -
  Horiz. % 137.95% 126.47% 120.37% 110.30% 62.79% 96.35% 100.00%
NOSH 1,117,371 1,097,590 1,083,352 1,072,095 897,539 900,512 900,000 15.50%
  QoQ % 1.80% 1.31% 1.05% 19.45% -0.33% 0.06% -
  Horiz. % 124.15% 121.95% 120.37% 119.12% 99.73% 100.06% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 10.71 % 7.67 % 7.05 % 7.37 % 5.89 % 7.02 % 7.51 % 26.67%
  QoQ % 39.63% 8.79% -4.34% 25.13% -16.10% -6.52% -
  Horiz. % 142.61% 102.13% 93.87% 98.14% 78.43% 93.48% 100.00%
ROE 6.29 % 7.86 % 6.30 % 6.68 % 7.56 % 4.50 % 4.33 % 28.24%
  QoQ % -19.97% 24.76% -5.69% -11.64% 68.00% 3.93% -
  Horiz. % 145.27% 181.52% 145.50% 154.27% 174.60% 103.93% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 17.57 28.68 24.11 22.67 21.96 16.68 15.58 8.34%
  QoQ % -38.74% 18.95% 6.35% 3.23% 31.65% 7.06% -
  Horiz. % 112.77% 184.08% 154.75% 145.51% 140.95% 107.06% 100.00%
EPS 1.89 2.20 1.70 1.67 1.28 1.17 1.17 37.63%
  QoQ % -14.09% 29.41% 1.80% 30.47% 9.40% 0.00% -
  Horiz. % 161.54% 188.03% 145.30% 142.74% 109.40% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.2800 0.2700 0.2500 0.1700 0.2600 0.2700 7.27%
  QoQ % 7.14% 3.70% 8.00% 47.06% -34.62% -3.70% -
  Horiz. % 111.11% 103.70% 100.00% 92.59% 62.96% 96.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.70 25.18 20.90 19.44 15.77 12.01 11.22 25.08%
  QoQ % -37.65% 20.48% 7.51% 23.27% 31.31% 7.04% -
  Horiz. % 139.93% 224.42% 186.27% 173.26% 140.55% 107.04% 100.00%
EPS 1.69 1.93 1.47 1.43 0.92 0.84 0.84 59.30%
  QoQ % -12.44% 31.29% 2.80% 55.43% 9.52% 0.00% -
  Horiz. % 201.19% 229.76% 175.00% 170.24% 109.52% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2681 0.2458 0.2340 0.2144 0.1220 0.1873 0.1944 23.87%
  QoQ % 9.07% 5.04% 9.14% 75.74% -34.86% -3.65% -
  Horiz. % 137.91% 126.44% 120.37% 110.29% 62.76% 96.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.2900 1.3100 1.3100 1.2200 0.8450 0.6400 0.7100 -
P/RPS 7.34 4.57 5.43 5.38 3.85 3.84 4.56 37.31%
  QoQ % 60.61% -15.84% 0.93% 39.74% 0.26% -15.79% -
  Horiz. % 160.96% 100.22% 119.08% 117.98% 84.43% 84.21% 100.00%
P/EPS 68.37 59.55 77.06 73.05 65.73 54.70 60.68 8.27%
  QoQ % 14.81% -22.72% 5.49% 11.14% 20.16% -9.85% -
  Horiz. % 112.67% 98.14% 126.99% 120.39% 108.32% 90.15% 100.00%
EY 1.46 1.68 1.30 1.37 1.52 1.83 1.65 -7.83%
  QoQ % -13.10% 29.23% -5.11% -9.87% -16.94% 10.91% -
  Horiz. % 88.48% 101.82% 78.79% 83.03% 92.12% 110.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.30 4.68 4.85 4.88 4.97 2.46 2.63 38.74%
  QoQ % -8.12% -3.51% -0.61% -1.81% 102.03% -6.46% -
  Horiz. % 163.50% 177.95% 184.41% 185.55% 188.97% 93.54% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 19/02/16 27/11/15 25/08/15 01/06/15 16/02/15 21/11/14 -
Price 1.2800 1.3200 1.4000 1.3200 1.0100 0.7900 0.7250 -
P/RPS 7.29 4.60 5.81 5.82 4.60 4.74 4.65 34.92%
  QoQ % 58.48% -20.83% -0.17% 26.52% -2.95% 1.94% -
  Horiz. % 156.77% 98.92% 124.95% 125.16% 98.92% 101.94% 100.00%
P/EPS 67.84 60.00 82.35 79.04 78.56 67.52 61.97 6.21%
  QoQ % 13.07% -27.14% 4.19% 0.61% 16.35% 8.96% -
  Horiz. % 109.47% 96.82% 132.89% 127.55% 126.77% 108.96% 100.00%
EY 1.47 1.67 1.21 1.27 1.27 1.48 1.61 -5.88%
  QoQ % -11.98% 38.02% -4.72% 0.00% -14.19% -8.07% -
  Horiz. % 91.30% 103.73% 75.16% 78.88% 78.88% 91.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.27 4.71 5.19 5.28 5.94 3.04 2.69 36.04%
  QoQ % -9.34% -9.25% -1.70% -11.11% 95.39% 13.01% -
  Horiz. % 158.74% 175.09% 192.94% 196.28% 220.82% 113.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  274  558  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 NETX 0.0150.00 
 EFORCE 0.705+0.05 
 ARMADA 0.24+0.01 
 KNM 0.3650.00 
 MYEG 1.68+0.07 
 VSOLAR 0.21-0.02 
 HSI-C5P 0.285+0.015 
 ISTONE 0.2050.00 
 GPACKET 0.525+0.02 
Partners & Brokers