Highlights

[SKPRES] QoQ Quarter Result on 2010-12-31 [#3]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 28-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Dec-2010  [#3]
Profit Trend QoQ -     23.86%    YoY -     95.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 109,800 59,310 77,451 56,545 58,586 50,620 54,280 59.88%
  QoQ % 85.13% -23.42% 36.97% -3.48% 15.74% -6.74% -
  Horiz. % 202.28% 109.27% 142.69% 104.17% 107.93% 93.26% 100.00%
PBT 12,697 7,009 8,153 9,575 8,387 5,631 4,108 112.04%
  QoQ % 81.15% -14.03% -14.85% 14.16% 48.94% 37.07% -
  Horiz. % 309.08% 170.62% 198.47% 233.08% 204.16% 137.07% 100.00%
Tax -3,714 -1,561 -352 -1,969 -2,246 -1,153 -2,312 37.12%
  QoQ % -137.92% -343.47% 82.12% 12.33% -94.80% 50.13% -
  Horiz. % 160.64% 67.52% 15.22% 85.16% 97.15% 49.87% 100.00%
NP 8,983 5,448 7,801 7,606 6,141 4,478 1,796 192.18%
  QoQ % 64.89% -30.16% 2.56% 23.86% 37.14% 149.33% -
  Horiz. % 500.17% 303.34% 434.35% 423.50% 341.93% 249.33% 100.00%
NP to SH 8,983 5,448 7,801 7,606 6,141 4,478 1,796 192.18%
  QoQ % 64.89% -30.16% 2.56% 23.86% 37.14% 149.33% -
  Horiz. % 500.17% 303.34% 434.35% 423.50% 341.93% 249.33% 100.00%
Tax Rate 29.25 % 22.27 % 4.32 % 20.56 % 26.78 % 20.48 % 56.28 % -35.33%
  QoQ % 31.34% 415.51% -78.99% -23.23% 30.76% -63.61% -
  Horiz. % 51.97% 39.57% 7.68% 36.53% 47.58% 36.39% 100.00%
Total Cost 100,817 53,862 69,650 48,939 52,445 46,142 52,484 54.47%
  QoQ % 87.18% -22.67% 42.32% -6.69% 13.66% -12.08% -
  Horiz. % 192.09% 102.63% 132.71% 93.25% 99.93% 87.92% 100.00%
Net Worth 173,671 161,643 156,019 155,713 149,053 143,295 137,693 16.72%
  QoQ % 7.44% 3.60% 0.20% 4.47% 4.02% 4.07% -
  Horiz. % 126.13% 117.39% 113.31% 113.09% 108.25% 104.07% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 6,000 5,988 - - 2,993 -
  QoQ % 0.00% 0.00% 0.20% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 200.47% 200.08% 0.00% 0.00% 100.00%
Div Payout % - % - % 76.92 % 78.74 % - % - % 166.67 % -
  QoQ % 0.00% 0.00% -2.31% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 46.15% 47.24% 0.00% 0.00% 100.00%
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 173,671 161,643 156,019 155,713 149,053 143,295 137,693 16.72%
  QoQ % 7.44% 3.60% 0.20% 4.47% 4.02% 4.07% -
  Horiz. % 126.13% 117.39% 113.31% 113.09% 108.25% 104.07% 100.00%
NOSH 598,866 598,681 600,076 598,897 596,213 597,066 598,666 0.02%
  QoQ % 0.03% -0.23% 0.20% 0.45% -0.14% -0.27% -
  Horiz. % 100.03% 100.00% 100.24% 100.04% 99.59% 99.73% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.18 % 9.19 % 10.07 % 13.45 % 10.48 % 8.85 % 3.31 % 82.69%
  QoQ % -10.99% -8.74% -25.13% 28.34% 18.42% 167.37% -
  Horiz. % 247.13% 277.64% 304.23% 406.34% 316.62% 267.37% 100.00%
ROE 5.17 % 3.37 % 5.00 % 4.88 % 4.12 % 3.13 % 1.30 % 150.80%
  QoQ % 53.41% -32.60% 2.46% 18.45% 31.63% 140.77% -
  Horiz. % 397.69% 259.23% 384.62% 375.38% 316.92% 240.77% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.33 9.91 12.91 9.44 9.83 8.48 9.07 59.78%
  QoQ % 84.96% -23.24% 36.76% -3.97% 15.92% -6.50% -
  Horiz. % 202.09% 109.26% 142.34% 104.08% 108.38% 93.50% 100.00%
EPS 1.50 0.91 1.30 1.27 1.03 0.75 0.30 192.12%
  QoQ % 64.84% -30.00% 2.36% 23.30% 37.33% 150.00% -
  Horiz. % 500.00% 303.33% 433.33% 423.33% 343.33% 250.00% 100.00%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 200.00% 200.00% 0.00% 0.00% 100.00%
NAPS 0.2900 0.2700 0.2600 0.2600 0.2500 0.2400 0.2300 16.69%
  QoQ % 7.41% 3.85% 0.00% 4.00% 4.17% 4.35% -
  Horiz. % 126.09% 117.39% 113.04% 113.04% 108.70% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,258,035
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.73 4.71 6.16 4.49 4.66 4.02 4.31 60.02%
  QoQ % 85.35% -23.54% 37.19% -3.65% 15.92% -6.73% -
  Horiz. % 202.55% 109.28% 142.92% 104.18% 108.12% 93.27% 100.00%
EPS 0.71 0.43 0.62 0.60 0.49 0.36 0.14 194.89%
  QoQ % 65.12% -30.65% 3.33% 22.45% 36.11% 157.14% -
  Horiz. % 507.14% 307.14% 442.86% 428.57% 350.00% 257.14% 100.00%
DPS 0.00 0.00 0.48 0.48 0.00 0.00 0.24 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 200.00% 200.00% 0.00% 0.00% 100.00%
NAPS 0.1380 0.1285 0.1240 0.1238 0.1185 0.1139 0.1095 16.66%
  QoQ % 7.39% 3.63% 0.16% 4.47% 4.04% 4.02% -
  Horiz. % 126.03% 117.35% 113.24% 113.06% 108.22% 104.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.1600 0.1700 0.1800 0.1500 0.1500 0.1300 0.1200 -
P/RPS 0.87 1.72 1.39 1.59 1.53 1.53 1.32 -24.25%
  QoQ % -49.42% 23.74% -12.58% 3.92% 0.00% 15.91% -
  Horiz. % 65.91% 130.30% 105.30% 120.45% 115.91% 115.91% 100.00%
P/EPS 10.67 18.68 13.85 11.81 14.56 17.33 40.00 -58.53%
  QoQ % -42.88% 34.87% 17.27% -18.89% -15.98% -56.67% -
  Horiz. % 26.68% 46.70% 34.62% 29.52% 36.40% 43.33% 100.00%
EY 9.38 5.35 7.22 8.47 6.87 5.77 2.50 141.26%
  QoQ % 75.33% -25.90% -14.76% 23.29% 19.06% 130.80% -
  Horiz. % 375.20% 214.00% 288.80% 338.80% 274.80% 230.80% 100.00%
DY 0.00 0.00 5.56 6.67 0.00 0.00 4.17 -
  QoQ % 0.00% 0.00% -16.64% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 133.33% 159.95% 0.00% 0.00% 100.00%
P/NAPS 0.55 0.63 0.69 0.58 0.60 0.54 0.52 3.81%
  QoQ % -12.70% -8.70% 18.97% -3.33% 11.11% 3.85% -
  Horiz. % 105.77% 121.15% 132.69% 111.54% 115.38% 103.85% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 25/08/11 30/05/11 28/02/11 24/11/10 26/08/10 31/05/10 -
Price 0.1900 0.1700 0.1700 0.1800 0.1500 0.1400 0.1200 -
P/RPS 1.04 1.72 1.32 1.91 1.53 1.65 1.32 -14.68%
  QoQ % -39.53% 30.30% -30.89% 24.84% -7.27% 25.00% -
  Horiz. % 78.79% 130.30% 100.00% 144.70% 115.91% 125.00% 100.00%
P/EPS 12.67 18.68 13.08 14.17 14.56 18.67 40.00 -53.50%
  QoQ % -32.17% 42.81% -7.69% -2.68% -22.01% -53.32% -
  Horiz. % 31.67% 46.70% 32.70% 35.43% 36.40% 46.67% 100.00%
EY 7.89 5.35 7.65 7.06 6.87 5.36 2.50 115.01%
  QoQ % 47.48% -30.07% 8.36% 2.77% 28.17% 114.40% -
  Horiz. % 315.60% 214.00% 306.00% 282.40% 274.80% 214.40% 100.00%
DY 0.00 0.00 5.88 5.56 0.00 0.00 4.17 -
  QoQ % 0.00% 0.00% 5.76% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 141.01% 133.33% 0.00% 0.00% 100.00%
P/NAPS 0.66 0.63 0.65 0.69 0.60 0.58 0.52 17.21%
  QoQ % 4.76% -3.08% -5.80% 15.00% 3.45% 11.54% -
  Horiz. % 126.92% 121.15% 125.00% 132.69% 115.38% 111.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

363  761  417  437 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.145+0.045 
 NETX 0.020.00 
 AT 0.13+0.01 
 VELESTO 0.165+0.02 
 VC 0.10+0.005 
 SAPNRG-WA 0.085+0.04 
 TRIVE 0.025-0.005 
 PHB 0.04-0.005 
 LAMBO 0.065-0.01 
 KNM 0.26+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers