Highlights

[SKPRES] QoQ Quarter Result on 2015-12-31 [#3]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 19-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Dec-2015  [#3]
Profit Trend QoQ -     31.11%    YoY -     129.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 456,448 320,558 196,294 314,767 261,230 243,062 197,106 74.77%
  QoQ % 42.39% 63.31% -37.64% 20.49% 7.47% 23.32% -
  Horiz. % 231.57% 162.63% 99.59% 159.69% 132.53% 123.32% 100.00%
PBT 29,896 24,011 21,845 31,758 24,219 23,544 14,631 60.82%
  QoQ % 24.51% 9.92% -31.21% 31.13% 2.87% 60.92% -
  Horiz. % 204.33% 164.11% 149.31% 217.06% 165.53% 160.92% 100.00%
Tax -7,175 -5,763 -831 -7,611 -5,802 -5,640 -3,023 77.65%
  QoQ % -24.50% -593.50% 89.08% -31.18% -2.87% -86.57% -
  Horiz. % 237.35% 190.64% 27.49% 251.77% 191.93% 186.57% 100.00%
NP 22,721 18,248 21,014 24,147 18,417 17,904 11,608 56.28%
  QoQ % 24.51% -13.16% -12.97% 31.11% 2.87% 54.24% -
  Horiz. % 195.74% 157.20% 181.03% 208.02% 158.66% 154.24% 100.00%
NP to SH 22,721 18,248 21,083 24,147 18,417 17,904 11,539 56.91%
  QoQ % 24.51% -13.45% -12.69% 31.11% 2.87% 55.16% -
  Horiz. % 196.91% 158.14% 182.71% 209.26% 159.61% 155.16% 100.00%
Tax Rate 24.00 % 24.00 % 3.80 % 23.97 % 23.96 % 23.96 % 20.66 % 10.48%
  QoQ % 0.00% 531.58% -84.15% 0.04% 0.00% 15.97% -
  Horiz. % 116.17% 116.17% 18.39% 116.02% 115.97% 115.97% 100.00%
Total Cost 433,727 302,310 175,280 290,620 242,813 225,158 185,498 75.89%
  QoQ % 43.47% 72.47% -39.69% 19.69% 7.84% 21.38% -
  Horiz. % 233.82% 162.97% 94.49% 156.67% 130.90% 121.38% 100.00%
Net Worth 363,067 374,027 335,211 307,325 292,505 268,023 152,581 77.95%
  QoQ % -2.93% 11.58% 9.07% 5.07% 9.13% 75.66% -
  Horiz. % 237.95% 245.13% 219.69% 201.42% 191.70% 175.66% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 363,067 374,027 335,211 307,325 292,505 268,023 152,581 77.95%
  QoQ % -2.93% 11.58% 9.07% 5.07% 9.13% 75.66% -
  Horiz. % 237.95% 245.13% 219.69% 201.42% 191.70% 175.66% 100.00%
NOSH 1,171,185 1,133,416 1,117,371 1,097,590 1,083,352 1,072,095 897,539 19.35%
  QoQ % 3.33% 1.44% 1.80% 1.31% 1.05% 19.45% -
  Horiz. % 130.49% 126.28% 124.49% 122.29% 120.70% 119.45% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.98 % 5.69 % 10.71 % 7.67 % 7.05 % 7.37 % 5.89 % -10.56%
  QoQ % -12.48% -46.87% 39.63% 8.79% -4.34% 25.13% -
  Horiz. % 84.55% 96.60% 181.83% 130.22% 119.69% 125.13% 100.00%
ROE 6.26 % 4.88 % 6.29 % 7.86 % 6.30 % 6.68 % 7.56 % -11.79%
  QoQ % 28.28% -22.42% -19.97% 24.76% -5.69% -11.64% -
  Horiz. % 82.80% 64.55% 83.20% 103.97% 83.33% 88.36% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 38.97 28.28 17.57 28.68 24.11 22.67 21.96 46.42%
  QoQ % 37.80% 60.96% -38.74% 18.95% 6.35% 3.23% -
  Horiz. % 177.46% 128.78% 80.01% 130.60% 109.79% 103.23% 100.00%
EPS 1.94 1.61 1.89 2.20 1.70 1.67 1.28 31.85%
  QoQ % 20.50% -14.81% -14.09% 29.41% 1.80% 30.47% -
  Horiz. % 151.56% 125.78% 147.66% 171.88% 132.81% 130.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3300 0.3000 0.2800 0.2700 0.2500 0.1700 49.10%
  QoQ % -6.06% 10.00% 7.14% 3.70% 8.00% 47.06% -
  Horiz. % 182.35% 194.12% 176.47% 164.71% 158.82% 147.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 36.51 25.64 15.70 25.18 20.90 19.44 15.77 74.74%
  QoQ % 42.39% 63.31% -37.65% 20.48% 7.51% 23.27% -
  Horiz. % 231.52% 162.59% 99.56% 159.67% 132.53% 123.27% 100.00%
EPS 1.82 1.46 1.69 1.93 1.47 1.43 0.92 57.39%
  QoQ % 24.66% -13.61% -12.44% 31.29% 2.80% 55.43% -
  Horiz. % 197.83% 158.70% 183.70% 209.78% 159.78% 155.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2904 0.2992 0.2681 0.2458 0.2340 0.2144 0.1220 77.99%
  QoQ % -2.94% 11.60% 9.07% 5.04% 9.14% 75.74% -
  Horiz. % 238.03% 245.25% 219.75% 201.48% 191.80% 175.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.3000 1.1600 1.2900 1.3100 1.3100 1.2200 0.8450 -
P/RPS 3.34 4.10 7.34 4.57 5.43 5.38 3.85 -9.02%
  QoQ % -18.54% -44.14% 60.61% -15.84% 0.93% 39.74% -
  Horiz. % 86.75% 106.49% 190.65% 118.70% 141.04% 139.74% 100.00%
P/EPS 67.01 72.05 68.37 59.55 77.06 73.05 65.73 1.29%
  QoQ % -7.00% 5.38% 14.81% -22.72% 5.49% 11.14% -
  Horiz. % 101.95% 109.62% 104.02% 90.60% 117.24% 111.14% 100.00%
EY 1.49 1.39 1.46 1.68 1.30 1.37 1.52 -1.32%
  QoQ % 7.19% -4.79% -13.10% 29.23% -5.11% -9.87% -
  Horiz. % 98.03% 91.45% 96.05% 110.53% 85.53% 90.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.19 3.52 4.30 4.68 4.85 4.88 4.97 -10.73%
  QoQ % 19.03% -18.14% -8.12% -3.51% -0.61% -1.81% -
  Horiz. % 84.31% 70.82% 86.52% 94.16% 97.59% 98.19% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 19/02/16 27/11/15 25/08/15 01/06/15 -
Price 1.3100 1.1700 1.2800 1.3200 1.4000 1.3200 1.0100 -
P/RPS 3.36 4.14 7.29 4.60 5.81 5.82 4.60 -18.85%
  QoQ % -18.84% -43.21% 58.48% -20.83% -0.17% 26.52% -
  Horiz. % 73.04% 90.00% 158.48% 100.00% 126.30% 126.52% 100.00%
P/EPS 67.53 72.67 67.84 60.00 82.35 79.04 78.56 -9.57%
  QoQ % -7.07% 7.12% 13.07% -27.14% 4.19% 0.61% -
  Horiz. % 85.96% 92.50% 86.35% 76.37% 104.82% 100.61% 100.00%
EY 1.48 1.38 1.47 1.67 1.21 1.27 1.27 10.71%
  QoQ % 7.25% -6.12% -11.98% 38.02% -4.72% 0.00% -
  Horiz. % 116.54% 108.66% 115.75% 131.50% 95.28% 100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.23 3.55 4.27 4.71 5.19 5.28 5.94 -20.21%
  QoQ % 19.15% -16.86% -9.34% -9.25% -1.70% -11.11% -
  Horiz. % 71.21% 59.76% 71.89% 79.29% 87.37% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

197  305  559  1085 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ISTONE 0.250.00 
 VELESTO-WA 0.150.00 
 KNM 0.395-0.005 
 SAPNRG-WA 0.130.00 
 GPACKET-WB 0.125+0.005 
 SAPNRG 0.305-0.005 
 VELESTO 0.325-0.005 
 ALAM 0.115+0.01 
 REACH 0.22+0.03 
 REACH-WA 0.075+0.02 
Partners & Brokers