Highlights

[SKPRES] QoQ Quarter Result on 2016-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 29-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Jun-2016  [#1]
Profit Trend QoQ -     -13.45%    YoY -     1.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 586,540 580,018 456,448 320,558 196,294 314,767 261,230 71.38%
  QoQ % 1.12% 27.07% 42.39% 63.31% -37.64% 20.49% -
  Horiz. % 224.53% 222.03% 174.73% 122.71% 75.14% 120.49% 100.00%
PBT 44,581 40,025 29,896 24,011 21,845 31,758 24,219 50.14%
  QoQ % 11.38% 33.88% 24.51% 9.92% -31.21% 31.13% -
  Horiz. % 184.07% 165.26% 123.44% 99.14% 90.20% 131.13% 100.00%
Tax -12,653 -9,606 -7,175 -5,763 -831 -7,611 -5,802 68.09%
  QoQ % -31.72% -33.88% -24.50% -593.50% 89.08% -31.18% -
  Horiz. % 218.08% 165.56% 123.66% 99.33% 14.32% 131.18% 100.00%
NP 31,928 30,419 22,721 18,248 21,014 24,147 18,417 44.26%
  QoQ % 4.96% 33.88% 24.51% -13.16% -12.97% 31.11% -
  Horiz. % 173.36% 165.17% 123.37% 99.08% 114.10% 131.11% 100.00%
NP to SH 31,928 30,419 22,721 18,248 21,083 24,147 18,417 44.26%
  QoQ % 4.96% 33.88% 24.51% -13.45% -12.69% 31.11% -
  Horiz. % 173.36% 165.17% 123.37% 99.08% 114.48% 131.11% 100.00%
Tax Rate 28.38 % 24.00 % 24.00 % 24.00 % 3.80 % 23.97 % 23.96 % 11.94%
  QoQ % 18.25% 0.00% 0.00% 531.58% -84.15% 0.04% -
  Horiz. % 118.45% 100.17% 100.17% 100.17% 15.86% 100.04% 100.00%
Total Cost 554,612 549,599 433,727 302,310 175,280 290,620 242,813 73.35%
  QoQ % 0.91% 26.72% 43.47% 72.47% -39.69% 19.69% -
  Horiz. % 228.41% 226.35% 178.63% 124.50% 72.19% 119.69% 100.00%
Net Worth 452,801 400,870 363,067 374,027 335,211 307,325 292,505 33.78%
  QoQ % 12.95% 10.41% -2.93% 11.58% 9.07% 5.07% -
  Horiz. % 154.80% 137.05% 124.12% 127.87% 114.60% 105.07% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 452,801 400,870 363,067 374,027 335,211 307,325 292,505 33.78%
  QoQ % 12.95% 10.41% -2.93% 11.58% 9.07% 5.07% -
  Horiz. % 154.80% 137.05% 124.12% 127.87% 114.60% 105.07% 100.00%
NOSH 1,191,582 1,179,031 1,171,185 1,133,416 1,117,371 1,097,590 1,083,352 6.55%
  QoQ % 1.06% 0.67% 3.33% 1.44% 1.80% 1.31% -
  Horiz. % 109.99% 108.83% 108.11% 104.62% 103.14% 101.31% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.44 % 5.24 % 4.98 % 5.69 % 10.71 % 7.67 % 7.05 % -15.86%
  QoQ % 3.82% 5.22% -12.48% -46.87% 39.63% 8.79% -
  Horiz. % 77.16% 74.33% 70.64% 80.71% 151.91% 108.79% 100.00%
ROE 7.05 % 7.59 % 6.26 % 4.88 % 6.29 % 7.86 % 6.30 % 7.78%
  QoQ % -7.11% 21.25% 28.28% -22.42% -19.97% 24.76% -
  Horiz. % 111.90% 120.48% 99.37% 77.46% 99.84% 124.76% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 49.22 49.19 38.97 28.28 17.57 28.68 24.11 60.86%
  QoQ % 0.06% 26.23% 37.80% 60.96% -38.74% 18.95% -
  Horiz. % 204.15% 204.02% 161.63% 117.30% 72.87% 118.95% 100.00%
EPS 2.68 2.58 1.94 1.61 1.89 2.20 1.70 35.42%
  QoQ % 3.88% 32.99% 20.50% -14.81% -14.09% 29.41% -
  Horiz. % 157.65% 151.76% 114.12% 94.71% 111.18% 129.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3400 0.3100 0.3300 0.3000 0.2800 0.2700 25.56%
  QoQ % 11.76% 9.68% -6.06% 10.00% 7.14% 3.70% -
  Horiz. % 140.74% 125.93% 114.81% 122.22% 111.11% 103.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 46.92 46.39 36.51 25.64 15.70 25.18 20.90 71.37%
  QoQ % 1.14% 27.06% 42.39% 63.31% -37.65% 20.48% -
  Horiz. % 224.50% 221.96% 174.69% 122.68% 75.12% 120.48% 100.00%
EPS 2.55 2.43 1.82 1.46 1.69 1.93 1.47 44.32%
  QoQ % 4.94% 33.52% 24.66% -13.61% -12.44% 31.29% -
  Horiz. % 173.47% 165.31% 123.81% 99.32% 114.97% 131.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3622 0.3206 0.2904 0.2992 0.2681 0.2458 0.2340 33.77%
  QoQ % 12.98% 10.40% -2.94% 11.60% 9.07% 5.04% -
  Horiz. % 154.79% 137.01% 124.10% 127.86% 114.57% 105.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.2700 1.2900 1.3000 1.1600 1.2900 1.3100 1.3100 -
P/RPS 2.58 2.62 3.34 4.10 7.34 4.57 5.43 -39.08%
  QoQ % -1.53% -21.56% -18.54% -44.14% 60.61% -15.84% -
  Horiz. % 47.51% 48.25% 61.51% 75.51% 135.17% 84.16% 100.00%
P/EPS 47.40 50.00 67.01 72.05 68.37 59.55 77.06 -27.65%
  QoQ % -5.20% -25.38% -7.00% 5.38% 14.81% -22.72% -
  Horiz. % 61.51% 64.88% 86.96% 93.50% 88.72% 77.28% 100.00%
EY 2.11 2.00 1.49 1.39 1.46 1.68 1.30 38.07%
  QoQ % 5.50% 34.23% 7.19% -4.79% -13.10% 29.23% -
  Horiz. % 162.31% 153.85% 114.62% 106.92% 112.31% 129.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.34 3.79 4.19 3.52 4.30 4.68 4.85 -22.00%
  QoQ % -11.87% -9.55% 19.03% -18.14% -8.12% -3.51% -
  Horiz. % 68.87% 78.14% 86.39% 72.58% 88.66% 96.49% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 - 28/11/16 29/08/16 30/05/16 19/02/16 27/11/15 -
Price 1.3000 1.3700 1.3100 1.1700 1.2800 1.3200 1.4000 -
P/RPS 2.64 2.78 3.36 4.14 7.29 4.60 5.81 -40.87%
  QoQ % -5.04% -17.26% -18.84% -43.21% 58.48% -20.83% -
  Horiz. % 45.44% 47.85% 57.83% 71.26% 125.47% 79.17% 100.00%
P/EPS 48.52 53.10 67.53 72.67 67.84 60.00 82.35 -29.70%
  QoQ % -8.63% -21.37% -7.07% 7.12% 13.07% -27.14% -
  Horiz. % 58.92% 64.48% 82.00% 88.25% 82.38% 72.86% 100.00%
EY 2.06 1.88 1.48 1.38 1.47 1.67 1.21 42.53%
  QoQ % 9.57% 27.03% 7.25% -6.12% -11.98% 38.02% -
  Horiz. % 170.25% 155.37% 122.31% 114.05% 121.49% 138.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.42 4.03 4.23 3.55 4.27 4.71 5.19 -24.26%
  QoQ % -15.14% -4.73% 19.15% -16.86% -9.34% -9.25% -
  Horiz. % 65.90% 77.65% 81.50% 68.40% 82.27% 90.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 
Partners & Brokers