Highlights

[SKPRES] QoQ Quarter Result on 2014-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 20-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Mar-2014  [#4]
Profit Trend QoQ -     52.33%    YoY -     17.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 150,175 140,250 131,737 123,286 87,782 106,154 108,295 24.28%
  QoQ % 7.08% 6.46% 6.85% 40.45% -17.31% -1.98% -
  Horiz. % 138.67% 129.51% 121.65% 113.84% 81.06% 98.02% 100.00%
PBT 14,308 14,077 12,785 11,020 7,310 9,570 12,163 11.40%
  QoQ % 1.64% 10.11% 16.02% 50.75% -23.62% -21.32% -
  Horiz. % 117.64% 115.74% 105.11% 90.60% 60.10% 78.68% 100.00%
Tax -3,772 -3,547 -3,136 -2,773 -1,896 -2,286 -3,028 15.73%
  QoQ % -6.34% -13.11% -13.09% -46.26% 17.06% 24.50% -
  Horiz. % 124.57% 117.14% 103.57% 91.58% 62.62% 75.50% 100.00%
NP 10,536 10,530 9,649 8,247 5,414 7,284 9,135 9.95%
  QoQ % 0.06% 9.13% 17.00% 52.33% -25.67% -20.26% -
  Horiz. % 115.34% 115.27% 105.63% 90.28% 59.27% 79.74% 100.00%
NP to SH 10,536 10,530 9,649 8,247 5,414 7,284 9,135 9.95%
  QoQ % 0.06% 9.13% 17.00% 52.33% -25.67% -20.26% -
  Horiz. % 115.34% 115.27% 105.63% 90.28% 59.27% 79.74% 100.00%
Tax Rate 26.36 % 25.20 % 24.53 % 25.16 % 25.94 % 23.89 % 24.90 % 3.86%
  QoQ % 4.60% 2.73% -2.50% -3.01% 8.58% -4.06% -
  Horiz. % 105.86% 101.20% 98.51% 101.04% 104.18% 95.94% 100.00%
Total Cost 139,639 129,720 122,088 115,039 82,368 98,870 99,160 25.56%
  QoQ % 7.65% 6.25% 6.13% 39.66% -16.69% -0.29% -
  Horiz. % 140.82% 130.82% 123.12% 116.01% 83.07% 99.71% 100.00%
Net Worth 234,133 243,000 234,461 224,103 216,559 215,822 205,985 8.89%
  QoQ % -3.65% 3.64% 4.62% 3.48% 0.34% 4.78% -
  Horiz. % 113.67% 117.97% 113.82% 108.80% 105.13% 104.78% 100.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 234,133 243,000 234,461 224,103 216,559 215,822 205,985 8.89%
  QoQ % -3.65% 3.64% 4.62% 3.48% 0.34% 4.78% -
  Horiz. % 113.67% 117.97% 113.82% 108.80% 105.13% 104.78% 100.00%
NOSH 900,512 900,000 901,775 896,413 902,333 899,259 895,588 0.37%
  QoQ % 0.06% -0.20% 0.60% -0.66% 0.34% 0.41% -
  Horiz. % 100.55% 100.49% 100.69% 100.09% 100.75% 100.41% 100.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 7.02 % 7.51 % 7.32 % 6.69 % 6.17 % 6.86 % 8.44 % -11.53%
  QoQ % -6.52% 2.60% 9.42% 8.43% -10.06% -18.72% -
  Horiz. % 83.18% 88.98% 86.73% 79.27% 73.10% 81.28% 100.00%
ROE 4.50 % 4.33 % 4.12 % 3.68 % 2.50 % 3.38 % 4.43 % 1.05%
  QoQ % 3.93% 5.10% 11.96% 47.20% -26.04% -23.70% -
  Horiz. % 101.58% 97.74% 93.00% 83.07% 56.43% 76.30% 100.00%
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 16.68 15.58 14.61 13.75 9.73 11.80 12.09 23.86%
  QoQ % 7.06% 6.64% 6.25% 41.32% -17.54% -2.40% -
  Horiz. % 137.97% 128.87% 120.84% 113.73% 80.48% 97.60% 100.00%
EPS 1.17 1.17 1.07 0.92 0.60 0.81 1.02 9.55%
  QoQ % 0.00% 9.35% 16.30% 53.33% -25.93% -20.59% -
  Horiz. % 114.71% 114.71% 104.90% 90.20% 58.82% 79.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2700 0.2600 0.2500 0.2400 0.2400 0.2300 8.49%
  QoQ % -3.70% 3.85% 4.00% 4.17% 0.00% 4.35% -
  Horiz. % 113.04% 117.39% 113.04% 108.70% 104.35% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 12.01 11.22 10.54 9.86 7.02 8.49 8.66 24.29%
  QoQ % 7.04% 6.45% 6.90% 40.46% -17.31% -1.96% -
  Horiz. % 138.68% 129.56% 121.71% 113.86% 81.06% 98.04% 100.00%
EPS 0.84 0.84 0.77 0.66 0.43 0.58 0.73 9.78%
  QoQ % 0.00% 9.09% 16.67% 53.49% -25.86% -20.55% -
  Horiz. % 115.07% 115.07% 105.48% 90.41% 58.90% 79.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1873 0.1944 0.1875 0.1793 0.1732 0.1726 0.1648 8.88%
  QoQ % -3.65% 3.68% 4.57% 3.52% 0.35% 4.73% -
  Horiz. % 113.65% 117.96% 113.77% 108.80% 105.10% 104.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.6400 0.7100 0.5550 0.3250 0.3100 0.3500 0.3100 -
P/RPS 3.84 4.56 3.80 2.36 3.19 2.96 2.56 30.94%
  QoQ % -15.79% 20.00% 61.02% -26.02% 7.77% 15.63% -
  Horiz. % 150.00% 178.12% 148.44% 92.19% 124.61% 115.62% 100.00%
P/EPS 54.70 60.68 51.87 35.33 51.67 43.21 30.39 47.81%
  QoQ % -9.85% 16.98% 46.82% -31.62% 19.58% 42.18% -
  Horiz. % 179.99% 199.67% 170.68% 116.26% 170.02% 142.18% 100.00%
EY 1.83 1.65 1.93 2.83 1.94 2.31 3.29 -32.29%
  QoQ % 10.91% -14.51% -31.80% 45.88% -16.02% -29.79% -
  Horiz. % 55.62% 50.15% 58.66% 86.02% 58.97% 70.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.46 2.63 2.13 1.30 1.29 1.46 1.35 49.03%
  QoQ % -6.46% 23.47% 63.85% 0.78% -11.64% 8.15% -
  Horiz. % 182.22% 194.81% 157.78% 96.30% 95.56% 108.15% 100.00%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 21/11/14 28/08/14 20/05/14 17/02/14 21/11/13 30/08/13 -
Price 0.7900 0.7250 0.6000 0.3950 0.3200 0.3450 0.3400 -
P/RPS 4.74 4.65 4.11 2.87 3.29 2.92 2.81 41.57%
  QoQ % 1.94% 13.14% 43.21% -12.77% 12.67% 3.91% -
  Horiz. % 168.68% 165.48% 146.26% 102.14% 117.08% 103.91% 100.00%
P/EPS 67.52 61.97 56.07 42.93 53.33 42.59 33.33 59.90%
  QoQ % 8.96% 10.52% 30.61% -19.50% 25.22% 27.78% -
  Horiz. % 202.58% 185.93% 168.23% 128.80% 160.01% 127.78% 100.00%
EY 1.48 1.61 1.78 2.33 1.88 2.35 3.00 -37.48%
  QoQ % -8.07% -9.55% -23.61% 23.94% -20.00% -21.67% -
  Horiz. % 49.33% 53.67% 59.33% 77.67% 62.67% 78.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.04 2.69 2.31 1.58 1.33 1.44 1.48 61.38%
  QoQ % 13.01% 16.45% 46.20% 18.80% -7.64% -2.70% -
  Horiz. % 205.41% 181.76% 156.08% 106.76% 89.86% 97.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

135  158  497  1355 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.045 
 IMPIANA 0.025-0.01 
 IWCITY 1.04+0.055 
 KNM 0.3850.00 
 ARMADA 0.255+0.005 
 NETX 0.0150.00 
 KNM-WB 0.24+0.005 
 DWL 0.665+0.015 
 GETS 0.2550.00 
 HSI-H6Q 0.1850.00 
Partners & Brokers