Highlights

[SKPRES] QoQ Quarter Result on 2017-12-31 [#3]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 22-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -14.36%    YoY -     -1.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 477,230 430,518 466,779 518,694 594,158 524,876 586,540 -12.84%
  QoQ % 10.85% -7.77% -10.01% -12.70% 13.20% -10.51% -
  Horiz. % 81.36% 73.40% 79.58% 88.43% 101.30% 89.49% 100.00%
PBT 36,591 33,451 32,729 39,526 46,150 43,889 44,581 -12.33%
  QoQ % 9.39% 2.21% -17.20% -14.35% 5.15% -1.55% -
  Horiz. % 82.08% 75.03% 73.41% 88.66% 103.52% 98.45% 100.00%
Tax -8,585 -7,714 -4,180 -9,487 -11,076 -10,533 -12,653 -22.77%
  QoQ % -11.29% -84.55% 55.94% 14.35% -5.16% 16.75% -
  Horiz. % 67.85% 60.97% 33.04% 74.98% 87.54% 83.25% 100.00%
NP 28,006 25,737 28,549 30,039 35,074 33,356 31,928 -8.36%
  QoQ % 8.82% -9.85% -4.96% -14.36% 5.15% 4.47% -
  Horiz. % 87.72% 80.61% 89.42% 94.08% 109.85% 104.47% 100.00%
NP to SH 28,102 25,737 28,613 30,039 35,074 33,356 31,928 -8.15%
  QoQ % 9.19% -10.05% -4.75% -14.36% 5.15% 4.47% -
  Horiz. % 88.02% 80.61% 89.62% 94.08% 109.85% 104.47% 100.00%
Tax Rate 23.46 % 23.06 % 12.77 % 24.00 % 24.00 % 24.00 % 28.38 % -11.91%
  QoQ % 1.73% 80.58% -46.79% 0.00% 0.00% -15.43% -
  Horiz. % 82.66% 81.25% 45.00% 84.57% 84.57% 84.57% 100.00%
Total Cost 449,224 404,781 438,230 488,655 559,084 491,520 554,612 -13.10%
  QoQ % 10.98% -7.63% -10.32% -12.60% 13.75% -11.38% -
  Horiz. % 81.00% 72.98% 79.02% 88.11% 100.81% 88.62% 100.00%
Net Worth 612,592 587,588 552,886 528,313 552,886 504,647 452,801 22.30%
  QoQ % 4.26% 6.28% 4.65% -4.44% 9.56% 11.45% -
  Horiz. % 135.29% 129.77% 122.10% 116.68% 122.10% 111.45% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 612,592 587,588 552,886 528,313 552,886 504,647 452,801 22.30%
  QoQ % 4.26% 6.28% 4.65% -4.44% 9.56% 11.45% -
  Horiz. % 135.29% 129.77% 122.10% 116.68% 122.10% 111.45% 100.00%
NOSH 1,250,188 1,250,188 1,228,637 1,228,637 1,228,637 1,230,848 1,191,582 3.25%
  QoQ % 0.00% 1.75% 0.00% 0.00% -0.18% 3.30% -
  Horiz. % 104.92% 104.92% 103.11% 103.11% 103.11% 103.30% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.87 % 5.98 % 6.12 % 5.79 % 5.90 % 6.36 % 5.44 % 5.20%
  QoQ % -1.84% -2.29% 5.70% -1.86% -7.23% 16.91% -
  Horiz. % 107.90% 109.93% 112.50% 106.43% 108.46% 116.91% 100.00%
ROE 4.59 % 4.38 % 5.18 % 5.69 % 6.34 % 6.61 % 7.05 % -24.86%
  QoQ % 4.79% -15.44% -8.96% -10.25% -4.08% -6.24% -
  Horiz. % 65.11% 62.13% 73.48% 80.71% 89.93% 93.76% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 38.17 34.44 37.99 42.22 48.36 42.64 49.22 -15.58%
  QoQ % 10.83% -9.34% -10.02% -12.70% 13.41% -13.37% -
  Horiz. % 77.55% 69.97% 77.18% 85.78% 98.25% 86.63% 100.00%
EPS 2.25 2.07 2.33 2.45 2.86 2.71 2.68 -11.00%
  QoQ % 8.70% -11.16% -4.90% -14.34% 5.54% 1.12% -
  Horiz. % 83.96% 77.24% 86.94% 91.42% 106.72% 101.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.4700 0.4500 0.4300 0.4500 0.4100 0.3800 18.45%
  QoQ % 4.26% 4.44% 4.65% -4.44% 9.76% 7.89% -
  Horiz. % 128.95% 123.68% 118.42% 113.16% 118.42% 107.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,806
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 38.17 34.44 37.34 41.49 47.53 41.98 46.92 -12.84%
  QoQ % 10.83% -7.77% -10.00% -12.71% 13.22% -10.53% -
  Horiz. % 81.35% 73.40% 79.58% 88.43% 101.30% 89.47% 100.00%
EPS 2.25 2.07 2.29 2.40 2.81 2.67 2.55 -8.00%
  QoQ % 8.70% -9.61% -4.58% -14.59% 5.24% 4.71% -
  Horiz. % 88.24% 81.18% 89.80% 94.12% 110.20% 104.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.4700 0.4422 0.4226 0.4422 0.4037 0.3622 22.30%
  QoQ % 4.26% 6.29% 4.64% -4.43% 9.54% 11.46% -
  Horiz. % 135.28% 129.76% 122.09% 116.68% 122.09% 111.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.3900 1.4000 1.5800 2.2800 1.5000 1.3100 1.2700 -
P/RPS 3.64 4.07 4.16 5.40 3.10 3.07 2.58 25.77%
  QoQ % -10.57% -2.16% -22.96% 74.19% 0.98% 18.99% -
  Horiz. % 141.09% 157.75% 161.24% 209.30% 120.16% 118.99% 100.00%
P/EPS 61.84 68.01 67.84 93.26 52.54 48.34 47.40 19.38%
  QoQ % -9.07% 0.25% -27.26% 77.50% 8.69% 1.98% -
  Horiz. % 130.46% 143.48% 143.12% 196.75% 110.84% 101.98% 100.00%
EY 1.62 1.47 1.47 1.07 1.90 2.07 2.11 -16.14%
  QoQ % 10.20% 0.00% 37.38% -43.68% -8.21% -1.90% -
  Horiz. % 76.78% 69.67% 69.67% 50.71% 90.05% 98.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.84 2.98 3.51 5.30 3.33 3.20 3.34 -10.24%
  QoQ % -4.70% -15.10% -33.77% 59.16% 4.06% -4.19% -
  Horiz. % 85.03% 89.22% 105.09% 158.68% 99.70% 95.81% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 24/08/18 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 -
Price 1.0800 1.2400 1.5800 1.8900 2.1200 1.4500 1.3000 -
P/RPS 2.83 3.60 4.16 4.48 4.38 3.40 2.64 4.74%
  QoQ % -21.39% -13.46% -7.14% 2.28% 28.82% 28.79% -
  Horiz. % 107.20% 136.36% 157.58% 169.70% 165.91% 128.79% 100.00%
P/EPS 48.05 60.23 67.84 77.30 74.26 53.51 48.52 -0.65%
  QoQ % -20.22% -11.22% -12.24% 4.09% 38.78% 10.28% -
  Horiz. % 99.03% 124.13% 139.82% 159.32% 153.05% 110.28% 100.00%
EY 2.08 1.66 1.47 1.29 1.35 1.87 2.06 0.65%
  QoQ % 25.30% 12.93% 13.95% -4.44% -27.81% -9.22% -
  Horiz. % 100.97% 80.58% 71.36% 62.62% 65.53% 90.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.20 2.64 3.51 4.40 4.71 3.54 3.42 -25.46%
  QoQ % -16.67% -24.79% -20.23% -6.58% 33.05% 3.51% -
  Horiz. % 64.33% 77.19% 102.63% 128.65% 137.72% 103.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

346  334  537  992 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.88-0.09 
 IWCITY 1.21-0.11 
 EKOVEST-WB 0.385-0.095 
 IRIS 0.185+0.015 
 MTRONIC-WA 0.03+0.025 
 BARAKAH 0.10+0.01 
 VELESTO 0.315+0.01 
 IMPIANA 0.055-0.01 
 GADANG 0.895-0.05 
 WCT-WE 0.155-0.025 
Partners & Brokers