Highlights

[SKPRES] QoQ Quarter Result on 2011-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 30-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend QoQ -     2.56%    YoY -     334.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 122,430 109,800 59,310 77,451 56,545 58,586 50,620 79.89%
  QoQ % 11.50% 85.13% -23.42% 36.97% -3.48% 15.74% -
  Horiz. % 241.86% 216.91% 117.17% 153.00% 111.70% 115.74% 100.00%
PBT 15,081 12,697 7,009 8,153 9,575 8,387 5,631 92.51%
  QoQ % 18.78% 81.15% -14.03% -14.85% 14.16% 48.94% -
  Horiz. % 267.82% 225.48% 124.47% 144.79% 170.04% 148.94% 100.00%
Tax -3,225 -3,714 -1,561 -352 -1,969 -2,246 -1,153 98.15%
  QoQ % 13.17% -137.92% -343.47% 82.12% 12.33% -94.80% -
  Horiz. % 279.71% 322.12% 135.39% 30.53% 170.77% 194.80% 100.00%
NP 11,856 8,983 5,448 7,801 7,606 6,141 4,478 91.04%
  QoQ % 31.98% 64.89% -30.16% 2.56% 23.86% 37.14% -
  Horiz. % 264.76% 200.60% 121.66% 174.21% 169.85% 137.14% 100.00%
NP to SH 11,856 8,983 5,448 7,801 7,606 6,141 4,478 91.04%
  QoQ % 31.98% 64.89% -30.16% 2.56% 23.86% 37.14% -
  Horiz. % 264.76% 200.60% 121.66% 174.21% 169.85% 137.14% 100.00%
Tax Rate 21.38 % 29.25 % 22.27 % 4.32 % 20.56 % 26.78 % 20.48 % 2.90%
  QoQ % -26.91% 31.34% 415.51% -78.99% -23.23% 30.76% -
  Horiz. % 104.39% 142.82% 108.74% 21.09% 100.39% 130.76% 100.00%
Total Cost 110,574 100,817 53,862 69,650 48,939 52,445 46,142 78.79%
  QoQ % 9.68% 87.18% -22.67% 42.32% -6.69% 13.66% -
  Horiz. % 239.64% 218.49% 116.73% 150.95% 106.06% 113.66% 100.00%
Net Worth 179,636 173,671 161,643 156,019 155,713 149,053 143,295 16.21%
  QoQ % 3.43% 7.44% 3.60% 0.20% 4.47% 4.02% -
  Horiz. % 125.36% 121.20% 112.80% 108.88% 108.67% 104.02% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 8,981 - - 6,000 5,988 - - -
  QoQ % 0.00% 0.00% 0.00% 0.20% 0.00% 0.00% -
  Horiz. % 149.97% 0.00% 0.00% 100.20% 100.00% - -
Div Payout % 75.76 % - % - % 76.92 % 78.74 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -2.31% 0.00% 0.00% -
  Horiz. % 96.22% 0.00% 0.00% 97.69% 100.00% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 179,636 173,671 161,643 156,019 155,713 149,053 143,295 16.21%
  QoQ % 3.43% 7.44% 3.60% 0.20% 4.47% 4.02% -
  Horiz. % 125.36% 121.20% 112.80% 108.88% 108.67% 104.02% 100.00%
NOSH 598,787 598,866 598,681 600,076 598,897 596,213 597,066 0.19%
  QoQ % -0.01% 0.03% -0.23% 0.20% 0.45% -0.14% -
  Horiz. % 100.29% 100.30% 100.27% 100.50% 100.31% 99.86% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 9.68 % 8.18 % 9.19 % 10.07 % 13.45 % 10.48 % 8.85 % 6.14%
  QoQ % 18.34% -10.99% -8.74% -25.13% 28.34% 18.42% -
  Horiz. % 109.38% 92.43% 103.84% 113.79% 151.98% 118.42% 100.00%
ROE 6.60 % 5.17 % 3.37 % 5.00 % 4.88 % 4.12 % 3.13 % 64.21%
  QoQ % 27.66% 53.41% -32.60% 2.46% 18.45% 31.63% -
  Horiz. % 210.86% 165.18% 107.67% 159.74% 155.91% 131.63% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 20.45 18.33 9.91 12.91 9.44 9.83 8.48 79.54%
  QoQ % 11.57% 84.96% -23.24% 36.76% -3.97% 15.92% -
  Horiz. % 241.16% 216.16% 116.86% 152.24% 111.32% 115.92% 100.00%
EPS 1.98 1.50 0.91 1.30 1.27 1.03 0.75 90.68%
  QoQ % 32.00% 64.84% -30.00% 2.36% 23.30% 37.33% -
  Horiz. % 264.00% 200.00% 121.33% 173.33% 169.33% 137.33% 100.00%
DPS 1.50 0.00 0.00 1.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 0.3000 0.2900 0.2700 0.2600 0.2600 0.2500 0.2400 15.99%
  QoQ % 3.45% 7.41% 3.85% 0.00% 4.00% 4.17% -
  Horiz. % 125.00% 120.83% 112.50% 108.33% 108.33% 104.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.79 8.78 4.74 6.20 4.52 4.69 4.05 79.83%
  QoQ % 11.50% 85.23% -23.55% 37.17% -3.62% 15.80% -
  Horiz. % 241.73% 216.79% 117.04% 153.09% 111.60% 115.80% 100.00%
EPS 0.95 0.72 0.44 0.62 0.61 0.49 0.36 90.62%
  QoQ % 31.94% 63.64% -29.03% 1.64% 24.49% 36.11% -
  Horiz. % 263.89% 200.00% 122.22% 172.22% 169.44% 136.11% 100.00%
DPS 0.72 0.00 0.00 0.48 0.48 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 150.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 0.1437 0.1389 0.1293 0.1248 0.1246 0.1192 0.1146 16.23%
  QoQ % 3.46% 7.42% 3.61% 0.16% 4.53% 4.01% -
  Horiz. % 125.39% 121.20% 112.83% 108.90% 108.73% 104.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.1800 0.1600 0.1700 0.1800 0.1500 0.1500 0.1300 -
P/RPS 0.88 0.87 1.72 1.39 1.59 1.53 1.53 -30.77%
  QoQ % 1.15% -49.42% 23.74% -12.58% 3.92% 0.00% -
  Horiz. % 57.52% 56.86% 112.42% 90.85% 103.92% 100.00% 100.00%
P/EPS 9.09 10.67 18.68 13.85 11.81 14.56 17.33 -34.88%
  QoQ % -14.81% -42.88% 34.87% 17.27% -18.89% -15.98% -
  Horiz. % 52.45% 61.57% 107.79% 79.92% 68.15% 84.02% 100.00%
EY 11.00 9.38 5.35 7.22 8.47 6.87 5.77 53.57%
  QoQ % 17.27% 75.33% -25.90% -14.76% 23.29% 19.06% -
  Horiz. % 190.64% 162.56% 92.72% 125.13% 146.79% 119.06% 100.00%
DY 8.33 0.00 0.00 5.56 6.67 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -16.64% 0.00% 0.00% -
  Horiz. % 124.89% 0.00% 0.00% 83.36% 100.00% - -
P/NAPS 0.60 0.55 0.63 0.69 0.58 0.60 0.54 7.26%
  QoQ % 9.09% -12.70% -8.70% 18.97% -3.33% 11.11% -
  Horiz. % 111.11% 101.85% 116.67% 127.78% 107.41% 111.11% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 25/08/11 30/05/11 28/02/11 24/11/10 26/08/10 -
Price 0.3300 0.1900 0.1700 0.1700 0.1800 0.1500 0.1400 -
P/RPS 1.61 1.04 1.72 1.32 1.91 1.53 1.65 -1.62%
  QoQ % 54.81% -39.53% 30.30% -30.89% 24.84% -7.27% -
  Horiz. % 97.58% 63.03% 104.24% 80.00% 115.76% 92.73% 100.00%
P/EPS 16.67 12.67 18.68 13.08 14.17 14.56 18.67 -7.26%
  QoQ % 31.57% -32.17% 42.81% -7.69% -2.68% -22.01% -
  Horiz. % 89.29% 67.86% 100.05% 70.06% 75.90% 77.99% 100.00%
EY 6.00 7.89 5.35 7.65 7.06 6.87 5.36 7.79%
  QoQ % -23.95% 47.48% -30.07% 8.36% 2.77% 28.17% -
  Horiz. % 111.94% 147.20% 99.81% 142.72% 131.72% 128.17% 100.00%
DY 4.55 0.00 0.00 5.88 5.56 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 5.76% 0.00% 0.00% -
  Horiz. % 81.83% 0.00% 0.00% 105.76% 100.00% - -
P/NAPS 1.10 0.66 0.63 0.65 0.69 0.60 0.58 53.04%
  QoQ % 66.67% 4.76% -3.08% -5.80% 15.00% 3.45% -
  Horiz. % 189.66% 113.79% 108.62% 112.07% 118.97% 103.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  274  558  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 NETX 0.0150.00 
 EFORCE 0.705+0.05 
 ARMADA 0.24+0.01 
 KNM 0.3650.00 
 MYEG 1.68+0.07 
 VSOLAR 0.21-0.02 
 HSI-C5P 0.285+0.015 
 ISTONE 0.2050.00 
 GPACKET 0.525+0.02 
Partners & Brokers