Highlights

[SKPRES] QoQ Quarter Result on 2013-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 21-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Sep-2013  [#2]
Profit Trend QoQ -     -20.26%    YoY -     -39.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 131,737 123,286 87,782 106,154 108,295 88,112 90,474 28.55%
  QoQ % 6.85% 40.45% -17.31% -1.98% 22.91% -2.61% -
  Horiz. % 145.61% 136.27% 97.02% 117.33% 119.70% 97.39% 100.00%
PBT 12,785 11,020 7,310 9,570 12,163 9,219 13,125 -1.74%
  QoQ % 16.02% 50.75% -23.62% -21.32% 31.93% -29.76% -
  Horiz. % 97.41% 83.96% 55.70% 72.91% 92.67% 70.24% 100.00%
Tax -3,136 -2,773 -1,896 -2,286 -3,028 -2,171 -3,370 -4.70%
  QoQ % -13.09% -46.26% 17.06% 24.50% -39.47% 35.58% -
  Horiz. % 93.06% 82.28% 56.26% 67.83% 89.85% 64.42% 100.00%
NP 9,649 8,247 5,414 7,284 9,135 7,048 9,755 -0.73%
  QoQ % 17.00% 52.33% -25.67% -20.26% 29.61% -27.75% -
  Horiz. % 98.91% 84.54% 55.50% 74.67% 93.64% 72.25% 100.00%
NP to SH 9,649 8,247 5,414 7,284 9,135 7,048 9,755 -0.73%
  QoQ % 17.00% 52.33% -25.67% -20.26% 29.61% -27.75% -
  Horiz. % 98.91% 84.54% 55.50% 74.67% 93.64% 72.25% 100.00%
Tax Rate 24.53 % 25.16 % 25.94 % 23.89 % 24.90 % 23.55 % 25.68 % -3.02%
  QoQ % -2.50% -3.01% 8.58% -4.06% 5.73% -8.29% -
  Horiz. % 95.52% 97.98% 101.01% 93.03% 96.96% 91.71% 100.00%
Total Cost 122,088 115,039 82,368 98,870 99,160 81,064 80,719 31.86%
  QoQ % 6.13% 39.66% -16.69% -0.29% 22.32% 0.43% -
  Horiz. % 151.25% 142.52% 102.04% 122.49% 122.85% 100.43% 100.00%
Net Worth 234,461 224,103 216,559 215,822 205,985 198,789 189,680 15.22%
  QoQ % 4.62% 3.48% 0.34% 4.78% 3.62% 4.80% -
  Horiz. % 123.61% 118.15% 114.17% 113.78% 108.60% 104.80% 100.00%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 234,461 224,103 216,559 215,822 205,985 198,789 189,680 15.22%
  QoQ % 4.62% 3.48% 0.34% 4.78% 3.62% 4.80% -
  Horiz. % 123.61% 118.15% 114.17% 113.78% 108.60% 104.80% 100.00%
NOSH 901,775 896,413 902,333 899,259 895,588 903,589 903,240 -0.11%
  QoQ % 0.60% -0.66% 0.34% 0.41% -0.89% 0.04% -
  Horiz. % 99.84% 99.24% 99.90% 99.56% 99.15% 100.04% 100.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 7.32 % 6.69 % 6.17 % 6.86 % 8.44 % 8.00 % 10.78 % -22.80%
  QoQ % 9.42% 8.43% -10.06% -18.72% 5.50% -25.79% -
  Horiz. % 67.90% 62.06% 57.24% 63.64% 78.29% 74.21% 100.00%
ROE 4.12 % 3.68 % 2.50 % 3.38 % 4.43 % 3.55 % 5.14 % -13.75%
  QoQ % 11.96% 47.20% -26.04% -23.70% 24.79% -30.93% -
  Horiz. % 80.16% 71.60% 48.64% 65.76% 86.19% 69.07% 100.00%
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 14.61 13.75 9.73 11.80 12.09 9.75 10.02 28.67%
  QoQ % 6.25% 41.32% -17.54% -2.40% 24.00% -2.69% -
  Horiz. % 145.81% 137.23% 97.11% 117.76% 120.66% 97.31% 100.00%
EPS 1.07 0.92 0.60 0.81 1.02 0.78 1.08 -0.62%
  QoQ % 16.30% 53.33% -25.93% -20.59% 30.77% -27.78% -
  Horiz. % 99.07% 85.19% 55.56% 75.00% 94.44% 72.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2500 0.2400 0.2400 0.2300 0.2200 0.2100 15.35%
  QoQ % 4.00% 4.17% 0.00% 4.35% 4.55% 4.76% -
  Horiz. % 123.81% 119.05% 114.29% 114.29% 109.52% 104.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 10.54 9.86 7.02 8.49 8.66 7.05 7.24 28.54%
  QoQ % 6.90% 40.46% -17.31% -1.96% 22.84% -2.62% -
  Horiz. % 145.58% 136.19% 96.96% 117.27% 119.61% 97.38% 100.00%
EPS 0.77 0.66 0.43 0.58 0.73 0.56 0.78 -0.86%
  QoQ % 16.67% 53.49% -25.86% -20.55% 30.36% -28.21% -
  Horiz. % 98.72% 84.62% 55.13% 74.36% 93.59% 71.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1875 0.1793 0.1732 0.1726 0.1648 0.1590 0.1517 15.22%
  QoQ % 4.57% 3.52% 0.35% 4.73% 3.65% 4.81% -
  Horiz. % 123.60% 118.19% 114.17% 113.78% 108.64% 104.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.5550 0.3250 0.3100 0.3500 0.3100 0.3150 0.3500 -
P/RPS 3.80 2.36 3.19 2.96 2.56 3.23 3.49 5.85%
  QoQ % 61.02% -26.02% 7.77% 15.63% -20.74% -7.45% -
  Horiz. % 108.88% 67.62% 91.40% 84.81% 73.35% 92.55% 100.00%
P/EPS 51.87 35.33 51.67 43.21 30.39 40.38 32.41 36.94%
  QoQ % 46.82% -31.62% 19.58% 42.18% -24.74% 24.59% -
  Horiz. % 160.04% 109.01% 159.43% 133.32% 93.77% 124.59% 100.00%
EY 1.93 2.83 1.94 2.31 3.29 2.48 3.09 -26.99%
  QoQ % -31.80% 45.88% -16.02% -29.79% 32.66% -19.74% -
  Horiz. % 62.46% 91.59% 62.78% 74.76% 106.47% 80.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.13 1.30 1.29 1.46 1.35 1.43 1.67 17.66%
  QoQ % 63.85% 0.78% -11.64% 8.15% -5.59% -14.37% -
  Horiz. % 127.54% 77.84% 77.25% 87.43% 80.84% 85.63% 100.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 20/05/14 17/02/14 21/11/13 30/08/13 31/05/13 26/02/13 -
Price 0.6000 0.3950 0.3200 0.3450 0.3400 0.3450 0.3500 -
P/RPS 4.11 2.87 3.29 2.92 2.81 3.54 3.49 11.55%
  QoQ % 43.21% -12.77% 12.67% 3.91% -20.62% 1.43% -
  Horiz. % 117.77% 82.23% 94.27% 83.67% 80.52% 101.43% 100.00%
P/EPS 56.07 42.93 53.33 42.59 33.33 44.23 32.41 44.26%
  QoQ % 30.61% -19.50% 25.22% 27.78% -24.64% 36.47% -
  Horiz. % 173.00% 132.46% 164.55% 131.41% 102.84% 136.47% 100.00%
EY 1.78 2.33 1.88 2.35 3.00 2.26 3.09 -30.84%
  QoQ % -23.61% 23.94% -20.00% -21.67% 32.74% -26.86% -
  Horiz. % 57.61% 75.40% 60.84% 76.05% 97.09% 73.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.31 1.58 1.33 1.44 1.48 1.57 1.67 24.22%
  QoQ % 46.20% 18.80% -7.64% -2.70% -5.73% -5.99% -
  Horiz. % 138.32% 94.61% 79.64% 86.23% 88.62% 94.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1856 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.770.00 
 KOTRA 1.900.00 
 UCREST 0.2250.00 
 PINEAPP 0.330.00 
 PUC 0.0850.00 
 WILLOW 0.430.00 
 IRIS 0.1450.00 
 BTECH 0.2450.00 
 3A 0.860.00 
 TENAGA-C57 0.140.00 
Partners & Brokers