Highlights

[SKPRES] QoQ Quarter Result on 2016-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend QoQ -     -12.69%    YoY -     82.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 580,018 456,448 320,558 196,294 314,767 261,230 243,062 78.10%
  QoQ % 27.07% 42.39% 63.31% -37.64% 20.49% 7.47% -
  Horiz. % 238.63% 187.79% 131.88% 80.76% 129.50% 107.47% 100.00%
PBT 40,025 29,896 24,011 21,845 31,758 24,219 23,544 42.21%
  QoQ % 33.88% 24.51% 9.92% -31.21% 31.13% 2.87% -
  Horiz. % 170.00% 126.98% 101.98% 92.78% 134.89% 102.87% 100.00%
Tax -9,606 -7,175 -5,763 -831 -7,611 -5,802 -5,640 42.39%
  QoQ % -33.88% -24.50% -593.50% 89.08% -31.18% -2.87% -
  Horiz. % 170.32% 127.22% 102.18% 14.73% 134.95% 102.87% 100.00%
NP 30,419 22,721 18,248 21,014 24,147 18,417 17,904 42.16%
  QoQ % 33.88% 24.51% -13.16% -12.97% 31.11% 2.87% -
  Horiz. % 169.90% 126.90% 101.92% 117.37% 134.87% 102.87% 100.00%
NP to SH 30,419 22,721 18,248 21,083 24,147 18,417 17,904 42.16%
  QoQ % 33.88% 24.51% -13.45% -12.69% 31.11% 2.87% -
  Horiz. % 169.90% 126.90% 101.92% 117.76% 134.87% 102.87% 100.00%
Tax Rate 24.00 % 24.00 % 24.00 % 3.80 % 23.97 % 23.96 % 23.96 % 0.11%
  QoQ % 0.00% 0.00% 531.58% -84.15% 0.04% 0.00% -
  Horiz. % 100.17% 100.17% 100.17% 15.86% 100.04% 100.00% 100.00%
Total Cost 549,599 433,727 302,310 175,280 290,620 242,813 225,158 80.80%
  QoQ % 26.72% 43.47% 72.47% -39.69% 19.69% 7.84% -
  Horiz. % 244.09% 192.63% 134.27% 77.85% 129.07% 107.84% 100.00%
Net Worth 400,870 363,067 374,027 335,211 307,325 292,505 268,023 30.62%
  QoQ % 10.41% -2.93% 11.58% 9.07% 5.07% 9.13% -
  Horiz. % 149.57% 135.46% 139.55% 125.07% 114.66% 109.13% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 400,870 363,067 374,027 335,211 307,325 292,505 268,023 30.62%
  QoQ % 10.41% -2.93% 11.58% 9.07% 5.07% 9.13% -
  Horiz. % 149.57% 135.46% 139.55% 125.07% 114.66% 109.13% 100.00%
NOSH 1,179,031 1,171,185 1,133,416 1,117,371 1,097,590 1,083,352 1,072,095 6.51%
  QoQ % 0.67% 3.33% 1.44% 1.80% 1.31% 1.05% -
  Horiz. % 109.97% 109.24% 105.72% 104.22% 102.38% 101.05% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.24 % 4.98 % 5.69 % 10.71 % 7.67 % 7.05 % 7.37 % -20.26%
  QoQ % 5.22% -12.48% -46.87% 39.63% 8.79% -4.34% -
  Horiz. % 71.10% 67.57% 77.20% 145.32% 104.07% 95.66% 100.00%
ROE 7.59 % 6.26 % 4.88 % 6.29 % 7.86 % 6.30 % 6.68 % 8.85%
  QoQ % 21.25% 28.28% -22.42% -19.97% 24.76% -5.69% -
  Horiz. % 113.62% 93.71% 73.05% 94.16% 117.66% 94.31% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 49.19 38.97 28.28 17.57 28.68 24.11 22.67 67.21%
  QoQ % 26.23% 37.80% 60.96% -38.74% 18.95% 6.35% -
  Horiz. % 216.98% 171.90% 124.75% 77.50% 126.51% 106.35% 100.00%
EPS 2.58 1.94 1.61 1.89 2.20 1.70 1.67 33.46%
  QoQ % 32.99% 20.50% -14.81% -14.09% 29.41% 1.80% -
  Horiz. % 154.49% 116.17% 96.41% 113.17% 131.74% 101.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3100 0.3300 0.3000 0.2800 0.2700 0.2500 22.64%
  QoQ % 9.68% -6.06% 10.00% 7.14% 3.70% 8.00% -
  Horiz. % 136.00% 124.00% 132.00% 120.00% 112.00% 108.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 46.39 36.51 25.64 15.70 25.18 20.90 19.44 78.10%
  QoQ % 27.06% 42.39% 63.31% -37.65% 20.48% 7.51% -
  Horiz. % 238.63% 187.81% 131.89% 80.76% 129.53% 107.51% 100.00%
EPS 2.43 1.82 1.46 1.69 1.93 1.47 1.43 42.17%
  QoQ % 33.52% 24.66% -13.61% -12.44% 31.29% 2.80% -
  Horiz. % 169.93% 127.27% 102.10% 118.18% 134.97% 102.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3206 0.2904 0.2992 0.2681 0.2458 0.2340 0.2144 30.61%
  QoQ % 10.40% -2.94% 11.60% 9.07% 5.04% 9.14% -
  Horiz. % 149.53% 135.45% 139.55% 125.05% 114.65% 109.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.2900 1.3000 1.1600 1.2900 1.3100 1.3100 1.2200 -
P/RPS 2.62 3.34 4.10 7.34 4.57 5.43 5.38 -37.97%
  QoQ % -21.56% -18.54% -44.14% 60.61% -15.84% 0.93% -
  Horiz. % 48.70% 62.08% 76.21% 136.43% 84.94% 100.93% 100.00%
P/EPS 50.00 67.01 72.05 68.37 59.55 77.06 73.05 -22.24%
  QoQ % -25.38% -7.00% 5.38% 14.81% -22.72% 5.49% -
  Horiz. % 68.45% 91.73% 98.63% 93.59% 81.52% 105.49% 100.00%
EY 2.00 1.49 1.39 1.46 1.68 1.30 1.37 28.54%
  QoQ % 34.23% 7.19% -4.79% -13.10% 29.23% -5.11% -
  Horiz. % 145.99% 108.76% 101.46% 106.57% 122.63% 94.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.79 4.19 3.52 4.30 4.68 4.85 4.88 -15.44%
  QoQ % -9.55% 19.03% -18.14% -8.12% -3.51% -0.61% -
  Horiz. % 77.66% 85.86% 72.13% 88.11% 95.90% 99.39% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - 28/11/16 29/08/16 30/05/16 19/02/16 27/11/15 25/08/15 -
Price 1.3700 1.3100 1.1700 1.2800 1.3200 1.4000 1.3200 -
P/RPS 2.78 3.36 4.14 7.29 4.60 5.81 5.82 -38.76%
  QoQ % -17.26% -18.84% -43.21% 58.48% -20.83% -0.17% -
  Horiz. % 47.77% 57.73% 71.13% 125.26% 79.04% 99.83% 100.00%
P/EPS 53.10 67.53 72.67 67.84 60.00 82.35 79.04 -23.20%
  QoQ % -21.37% -7.07% 7.12% 13.07% -27.14% 4.19% -
  Horiz. % 67.18% 85.44% 91.94% 85.83% 75.91% 104.19% 100.00%
EY 1.88 1.48 1.38 1.47 1.67 1.21 1.27 29.73%
  QoQ % 27.03% 7.25% -6.12% -11.98% 38.02% -4.72% -
  Horiz. % 148.03% 116.54% 108.66% 115.75% 131.50% 95.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.03 4.23 3.55 4.27 4.71 5.19 5.28 -16.41%
  QoQ % -4.73% 19.15% -16.86% -9.34% -9.25% -1.70% -
  Horiz. % 76.33% 80.11% 67.23% 80.87% 89.20% 98.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

313  344  546  1052 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.135-0.015 
 BJLAND 0.235+0.01 
 GPACKET-WB 0.18+0.005 
 HSI-C7F 0.37-0.01 
 JAKS 0.815-0.005 
 HSI-H6P 0.19+0.03 
 HSI-C7E 0.19-0.005 
 NETX 0.0150.00 
 SNTORIA 0.255+0.025 
 KNM 0.365-0.01 
Partners & Brokers