Highlights

[SKPRES] QoQ Quarter Result on 2013-12-31 [#3]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 17-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Dec-2013  [#3]
Profit Trend QoQ -     -25.67%    YoY -     -44.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 140,250 131,737 123,286 87,782 106,154 108,295 88,112 36.29%
  QoQ % 6.46% 6.85% 40.45% -17.31% -1.98% 22.91% -
  Horiz. % 159.17% 149.51% 139.92% 99.63% 120.48% 122.91% 100.00%
PBT 14,077 12,785 11,020 7,310 9,570 12,163 9,219 32.57%
  QoQ % 10.11% 16.02% 50.75% -23.62% -21.32% 31.93% -
  Horiz. % 152.70% 138.68% 119.54% 79.29% 103.81% 131.93% 100.00%
Tax -3,547 -3,136 -2,773 -1,896 -2,286 -3,028 -2,171 38.68%
  QoQ % -13.11% -13.09% -46.26% 17.06% 24.50% -39.47% -
  Horiz. % 163.38% 144.45% 127.73% 87.33% 105.30% 139.47% 100.00%
NP 10,530 9,649 8,247 5,414 7,284 9,135 7,048 30.66%
  QoQ % 9.13% 17.00% 52.33% -25.67% -20.26% 29.61% -
  Horiz. % 149.40% 136.90% 117.01% 76.82% 103.35% 129.61% 100.00%
NP to SH 10,530 9,649 8,247 5,414 7,284 9,135 7,048 30.66%
  QoQ % 9.13% 17.00% 52.33% -25.67% -20.26% 29.61% -
  Horiz. % 149.40% 136.90% 117.01% 76.82% 103.35% 129.61% 100.00%
Tax Rate 25.20 % 24.53 % 25.16 % 25.94 % 23.89 % 24.90 % 23.55 % 4.61%
  QoQ % 2.73% -2.50% -3.01% 8.58% -4.06% 5.73% -
  Horiz. % 107.01% 104.16% 106.84% 110.15% 101.44% 105.73% 100.00%
Total Cost 129,720 122,088 115,039 82,368 98,870 99,160 81,064 36.77%
  QoQ % 6.25% 6.13% 39.66% -16.69% -0.29% 22.32% -
  Horiz. % 160.02% 150.61% 141.91% 101.61% 121.97% 122.32% 100.00%
Net Worth 243,000 234,461 224,103 216,559 215,822 205,985 198,789 14.31%
  QoQ % 3.64% 4.62% 3.48% 0.34% 4.78% 3.62% -
  Horiz. % 122.24% 117.94% 112.73% 108.94% 108.57% 103.62% 100.00%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 243,000 234,461 224,103 216,559 215,822 205,985 198,789 14.31%
  QoQ % 3.64% 4.62% 3.48% 0.34% 4.78% 3.62% -
  Horiz. % 122.24% 117.94% 112.73% 108.94% 108.57% 103.62% 100.00%
NOSH 900,000 901,775 896,413 902,333 899,259 895,588 903,589 -0.26%
  QoQ % -0.20% 0.60% -0.66% 0.34% 0.41% -0.89% -
  Horiz. % 99.60% 99.80% 99.21% 99.86% 99.52% 99.11% 100.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 7.51 % 7.32 % 6.69 % 6.17 % 6.86 % 8.44 % 8.00 % -4.12%
  QoQ % 2.60% 9.42% 8.43% -10.06% -18.72% 5.50% -
  Horiz. % 93.88% 91.50% 83.62% 77.12% 85.75% 105.50% 100.00%
ROE 4.33 % 4.12 % 3.68 % 2.50 % 3.38 % 4.43 % 3.55 % 14.14%
  QoQ % 5.10% 11.96% 47.20% -26.04% -23.70% 24.79% -
  Horiz. % 121.97% 116.06% 103.66% 70.42% 95.21% 124.79% 100.00%
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 15.58 14.61 13.75 9.73 11.80 12.09 9.75 36.64%
  QoQ % 6.64% 6.25% 41.32% -17.54% -2.40% 24.00% -
  Horiz. % 159.79% 149.85% 141.03% 99.79% 121.03% 124.00% 100.00%
EPS 1.17 1.07 0.92 0.60 0.81 1.02 0.78 31.00%
  QoQ % 9.35% 16.30% 53.33% -25.93% -20.59% 30.77% -
  Horiz. % 150.00% 137.18% 117.95% 76.92% 103.85% 130.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.2600 0.2500 0.2400 0.2400 0.2300 0.2200 14.61%
  QoQ % 3.85% 4.00% 4.17% 0.00% 4.35% 4.55% -
  Horiz. % 122.73% 118.18% 113.64% 109.09% 109.09% 104.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,258,035
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 11.15 10.47 9.80 6.98 8.44 8.61 7.00 36.35%
  QoQ % 6.49% 6.84% 40.40% -17.30% -1.97% 23.00% -
  Horiz. % 159.29% 149.57% 140.00% 99.71% 120.57% 123.00% 100.00%
EPS 0.84 0.77 0.66 0.43 0.58 0.73 0.56 31.00%
  QoQ % 9.09% 16.67% 53.49% -25.86% -20.55% 30.36% -
  Horiz. % 150.00% 137.50% 117.86% 76.79% 103.57% 130.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1932 0.1864 0.1781 0.1721 0.1716 0.1637 0.1580 14.34%
  QoQ % 3.65% 4.66% 3.49% 0.29% 4.83% 3.61% -
  Horiz. % 122.28% 117.97% 112.72% 108.92% 108.61% 103.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.7100 0.5550 0.3250 0.3100 0.3500 0.3100 0.3150 -
P/RPS 4.56 3.80 2.36 3.19 2.96 2.56 3.23 25.82%
  QoQ % 20.00% 61.02% -26.02% 7.77% 15.63% -20.74% -
  Horiz. % 141.18% 117.65% 73.07% 98.76% 91.64% 79.26% 100.00%
P/EPS 60.68 51.87 35.33 51.67 43.21 30.39 40.38 31.16%
  QoQ % 16.98% 46.82% -31.62% 19.58% 42.18% -24.74% -
  Horiz. % 150.27% 128.45% 87.49% 127.96% 107.01% 75.26% 100.00%
EY 1.65 1.93 2.83 1.94 2.31 3.29 2.48 -23.77%
  QoQ % -14.51% -31.80% 45.88% -16.02% -29.79% 32.66% -
  Horiz. % 66.53% 77.82% 114.11% 78.23% 93.15% 132.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.63 2.13 1.30 1.29 1.46 1.35 1.43 50.06%
  QoQ % 23.47% 63.85% 0.78% -11.64% 8.15% -5.59% -
  Horiz. % 183.92% 148.95% 90.91% 90.21% 102.10% 94.41% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 28/08/14 20/05/14 17/02/14 21/11/13 30/08/13 31/05/13 -
Price 0.7250 0.6000 0.3950 0.3200 0.3450 0.3400 0.3450 -
P/RPS 4.65 4.11 2.87 3.29 2.92 2.81 3.54 19.92%
  QoQ % 13.14% 43.21% -12.77% 12.67% 3.91% -20.62% -
  Horiz. % 131.36% 116.10% 81.07% 92.94% 82.49% 79.38% 100.00%
P/EPS 61.97 56.07 42.93 53.33 42.59 33.33 44.23 25.19%
  QoQ % 10.52% 30.61% -19.50% 25.22% 27.78% -24.64% -
  Horiz. % 140.11% 126.77% 97.06% 120.57% 96.29% 75.36% 100.00%
EY 1.61 1.78 2.33 1.88 2.35 3.00 2.26 -20.22%
  QoQ % -9.55% -23.61% 23.94% -20.00% -21.67% 32.74% -
  Horiz. % 71.24% 78.76% 103.10% 83.19% 103.98% 132.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.69 2.31 1.58 1.33 1.44 1.48 1.57 43.14%
  QoQ % 16.45% 46.20% 18.80% -7.64% -2.70% -5.73% -
  Horiz. % 171.34% 147.13% 100.64% 84.71% 91.72% 94.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  562  484  769 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.040.00 
 LUSTER 0.14+0.01 
 PWORTH 0.04+0.005 
 XOX 0.255-0.02 
 SAPNRG 0.13-0.005 
 LAMBO 0.055-0.005 
 MINHO-WC 0.14+0.07 
 NETX 0.020.00 
 BORNOIL 0.065-0.005 
 RGB 0.155-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers