Highlights

[SKPRES] QoQ Quarter Result on 2015-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 01-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     9.52%    YoY -     39.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 314,767 261,230 243,062 197,106 150,175 140,250 131,737 78.44%
  QoQ % 20.49% 7.47% 23.32% 31.25% 7.08% 6.46% -
  Horiz. % 238.94% 198.30% 184.51% 149.62% 114.00% 106.46% 100.00%
PBT 31,758 24,219 23,544 14,631 14,308 14,077 12,785 83.11%
  QoQ % 31.13% 2.87% 60.92% 2.26% 1.64% 10.11% -
  Horiz. % 248.40% 189.43% 184.15% 114.44% 111.91% 110.11% 100.00%
Tax -7,611 -5,802 -5,640 -3,023 -3,772 -3,547 -3,136 80.31%
  QoQ % -31.18% -2.87% -86.57% 19.86% -6.34% -13.11% -
  Horiz. % 242.70% 185.01% 179.85% 96.40% 120.28% 113.11% 100.00%
NP 24,147 18,417 17,904 11,608 10,536 10,530 9,649 84.02%
  QoQ % 31.11% 2.87% 54.24% 10.17% 0.06% 9.13% -
  Horiz. % 250.25% 190.87% 185.55% 120.30% 109.19% 109.13% 100.00%
NP to SH 24,147 18,417 17,904 11,539 10,536 10,530 9,649 84.02%
  QoQ % 31.11% 2.87% 55.16% 9.52% 0.06% 9.13% -
  Horiz. % 250.25% 190.87% 185.55% 119.59% 109.19% 109.13% 100.00%
Tax Rate 23.97 % 23.96 % 23.96 % 20.66 % 26.36 % 25.20 % 24.53 % -1.52%
  QoQ % 0.04% 0.00% 15.97% -21.62% 4.60% 2.73% -
  Horiz. % 97.72% 97.68% 97.68% 84.22% 107.46% 102.73% 100.00%
Total Cost 290,620 242,813 225,158 185,498 139,639 129,720 122,088 78.00%
  QoQ % 19.69% 7.84% 21.38% 32.84% 7.65% 6.25% -
  Horiz. % 238.04% 198.88% 184.42% 151.94% 114.38% 106.25% 100.00%
Net Worth 307,325 292,505 268,023 152,581 234,133 243,000 234,461 19.71%
  QoQ % 5.07% 9.13% 75.66% -34.83% -3.65% 3.64% -
  Horiz. % 131.08% 124.76% 114.31% 65.08% 99.86% 103.64% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 307,325 292,505 268,023 152,581 234,133 243,000 234,461 19.71%
  QoQ % 5.07% 9.13% 75.66% -34.83% -3.65% 3.64% -
  Horiz. % 131.08% 124.76% 114.31% 65.08% 99.86% 103.64% 100.00%
NOSH 1,097,590 1,083,352 1,072,095 897,539 900,512 900,000 901,775 13.96%
  QoQ % 1.31% 1.05% 19.45% -0.33% 0.06% -0.20% -
  Horiz. % 121.71% 120.14% 118.89% 99.53% 99.86% 99.80% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.67 % 7.05 % 7.37 % 5.89 % 7.02 % 7.51 % 7.32 % 3.15%
  QoQ % 8.79% -4.34% 25.13% -16.10% -6.52% 2.60% -
  Horiz. % 104.78% 96.31% 100.68% 80.46% 95.90% 102.60% 100.00%
ROE 7.86 % 6.30 % 6.68 % 7.56 % 4.50 % 4.33 % 4.12 % 53.64%
  QoQ % 24.76% -5.69% -11.64% 68.00% 3.93% 5.10% -
  Horiz. % 190.78% 152.91% 162.14% 183.50% 109.22% 105.10% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 28.68 24.11 22.67 21.96 16.68 15.58 14.61 56.59%
  QoQ % 18.95% 6.35% 3.23% 31.65% 7.06% 6.64% -
  Horiz. % 196.30% 165.02% 155.17% 150.31% 114.17% 106.64% 100.00%
EPS 2.20 1.70 1.67 1.28 1.17 1.17 1.07 61.48%
  QoQ % 29.41% 1.80% 30.47% 9.40% 0.00% 9.35% -
  Horiz. % 205.61% 158.88% 156.07% 119.63% 109.35% 109.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2800 0.2700 0.2500 0.1700 0.2600 0.2700 0.2600 5.05%
  QoQ % 3.70% 8.00% 47.06% -34.62% -3.70% 3.85% -
  Horiz. % 107.69% 103.85% 96.15% 65.38% 100.00% 103.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.18 20.90 19.44 15.77 12.01 11.22 10.54 78.42%
  QoQ % 20.48% 7.51% 23.27% 31.31% 7.04% 6.45% -
  Horiz. % 238.90% 198.29% 184.44% 149.62% 113.95% 106.45% 100.00%
EPS 1.93 1.47 1.43 0.92 0.84 0.84 0.77 84.21%
  QoQ % 31.29% 2.80% 55.43% 9.52% 0.00% 9.09% -
  Horiz. % 250.65% 190.91% 185.71% 119.48% 109.09% 109.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2458 0.2340 0.2144 0.1220 0.1873 0.1944 0.1875 19.72%
  QoQ % 5.04% 9.14% 75.74% -34.86% -3.65% 3.68% -
  Horiz. % 131.09% 124.80% 114.35% 65.07% 99.89% 103.68% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.3100 1.3100 1.2200 0.8450 0.6400 0.7100 0.5550 -
P/RPS 4.57 5.43 5.38 3.85 3.84 4.56 3.80 13.05%
  QoQ % -15.84% 0.93% 39.74% 0.26% -15.79% 20.00% -
  Horiz. % 120.26% 142.89% 141.58% 101.32% 101.05% 120.00% 100.00%
P/EPS 59.55 77.06 73.05 65.73 54.70 60.68 51.87 9.61%
  QoQ % -22.72% 5.49% 11.14% 20.16% -9.85% 16.98% -
  Horiz. % 114.81% 148.56% 140.83% 126.72% 105.46% 116.98% 100.00%
EY 1.68 1.30 1.37 1.52 1.83 1.65 1.93 -8.81%
  QoQ % 29.23% -5.11% -9.87% -16.94% 10.91% -14.51% -
  Horiz. % 87.05% 67.36% 70.98% 78.76% 94.82% 85.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.68 4.85 4.88 4.97 2.46 2.63 2.13 68.77%
  QoQ % -3.51% -0.61% -1.81% 102.03% -6.46% 23.47% -
  Horiz. % 219.72% 227.70% 229.11% 233.33% 115.49% 123.47% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 27/11/15 25/08/15 01/06/15 16/02/15 21/11/14 28/08/14 -
Price 1.3200 1.4000 1.3200 1.0100 0.7900 0.7250 0.6000 -
P/RPS 4.60 5.81 5.82 4.60 4.74 4.65 4.11 7.78%
  QoQ % -20.83% -0.17% 26.52% -2.95% 1.94% 13.14% -
  Horiz. % 111.92% 141.36% 141.61% 111.92% 115.33% 113.14% 100.00%
P/EPS 60.00 82.35 79.04 78.56 67.52 61.97 56.07 4.61%
  QoQ % -27.14% 4.19% 0.61% 16.35% 8.96% 10.52% -
  Horiz. % 107.01% 146.87% 140.97% 140.11% 120.42% 110.52% 100.00%
EY 1.67 1.21 1.27 1.27 1.48 1.61 1.78 -4.15%
  QoQ % 38.02% -4.72% 0.00% -14.19% -8.07% -9.55% -
  Horiz. % 93.82% 67.98% 71.35% 71.35% 83.15% 90.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.71 5.19 5.28 5.94 3.04 2.69 2.31 60.59%
  QoQ % -9.25% -1.70% -11.11% 95.39% 13.01% 16.45% -
  Horiz. % 203.90% 224.68% 228.57% 257.14% 131.60% 116.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1855 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7850.00 
 KOTRA 1.800.00 
 UCREST 0.2350.00 
 PINEAPP 0.330.00 
 PUC 0.0850.00 
 WILLOW 0.430.00 
 IRIS 0.150.00 
 BTECH 0.2450.00 
 3A 0.840.00 
 TENAGA-C57 0.140.00 
Partners & Brokers