Highlights

[SKPRES] QoQ Quarter Result on 2010-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 31-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2010
Quarter 31-Mar-2010  [#4]
Profit Trend QoQ -     -53.91%    YoY -     138.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 56,545 58,586 50,620 54,280 56,232 47,077 42,163 21.55%
  QoQ % -3.48% 15.74% -6.74% -3.47% 19.45% 11.65% -
  Horiz. % 134.11% 138.95% 120.06% 128.74% 133.37% 111.65% 100.00%
PBT 9,575 8,387 5,631 4,108 5,015 4,477 4,277 70.88%
  QoQ % 14.16% 48.94% 37.07% -18.09% 12.02% 4.68% -
  Horiz. % 223.87% 196.10% 131.66% 96.05% 117.26% 104.68% 100.00%
Tax -1,969 -2,246 -1,153 -2,312 -1,118 -1,054 -915 66.45%
  QoQ % 12.33% -94.80% 50.13% -106.80% -6.07% -15.19% -
  Horiz. % 215.19% 245.46% 126.01% 252.68% 122.19% 115.19% 100.00%
NP 7,606 6,141 4,478 1,796 3,897 3,423 3,362 72.08%
  QoQ % 23.86% 37.14% 149.33% -53.91% 13.85% 1.81% -
  Horiz. % 226.23% 182.66% 133.19% 53.42% 115.91% 101.81% 100.00%
NP to SH 7,606 6,141 4,478 1,796 3,897 3,423 3,362 72.08%
  QoQ % 23.86% 37.14% 149.33% -53.91% 13.85% 1.81% -
  Horiz. % 226.23% 182.66% 133.19% 53.42% 115.91% 101.81% 100.00%
Tax Rate 20.56 % 26.78 % 20.48 % 56.28 % 22.29 % 23.54 % 21.39 % -2.60%
  QoQ % -23.23% 30.76% -63.61% 152.49% -5.31% 10.05% -
  Horiz. % 96.12% 125.20% 95.75% 263.11% 104.21% 110.05% 100.00%
Total Cost 48,939 52,445 46,142 52,484 52,335 43,654 38,801 16.69%
  QoQ % -6.69% 13.66% -12.08% 0.28% 19.89% 12.51% -
  Horiz. % 126.13% 135.16% 118.92% 135.26% 134.88% 112.51% 100.00%
Net Worth 155,713 149,053 143,295 137,693 137,893 138,121 132,078 11.57%
  QoQ % 4.47% 4.02% 4.07% -0.15% -0.16% 4.57% -
  Horiz. % 117.89% 112.85% 108.49% 104.25% 104.40% 104.57% 100.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 5,988 - - 2,993 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.08% 0.00% 0.00% 100.00% - - -
Div Payout % 78.74 % - % - % 166.67 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 47.24% 0.00% 0.00% 100.00% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 155,713 149,053 143,295 137,693 137,893 138,121 132,078 11.57%
  QoQ % 4.47% 4.02% 4.07% -0.15% -0.16% 4.57% -
  Horiz. % 117.89% 112.85% 108.49% 104.25% 104.40% 104.57% 100.00%
NOSH 598,897 596,213 597,066 598,666 599,538 600,526 600,357 -0.16%
  QoQ % 0.45% -0.14% -0.27% -0.15% -0.16% 0.03% -
  Horiz. % 99.76% 99.31% 99.45% 99.72% 99.86% 100.03% 100.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 13.45 % 10.48 % 8.85 % 3.31 % 6.93 % 7.27 % 7.97 % 41.61%
  QoQ % 28.34% 18.42% 167.37% -52.24% -4.68% -8.78% -
  Horiz. % 168.76% 131.49% 111.04% 41.53% 86.95% 91.22% 100.00%
ROE 4.88 % 4.12 % 3.13 % 1.30 % 2.83 % 2.48 % 2.55 % 53.96%
  QoQ % 18.45% 31.63% 140.77% -54.06% 14.11% -2.75% -
  Horiz. % 191.37% 161.57% 122.75% 50.98% 110.98% 97.25% 100.00%
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.44 9.83 8.48 9.07 9.38 7.84 7.02 21.76%
  QoQ % -3.97% 15.92% -6.50% -3.30% 19.64% 11.68% -
  Horiz. % 134.47% 140.03% 120.80% 129.20% 133.62% 111.68% 100.00%
EPS 1.27 1.03 0.75 0.30 0.65 0.57 0.56 72.36%
  QoQ % 23.30% 37.33% 150.00% -53.85% 14.04% 1.79% -
  Horiz. % 226.79% 183.93% 133.93% 53.57% 116.07% 101.79% 100.00%
DPS 1.00 0.00 0.00 0.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 0.00% 0.00% 100.00% - - -
NAPS 0.2600 0.2500 0.2400 0.2300 0.2300 0.2300 0.2200 11.75%
  QoQ % 4.00% 4.17% 4.35% 0.00% 0.00% 4.55% -
  Horiz. % 118.18% 113.64% 109.09% 104.55% 104.55% 104.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.52 4.69 4.05 4.34 4.50 3.77 3.37 21.56%
  QoQ % -3.62% 15.80% -6.68% -3.56% 19.36% 11.87% -
  Horiz. % 134.12% 139.17% 120.18% 128.78% 133.53% 111.87% 100.00%
EPS 0.61 0.49 0.36 0.14 0.31 0.27 0.27 71.92%
  QoQ % 24.49% 36.11% 157.14% -54.84% 14.81% 0.00% -
  Horiz. % 225.93% 181.48% 133.33% 51.85% 114.81% 100.00% 100.00%
DPS 0.48 0.00 0.00 0.24 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1246 0.1192 0.1146 0.1101 0.1103 0.1105 0.1056 11.63%
  QoQ % 4.53% 4.01% 4.09% -0.18% -0.18% 4.64% -
  Horiz. % 117.99% 112.88% 108.52% 104.26% 104.45% 104.64% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.1500 0.1500 0.1300 0.1200 0.1100 0.0900 0.0800 -
P/RPS 1.59 1.53 1.53 1.32 1.17 1.15 1.14 24.76%
  QoQ % 3.92% 0.00% 15.91% 12.82% 1.74% 0.88% -
  Horiz. % 139.47% 134.21% 134.21% 115.79% 102.63% 100.88% 100.00%
P/EPS 11.81 14.56 17.33 40.00 16.92 15.79 14.29 -11.90%
  QoQ % -18.89% -15.98% -56.67% 136.41% 7.16% 10.50% -
  Horiz. % 82.65% 101.89% 121.27% 279.92% 118.40% 110.50% 100.00%
EY 8.47 6.87 5.77 2.50 5.91 6.33 7.00 13.51%
  QoQ % 23.29% 19.06% 130.80% -57.70% -6.64% -9.57% -
  Horiz. % 121.00% 98.14% 82.43% 35.71% 84.43% 90.43% 100.00%
DY 6.67 0.00 0.00 4.17 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 159.95% 0.00% 0.00% 100.00% - - -
P/NAPS 0.58 0.60 0.54 0.52 0.48 0.39 0.36 37.31%
  QoQ % -3.33% 11.11% 3.85% 8.33% 23.08% 8.33% -
  Horiz. % 161.11% 166.67% 150.00% 144.44% 133.33% 108.33% 100.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 26/08/10 31/05/10 23/02/10 26/11/09 28/08/09 -
Price 0.1800 0.1500 0.1400 0.1200 0.1100 0.1100 0.0800 -
P/RPS 1.91 1.53 1.65 1.32 1.17 1.40 1.14 40.93%
  QoQ % 24.84% -7.27% 25.00% 12.82% -16.43% 22.81% -
  Horiz. % 167.54% 134.21% 144.74% 115.79% 102.63% 122.81% 100.00%
P/EPS 14.17 14.56 18.67 40.00 16.92 19.30 14.29 -0.56%
  QoQ % -2.68% -22.01% -53.32% 136.41% -12.33% 35.06% -
  Horiz. % 99.16% 101.89% 130.65% 279.92% 118.40% 135.06% 100.00%
EY 7.06 6.87 5.36 2.50 5.91 5.18 7.00 0.57%
  QoQ % 2.77% 28.17% 114.40% -57.70% 14.09% -26.00% -
  Horiz. % 100.86% 98.14% 76.57% 35.71% 84.43% 74.00% 100.00%
DY 5.56 0.00 0.00 4.17 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 133.33% 0.00% 0.00% 100.00% - - -
P/NAPS 0.69 0.60 0.58 0.52 0.48 0.48 0.36 54.12%
  QoQ % 15.00% 3.45% 11.54% 8.33% 0.00% 33.33% -
  Horiz. % 191.67% 166.67% 161.11% 144.44% 133.33% 133.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  274  558  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 NETX 0.0150.00 
 EFORCE 0.705+0.05 
 ARMADA 0.24+0.01 
 KNM 0.3650.00 
 MYEG 1.68+0.07 
 VSOLAR 0.21-0.02 
 HSI-C5P 0.285+0.015 
 ISTONE 0.2050.00 
 GPACKET 0.525+0.02 
Partners & Brokers