Highlights

[SKPRES] QoQ Quarter Result on 2015-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 27-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Sep-2015  [#2]
Profit Trend QoQ -     2.87%    YoY -     74.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 320,558 196,294 314,767 261,230 243,062 197,106 150,175 65.86%
  QoQ % 63.31% -37.64% 20.49% 7.47% 23.32% 31.25% -
  Horiz. % 213.46% 130.71% 209.60% 173.95% 161.85% 131.25% 100.00%
PBT 24,011 21,845 31,758 24,219 23,544 14,631 14,308 41.26%
  QoQ % 9.92% -31.21% 31.13% 2.87% 60.92% 2.26% -
  Horiz. % 167.82% 152.68% 221.96% 169.27% 164.55% 102.26% 100.00%
Tax -5,763 -831 -7,611 -5,802 -5,640 -3,023 -3,772 32.69%
  QoQ % -593.50% 89.08% -31.18% -2.87% -86.57% 19.86% -
  Horiz. % 152.78% 22.03% 201.78% 153.82% 149.52% 80.14% 100.00%
NP 18,248 21,014 24,147 18,417 17,904 11,608 10,536 44.27%
  QoQ % -13.16% -12.97% 31.11% 2.87% 54.24% 10.17% -
  Horiz. % 173.20% 199.45% 229.19% 174.80% 169.93% 110.17% 100.00%
NP to SH 18,248 21,083 24,147 18,417 17,904 11,539 10,536 44.27%
  QoQ % -13.45% -12.69% 31.11% 2.87% 55.16% 9.52% -
  Horiz. % 173.20% 200.10% 229.19% 174.80% 169.93% 109.52% 100.00%
Tax Rate 24.00 % 3.80 % 23.97 % 23.96 % 23.96 % 20.66 % 26.36 % -6.07%
  QoQ % 531.58% -84.15% 0.04% 0.00% 15.97% -21.62% -
  Horiz. % 91.05% 14.42% 90.93% 90.90% 90.90% 78.38% 100.00%
Total Cost 302,310 175,280 290,620 242,813 225,158 185,498 139,639 67.43%
  QoQ % 72.47% -39.69% 19.69% 7.84% 21.38% 32.84% -
  Horiz. % 216.49% 125.52% 208.12% 173.89% 161.24% 132.84% 100.00%
Net Worth 374,027 335,211 307,325 292,505 268,023 152,581 234,133 36.69%
  QoQ % 11.58% 9.07% 5.07% 9.13% 75.66% -34.83% -
  Horiz. % 159.75% 143.17% 131.26% 124.93% 114.47% 65.17% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 374,027 335,211 307,325 292,505 268,023 152,581 234,133 36.69%
  QoQ % 11.58% 9.07% 5.07% 9.13% 75.66% -34.83% -
  Horiz. % 159.75% 143.17% 131.26% 124.93% 114.47% 65.17% 100.00%
NOSH 1,133,416 1,117,371 1,097,590 1,083,352 1,072,095 897,539 900,512 16.59%
  QoQ % 1.44% 1.80% 1.31% 1.05% 19.45% -0.33% -
  Horiz. % 125.86% 124.08% 121.89% 120.30% 119.05% 99.67% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 5.69 % 10.71 % 7.67 % 7.05 % 7.37 % 5.89 % 7.02 % -13.08%
  QoQ % -46.87% 39.63% 8.79% -4.34% 25.13% -16.10% -
  Horiz. % 81.05% 152.56% 109.26% 100.43% 104.99% 83.90% 100.00%
ROE 4.88 % 6.29 % 7.86 % 6.30 % 6.68 % 7.56 % 4.50 % 5.56%
  QoQ % -22.42% -19.97% 24.76% -5.69% -11.64% 68.00% -
  Horiz. % 108.44% 139.78% 174.67% 140.00% 148.44% 168.00% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 28.28 17.57 28.68 24.11 22.67 21.96 16.68 42.23%
  QoQ % 60.96% -38.74% 18.95% 6.35% 3.23% 31.65% -
  Horiz. % 169.54% 105.34% 171.94% 144.54% 135.91% 131.65% 100.00%
EPS 1.61 1.89 2.20 1.70 1.67 1.28 1.17 23.74%
  QoQ % -14.81% -14.09% 29.41% 1.80% 30.47% 9.40% -
  Horiz. % 137.61% 161.54% 188.03% 145.30% 142.74% 109.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3000 0.2800 0.2700 0.2500 0.1700 0.2600 17.24%
  QoQ % 10.00% 7.14% 3.70% 8.00% 47.06% -34.62% -
  Horiz. % 126.92% 115.38% 107.69% 103.85% 96.15% 65.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 25.64 15.70 25.18 20.90 19.44 15.77 12.01 65.88%
  QoQ % 63.31% -37.65% 20.48% 7.51% 23.27% 31.31% -
  Horiz. % 213.49% 130.72% 209.66% 174.02% 161.87% 131.31% 100.00%
EPS 1.46 1.69 1.93 1.47 1.43 0.92 0.84 44.61%
  QoQ % -13.61% -12.44% 31.29% 2.80% 55.43% 9.52% -
  Horiz. % 173.81% 201.19% 229.76% 175.00% 170.24% 109.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2992 0.2681 0.2458 0.2340 0.2144 0.1220 0.1873 36.69%
  QoQ % 11.60% 9.07% 5.04% 9.14% 75.74% -34.86% -
  Horiz. % 159.74% 143.14% 131.23% 124.93% 114.47% 65.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.1600 1.2900 1.3100 1.3100 1.2200 0.8450 0.6400 -
P/RPS 4.10 7.34 4.57 5.43 5.38 3.85 3.84 4.47%
  QoQ % -44.14% 60.61% -15.84% 0.93% 39.74% 0.26% -
  Horiz. % 106.77% 191.15% 119.01% 141.41% 140.10% 100.26% 100.00%
P/EPS 72.05 68.37 59.55 77.06 73.05 65.73 54.70 20.18%
  QoQ % 5.38% 14.81% -22.72% 5.49% 11.14% 20.16% -
  Horiz. % 131.72% 124.99% 108.87% 140.88% 133.55% 120.16% 100.00%
EY 1.39 1.46 1.68 1.30 1.37 1.52 1.83 -16.77%
  QoQ % -4.79% -13.10% 29.23% -5.11% -9.87% -16.94% -
  Horiz. % 75.96% 79.78% 91.80% 71.04% 74.86% 83.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.52 4.30 4.68 4.85 4.88 4.97 2.46 27.01%
  QoQ % -18.14% -8.12% -3.51% -0.61% -1.81% 102.03% -
  Horiz. % 143.09% 174.80% 190.24% 197.15% 198.37% 202.03% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 19/02/16 27/11/15 25/08/15 01/06/15 16/02/15 -
Price 1.1700 1.2800 1.3200 1.4000 1.3200 1.0100 0.7900 -
P/RPS 4.14 7.29 4.60 5.81 5.82 4.60 4.74 -8.64%
  QoQ % -43.21% 58.48% -20.83% -0.17% 26.52% -2.95% -
  Horiz. % 87.34% 153.80% 97.05% 122.57% 122.78% 97.05% 100.00%
P/EPS 72.67 67.84 60.00 82.35 79.04 78.56 67.52 5.03%
  QoQ % 7.12% 13.07% -27.14% 4.19% 0.61% 16.35% -
  Horiz. % 107.63% 100.47% 88.86% 121.96% 117.06% 116.35% 100.00%
EY 1.38 1.47 1.67 1.21 1.27 1.27 1.48 -4.56%
  QoQ % -6.12% -11.98% 38.02% -4.72% 0.00% -14.19% -
  Horiz. % 93.24% 99.32% 112.84% 81.76% 85.81% 85.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.55 4.27 4.71 5.19 5.28 5.94 3.04 10.90%
  QoQ % -16.86% -9.34% -9.25% -1.70% -11.11% 95.39% -
  Horiz. % 116.78% 140.46% 154.93% 170.72% 173.68% 195.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

168  147  495  1372 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.125+0.005 
 ISTONE 0.23-0.015 
 NETX 0.0150.00 
 KNM 0.385-0.005 
 HOMERIZ-WB 0.285-0.02 
 GPACKET 0.435+0.03 
 ARMADA 0.23-0.01 
 IMPIANA 0.0250.00 
 HSI-H6R 0.39+0.025 
 PCHEM-C33 0.03-0.01 
Partners & Brokers