Highlights

[SKPRES] QoQ Quarter Result on 2016-12-31 [#3]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Dec-2016  [#3]
Profit Trend QoQ -     33.88%    YoY -     25.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 594,158 524,876 586,540 580,018 456,448 320,558 196,294 109.11%
  QoQ % 13.20% -10.51% 1.12% 27.07% 42.39% 63.31% -
  Horiz. % 302.69% 267.39% 298.81% 295.48% 232.53% 163.31% 100.00%
PBT 46,150 43,889 44,581 40,025 29,896 24,011 21,845 64.57%
  QoQ % 5.15% -1.55% 11.38% 33.88% 24.51% 9.92% -
  Horiz. % 211.26% 200.91% 204.08% 183.22% 136.86% 109.92% 100.00%
Tax -11,076 -10,533 -12,653 -9,606 -7,175 -5,763 -831 461.27%
  QoQ % -5.16% 16.75% -31.72% -33.88% -24.50% -593.50% -
  Horiz. % 1,332.85% 1,267.51% 1,522.62% 1,155.96% 863.42% 693.50% 100.00%
NP 35,074 33,356 31,928 30,419 22,721 18,248 21,014 40.66%
  QoQ % 5.15% 4.47% 4.96% 33.88% 24.51% -13.16% -
  Horiz. % 166.91% 158.73% 151.94% 144.76% 108.12% 86.84% 100.00%
NP to SH 35,074 33,356 31,928 30,419 22,721 18,248 21,083 40.36%
  QoQ % 5.15% 4.47% 4.96% 33.88% 24.51% -13.45% -
  Horiz. % 166.36% 158.21% 151.44% 144.28% 107.77% 86.55% 100.00%
Tax Rate 24.00 % 24.00 % 28.38 % 24.00 % 24.00 % 24.00 % 3.80 % 241.30%
  QoQ % 0.00% -15.43% 18.25% 0.00% 0.00% 531.58% -
  Horiz. % 631.58% 631.58% 746.84% 631.58% 631.58% 631.58% 100.00%
Total Cost 559,084 491,520 554,612 549,599 433,727 302,310 175,280 116.53%
  QoQ % 13.75% -11.38% 0.91% 26.72% 43.47% 72.47% -
  Horiz. % 318.97% 280.42% 316.41% 313.55% 247.45% 172.47% 100.00%
Net Worth 552,886 504,647 452,801 400,870 363,067 374,027 335,211 39.56%
  QoQ % 9.56% 11.45% 12.95% 10.41% -2.93% 11.58% -
  Horiz. % 164.94% 150.55% 135.08% 119.59% 108.31% 111.58% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 552,886 504,647 452,801 400,870 363,067 374,027 335,211 39.56%
  QoQ % 9.56% 11.45% 12.95% 10.41% -2.93% 11.58% -
  Horiz. % 164.94% 150.55% 135.08% 119.59% 108.31% 111.58% 100.00%
NOSH 1,228,637 1,230,848 1,191,582 1,179,031 1,171,185 1,133,416 1,117,371 6.53%
  QoQ % -0.18% 3.30% 1.06% 0.67% 3.33% 1.44% -
  Horiz. % 109.96% 110.16% 106.64% 105.52% 104.82% 101.44% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.90 % 6.36 % 5.44 % 5.24 % 4.98 % 5.69 % 10.71 % -32.77%
  QoQ % -7.23% 16.91% 3.82% 5.22% -12.48% -46.87% -
  Horiz. % 55.09% 59.38% 50.79% 48.93% 46.50% 53.13% 100.00%
ROE 6.34 % 6.61 % 7.05 % 7.59 % 6.26 % 4.88 % 6.29 % 0.53%
  QoQ % -4.08% -6.24% -7.11% 21.25% 28.28% -22.42% -
  Horiz. % 100.79% 105.09% 112.08% 120.67% 99.52% 77.58% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 48.36 42.64 49.22 49.19 38.97 28.28 17.57 96.28%
  QoQ % 13.41% -13.37% 0.06% 26.23% 37.80% 60.96% -
  Horiz. % 275.24% 242.69% 280.14% 279.97% 221.80% 160.96% 100.00%
EPS 2.86 2.71 2.68 2.58 1.94 1.61 1.89 31.77%
  QoQ % 5.54% 1.12% 3.88% 32.99% 20.50% -14.81% -
  Horiz. % 151.32% 143.39% 141.80% 136.51% 102.65% 85.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4100 0.3800 0.3400 0.3100 0.3300 0.3000 31.00%
  QoQ % 9.76% 7.89% 11.76% 9.68% -6.06% 10.00% -
  Horiz. % 150.00% 136.67% 126.67% 113.33% 103.33% 110.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,806
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 47.53 41.98 46.92 46.39 36.51 25.64 15.70 109.13%
  QoQ % 13.22% -10.53% 1.14% 27.06% 42.39% 63.31% -
  Horiz. % 302.74% 267.39% 298.85% 295.48% 232.55% 163.31% 100.00%
EPS 2.81 2.67 2.55 2.43 1.82 1.46 1.69 40.31%
  QoQ % 5.24% 4.71% 4.94% 33.52% 24.66% -13.61% -
  Horiz. % 166.27% 157.99% 150.89% 143.79% 107.69% 86.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4422 0.4037 0.3622 0.3206 0.2904 0.2992 0.2681 39.56%
  QoQ % 9.54% 11.46% 12.98% 10.40% -2.94% 11.60% -
  Horiz. % 164.94% 150.58% 135.10% 119.58% 108.32% 111.60% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.5000 1.3100 1.2700 1.2900 1.3000 1.1600 1.2900 -
P/RPS 3.10 3.07 2.58 2.62 3.34 4.10 7.34 -43.68%
  QoQ % 0.98% 18.99% -1.53% -21.56% -18.54% -44.14% -
  Horiz. % 42.23% 41.83% 35.15% 35.69% 45.50% 55.86% 100.00%
P/EPS 52.54 48.34 47.40 50.00 67.01 72.05 68.37 -16.09%
  QoQ % 8.69% 1.98% -5.20% -25.38% -7.00% 5.38% -
  Horiz. % 76.85% 70.70% 69.33% 73.13% 98.01% 105.38% 100.00%
EY 1.90 2.07 2.11 2.00 1.49 1.39 1.46 19.18%
  QoQ % -8.21% -1.90% 5.50% 34.23% 7.19% -4.79% -
  Horiz. % 130.14% 141.78% 144.52% 136.99% 102.05% 95.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.33 3.20 3.34 3.79 4.19 3.52 4.30 -15.66%
  QoQ % 4.06% -4.19% -11.87% -9.55% 19.03% -18.14% -
  Horiz. % 77.44% 74.42% 77.67% 88.14% 97.44% 81.86% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 29/05/17 - 28/11/16 29/08/16 30/05/16 -
Price 2.1200 1.4500 1.3000 1.3700 1.3100 1.1700 1.2800 -
P/RPS 4.38 3.40 2.64 2.78 3.36 4.14 7.29 -28.78%
  QoQ % 28.82% 28.79% -5.04% -17.26% -18.84% -43.21% -
  Horiz. % 60.08% 46.64% 36.21% 38.13% 46.09% 56.79% 100.00%
P/EPS 74.26 53.51 48.52 53.10 67.53 72.67 67.84 6.21%
  QoQ % 38.78% 10.28% -8.63% -21.37% -7.07% 7.12% -
  Horiz. % 109.46% 78.88% 71.52% 78.27% 99.54% 107.12% 100.00%
EY 1.35 1.87 2.06 1.88 1.48 1.38 1.47 -5.51%
  QoQ % -27.81% -9.22% 9.57% 27.03% 7.25% -6.12% -
  Horiz. % 91.84% 127.21% 140.14% 127.89% 100.68% 93.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.71 3.54 3.42 4.03 4.23 3.55 4.27 6.75%
  QoQ % 33.05% 3.51% -15.14% -4.73% 19.15% -16.86% -
  Horiz. % 110.30% 82.90% 80.09% 94.38% 99.06% 83.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers