Highlights

[SKPRES] QoQ Quarter Result on 2017-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 25-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     4.47%    YoY -     82.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 466,779 518,694 594,158 524,876 586,540 580,018 456,448 1.50%
  QoQ % -10.01% -12.70% 13.20% -10.51% 1.12% 27.07% -
  Horiz. % 102.26% 113.64% 130.17% 114.99% 128.50% 127.07% 100.00%
PBT 32,729 39,526 46,150 43,889 44,581 40,025 29,896 6.23%
  QoQ % -17.20% -14.35% 5.15% -1.55% 11.38% 33.88% -
  Horiz. % 109.48% 132.21% 154.37% 146.81% 149.12% 133.88% 100.00%
Tax -4,180 -9,487 -11,076 -10,533 -12,653 -9,606 -7,175 -30.27%
  QoQ % 55.94% 14.35% -5.16% 16.75% -31.72% -33.88% -
  Horiz. % 58.26% 132.22% 154.37% 146.80% 176.35% 133.88% 100.00%
NP 28,549 30,039 35,074 33,356 31,928 30,419 22,721 16.46%
  QoQ % -4.96% -14.36% 5.15% 4.47% 4.96% 33.88% -
  Horiz. % 125.65% 132.21% 154.37% 146.81% 140.52% 133.88% 100.00%
NP to SH 28,613 30,039 35,074 33,356 31,928 30,419 22,721 16.63%
  QoQ % -4.75% -14.36% 5.15% 4.47% 4.96% 33.88% -
  Horiz. % 125.93% 132.21% 154.37% 146.81% 140.52% 133.88% 100.00%
Tax Rate 12.77 % 24.00 % 24.00 % 24.00 % 28.38 % 24.00 % 24.00 % -34.36%
  QoQ % -46.79% 0.00% 0.00% -15.43% 18.25% 0.00% -
  Horiz. % 53.21% 100.00% 100.00% 100.00% 118.25% 100.00% 100.00%
Total Cost 438,230 488,655 559,084 491,520 554,612 549,599 433,727 0.69%
  QoQ % -10.32% -12.60% 13.75% -11.38% 0.91% 26.72% -
  Horiz. % 101.04% 112.66% 128.90% 113.32% 127.87% 126.72% 100.00%
Net Worth 552,886 528,313 552,886 504,647 452,801 400,870 363,067 32.40%
  QoQ % 4.65% -4.44% 9.56% 11.45% 12.95% 10.41% -
  Horiz. % 152.28% 145.51% 152.28% 139.00% 124.72% 110.41% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 552,886 528,313 552,886 504,647 452,801 400,870 363,067 32.40%
  QoQ % 4.65% -4.44% 9.56% 11.45% 12.95% 10.41% -
  Horiz. % 152.28% 145.51% 152.28% 139.00% 124.72% 110.41% 100.00%
NOSH 1,228,637 1,228,637 1,228,637 1,230,848 1,191,582 1,179,031 1,171,185 3.25%
  QoQ % 0.00% 0.00% -0.18% 3.30% 1.06% 0.67% -
  Horiz. % 104.91% 104.91% 104.91% 105.09% 101.74% 100.67% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.12 % 5.79 % 5.90 % 6.36 % 5.44 % 5.24 % 4.98 % 14.75%
  QoQ % 5.70% -1.86% -7.23% 16.91% 3.82% 5.22% -
  Horiz. % 122.89% 116.27% 118.47% 127.71% 109.24% 105.22% 100.00%
ROE 5.18 % 5.69 % 6.34 % 6.61 % 7.05 % 7.59 % 6.26 % -11.87%
  QoQ % -8.96% -10.25% -4.08% -6.24% -7.11% 21.25% -
  Horiz. % 82.75% 90.89% 101.28% 105.59% 112.62% 121.25% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 37.99 42.22 48.36 42.64 49.22 49.19 38.97 -1.69%
  QoQ % -10.02% -12.70% 13.41% -13.37% 0.06% 26.23% -
  Horiz. % 97.49% 108.34% 124.10% 109.42% 126.30% 126.23% 100.00%
EPS 2.33 2.45 2.86 2.71 2.68 2.58 1.94 13.00%
  QoQ % -4.90% -14.34% 5.54% 1.12% 3.88% 32.99% -
  Horiz. % 120.10% 126.29% 147.42% 139.69% 138.14% 132.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4300 0.4500 0.4100 0.3800 0.3400 0.3100 28.23%
  QoQ % 4.65% -4.44% 9.76% 7.89% 11.76% 9.68% -
  Horiz. % 145.16% 138.71% 145.16% 132.26% 122.58% 109.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 37.34 41.49 47.53 41.98 46.92 46.39 36.51 1.51%
  QoQ % -10.00% -12.71% 13.22% -10.53% 1.14% 27.06% -
  Horiz. % 102.27% 113.64% 130.18% 114.98% 128.51% 127.06% 100.00%
EPS 2.29 2.40 2.81 2.67 2.55 2.43 1.82 16.57%
  QoQ % -4.58% -14.59% 5.24% 4.71% 4.94% 33.52% -
  Horiz. % 125.82% 131.87% 154.40% 146.70% 140.11% 133.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4422 0.4226 0.4422 0.4037 0.3622 0.3206 0.2904 32.39%
  QoQ % 4.64% -4.43% 9.54% 11.46% 12.98% 10.40% -
  Horiz. % 152.27% 145.52% 152.27% 139.02% 124.72% 110.40% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.5800 2.2800 1.5000 1.3100 1.2700 1.2900 1.3000 -
P/RPS 4.16 5.40 3.10 3.07 2.58 2.62 3.34 15.78%
  QoQ % -22.96% 74.19% 0.98% 18.99% -1.53% -21.56% -
  Horiz. % 124.55% 161.68% 92.81% 91.92% 77.25% 78.44% 100.00%
P/EPS 67.84 93.26 52.54 48.34 47.40 50.00 67.01 0.82%
  QoQ % -27.26% 77.50% 8.69% 1.98% -5.20% -25.38% -
  Horiz. % 101.24% 139.17% 78.41% 72.14% 70.74% 74.62% 100.00%
EY 1.47 1.07 1.90 2.07 2.11 2.00 1.49 -0.90%
  QoQ % 37.38% -43.68% -8.21% -1.90% 5.50% 34.23% -
  Horiz. % 98.66% 71.81% 127.52% 138.93% 141.61% 134.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.51 5.30 3.33 3.20 3.34 3.79 4.19 -11.15%
  QoQ % -33.77% 59.16% 4.06% -4.19% -11.87% -9.55% -
  Horiz. % 83.77% 126.49% 79.47% 76.37% 79.71% 90.45% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 - 28/11/16 -
Price 1.5800 1.8900 2.1200 1.4500 1.3000 1.3700 1.3100 -
P/RPS 4.16 4.48 4.38 3.40 2.64 2.78 3.36 15.32%
  QoQ % -7.14% 2.28% 28.82% 28.79% -5.04% -17.26% -
  Horiz. % 123.81% 133.33% 130.36% 101.19% 78.57% 82.74% 100.00%
P/EPS 67.84 77.30 74.26 53.51 48.52 53.10 67.53 0.31%
  QoQ % -12.24% 4.09% 38.78% 10.28% -8.63% -21.37% -
  Horiz. % 100.46% 114.47% 109.97% 79.24% 71.85% 78.63% 100.00%
EY 1.47 1.29 1.35 1.87 2.06 1.88 1.48 -0.45%
  QoQ % 13.95% -4.44% -27.81% -9.22% 9.57% 27.03% -
  Horiz. % 99.32% 87.16% 91.22% 126.35% 139.19% 127.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.51 4.40 4.71 3.54 3.42 4.03 4.23 -11.71%
  QoQ % -20.23% -6.58% 33.05% 3.51% -15.14% -4.73% -
  Horiz. % 82.98% 104.02% 111.35% 83.69% 80.85% 95.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

335  331  567  754 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.34+0.01 
 NETX 0.010.00 
 HSI-H6S 0.21+0.025 
 HSI-H8B 0.40+0.04 
 IKHMAS 0.1250.00 
 MNC-PA 0.0350.00 
 HSI-C7J 0.18-0.035 
 VSOLAR 0.090.00 
 FGV 0.915+0.02 
 GPACKET-WB 0.26-0.01 

TOP ARTICLES

1. WHY SCOMI ENERGY (7045) CAN FOLLOW CARIMIN AND GO UP 400% FROM ITS LOWS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. GENM: A relook into Genting Malaysia from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
3. Jaks Resources - An excellent joint venture deal with CPECC DK66
4. [转贴] 明年不管你是做什麼行業的,都要看看這篇文章 Good Articles to Share
5. Jaks Resources - 1200MW power to fire up Soon ! DK66
6. Who is Najib’s most-hated opponent in Pakatan? save malaysia!!!
7. Technical View - Genting Malaysia Bhd (GENM, 4715) Rakuten Trade Research Reports
8. Beneficiary From National Fiberisation and Connectivity Plan ( NFCP ) : GPACKET, NETX, OCK, OPCOM, REDTONE Treasure seeker
Partners & Brokers