Highlights

[SKPRES] QoQ Quarter Result on 2010-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 24-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     37.14%    YoY -     79.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 59,310 77,451 56,545 58,586 50,620 54,280 56,232 3.63%
  QoQ % -23.42% 36.97% -3.48% 15.74% -6.74% -3.47% -
  Horiz. % 105.47% 137.73% 100.56% 104.19% 90.02% 96.53% 100.00%
PBT 7,009 8,153 9,575 8,387 5,631 4,108 5,015 25.08%
  QoQ % -14.03% -14.85% 14.16% 48.94% 37.07% -18.09% -
  Horiz. % 139.76% 162.57% 190.93% 167.24% 112.28% 81.91% 100.00%
Tax -1,561 -352 -1,969 -2,246 -1,153 -2,312 -1,118 25.00%
  QoQ % -343.47% 82.12% 12.33% -94.80% 50.13% -106.80% -
  Horiz. % 139.62% 31.48% 176.12% 200.89% 103.13% 206.80% 100.00%
NP 5,448 7,801 7,606 6,141 4,478 1,796 3,897 25.10%
  QoQ % -30.16% 2.56% 23.86% 37.14% 149.33% -53.91% -
  Horiz. % 139.80% 200.18% 195.18% 157.58% 114.91% 46.09% 100.00%
NP to SH 5,448 7,801 7,606 6,141 4,478 1,796 3,897 25.10%
  QoQ % -30.16% 2.56% 23.86% 37.14% 149.33% -53.91% -
  Horiz. % 139.80% 200.18% 195.18% 157.58% 114.91% 46.09% 100.00%
Tax Rate 22.27 % 4.32 % 20.56 % 26.78 % 20.48 % 56.28 % 22.29 % -0.06%
  QoQ % 415.51% -78.99% -23.23% 30.76% -63.61% 152.49% -
  Horiz. % 99.91% 19.38% 92.24% 120.14% 91.88% 252.49% 100.00%
Total Cost 53,862 69,650 48,939 52,445 46,142 52,484 52,335 1.94%
  QoQ % -22.67% 42.32% -6.69% 13.66% -12.08% 0.28% -
  Horiz. % 102.92% 133.08% 93.51% 100.21% 88.17% 100.28% 100.00%
Net Worth 161,643 156,019 155,713 149,053 143,295 137,693 137,893 11.21%
  QoQ % 3.60% 0.20% 4.47% 4.02% 4.07% -0.15% -
  Horiz. % 117.22% 113.14% 112.92% 108.09% 103.92% 99.85% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 6,000 5,988 - - 2,993 - -
  QoQ % 0.00% 0.20% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 200.47% 200.08% 0.00% 0.00% 100.00% -
Div Payout % - % 76.92 % 78.74 % - % - % 166.67 % - % -
  QoQ % 0.00% -2.31% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 46.15% 47.24% 0.00% 0.00% 100.00% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 161,643 156,019 155,713 149,053 143,295 137,693 137,893 11.21%
  QoQ % 3.60% 0.20% 4.47% 4.02% 4.07% -0.15% -
  Horiz. % 117.22% 113.14% 112.92% 108.09% 103.92% 99.85% 100.00%
NOSH 598,681 600,076 598,897 596,213 597,066 598,666 599,538 -0.10%
  QoQ % -0.23% 0.20% 0.45% -0.14% -0.27% -0.15% -
  Horiz. % 99.86% 100.09% 99.89% 99.45% 99.59% 99.85% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 9.19 % 10.07 % 13.45 % 10.48 % 8.85 % 3.31 % 6.93 % 20.77%
  QoQ % -8.74% -25.13% 28.34% 18.42% 167.37% -52.24% -
  Horiz. % 132.61% 145.31% 194.08% 151.23% 127.71% 47.76% 100.00%
ROE 3.37 % 5.00 % 4.88 % 4.12 % 3.13 % 1.30 % 2.83 % 12.38%
  QoQ % -32.60% 2.46% 18.45% 31.63% 140.77% -54.06% -
  Horiz. % 119.08% 176.68% 172.44% 145.58% 110.60% 45.94% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.91 12.91 9.44 9.83 8.48 9.07 9.38 3.74%
  QoQ % -23.24% 36.76% -3.97% 15.92% -6.50% -3.30% -
  Horiz. % 105.65% 137.63% 100.64% 104.80% 90.41% 96.70% 100.00%
EPS 0.91 1.30 1.27 1.03 0.75 0.30 0.65 25.22%
  QoQ % -30.00% 2.36% 23.30% 37.33% 150.00% -53.85% -
  Horiz. % 140.00% 200.00% 195.38% 158.46% 115.38% 46.15% 100.00%
DPS 0.00 1.00 1.00 0.00 0.00 0.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 200.00% 200.00% 0.00% 0.00% 100.00% -
NAPS 0.2700 0.2600 0.2600 0.2500 0.2400 0.2300 0.2300 11.31%
  QoQ % 3.85% 0.00% 4.00% 4.17% 4.35% 0.00% -
  Horiz. % 117.39% 113.04% 113.04% 108.70% 104.35% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.74 6.20 4.52 4.69 4.05 4.34 4.50 3.53%
  QoQ % -23.55% 37.17% -3.62% 15.80% -6.68% -3.56% -
  Horiz. % 105.33% 137.78% 100.44% 104.22% 90.00% 96.44% 100.00%
EPS 0.44 0.62 0.61 0.49 0.36 0.14 0.31 26.38%
  QoQ % -29.03% 1.64% 24.49% 36.11% 157.14% -54.84% -
  Horiz. % 141.94% 200.00% 196.77% 158.06% 116.13% 45.16% 100.00%
DPS 0.00 0.48 0.48 0.00 0.00 0.24 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 200.00% 200.00% 0.00% 0.00% 100.00% -
NAPS 0.1293 0.1248 0.1246 0.1192 0.1146 0.1101 0.1103 11.21%
  QoQ % 3.61% 0.16% 4.53% 4.01% 4.09% -0.18% -
  Horiz. % 117.23% 113.15% 112.96% 108.07% 103.90% 99.82% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.1700 0.1800 0.1500 0.1500 0.1300 0.1200 0.1100 -
P/RPS 1.72 1.39 1.59 1.53 1.53 1.32 1.17 29.38%
  QoQ % 23.74% -12.58% 3.92% 0.00% 15.91% 12.82% -
  Horiz. % 147.01% 118.80% 135.90% 130.77% 130.77% 112.82% 100.00%
P/EPS 18.68 13.85 11.81 14.56 17.33 40.00 16.92 6.84%
  QoQ % 34.87% 17.27% -18.89% -15.98% -56.67% 136.41% -
  Horiz. % 110.40% 81.86% 69.80% 86.05% 102.42% 236.41% 100.00%
EY 5.35 7.22 8.47 6.87 5.77 2.50 5.91 -6.44%
  QoQ % -25.90% -14.76% 23.29% 19.06% 130.80% -57.70% -
  Horiz. % 90.52% 122.17% 143.32% 116.24% 97.63% 42.30% 100.00%
DY 0.00 5.56 6.67 0.00 0.00 4.17 0.00 -
  QoQ % 0.00% -16.64% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 133.33% 159.95% 0.00% 0.00% 100.00% -
P/NAPS 0.63 0.69 0.58 0.60 0.54 0.52 0.48 19.94%
  QoQ % -8.70% 18.97% -3.33% 11.11% 3.85% 8.33% -
  Horiz. % 131.25% 143.75% 120.83% 125.00% 112.50% 108.33% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 30/05/11 28/02/11 24/11/10 26/08/10 31/05/10 23/02/10 -
Price 0.1700 0.1700 0.1800 0.1500 0.1400 0.1200 0.1100 -
P/RPS 1.72 1.32 1.91 1.53 1.65 1.32 1.17 29.38%
  QoQ % 30.30% -30.89% 24.84% -7.27% 25.00% 12.82% -
  Horiz. % 147.01% 112.82% 163.25% 130.77% 141.03% 112.82% 100.00%
P/EPS 18.68 13.08 14.17 14.56 18.67 40.00 16.92 6.84%
  QoQ % 42.81% -7.69% -2.68% -22.01% -53.32% 136.41% -
  Horiz. % 110.40% 77.30% 83.75% 86.05% 110.34% 236.41% 100.00%
EY 5.35 7.65 7.06 6.87 5.36 2.50 5.91 -6.44%
  QoQ % -30.07% 8.36% 2.77% 28.17% 114.40% -57.70% -
  Horiz. % 90.52% 129.44% 119.46% 116.24% 90.69% 42.30% 100.00%
DY 0.00 5.88 5.56 0.00 0.00 4.17 0.00 -
  QoQ % 0.00% 5.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 141.01% 133.33% 0.00% 0.00% 100.00% -
P/NAPS 0.63 0.65 0.69 0.60 0.58 0.52 0.48 19.94%
  QoQ % -3.08% -5.80% 15.00% 3.45% 11.54% 8.33% -
  Horiz. % 131.25% 135.42% 143.75% 125.00% 120.83% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  322  552  1032 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.115+0.01 
 EKOVEST 0.845+0.045 
 ARMADA 0.245-0.005 
 NETX 0.0150.00 
 IWCITY 1.05+0.065 
 KNM 0.39+0.005 
 IMPIANA 0.03-0.005 
 KNM-WB 0.265+0.03 
 HOMERIZ-WB 0.245+0.03 
 VSOLAR 0.20+0.025 
Partners & Brokers