Highlights

[SKPRES] QoQ Quarter Result on 2017-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 29-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     4.96%    YoY -     51.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 518,694 594,158 524,876 586,540 580,018 456,448 320,558 37.71%
  QoQ % -12.70% 13.20% -10.51% 1.12% 27.07% 42.39% -
  Horiz. % 161.81% 185.35% 163.74% 182.97% 180.94% 142.39% 100.00%
PBT 39,526 46,150 43,889 44,581 40,025 29,896 24,011 39.29%
  QoQ % -14.35% 5.15% -1.55% 11.38% 33.88% 24.51% -
  Horiz. % 164.62% 192.20% 182.79% 185.67% 166.69% 124.51% 100.00%
Tax -9,487 -11,076 -10,533 -12,653 -9,606 -7,175 -5,763 39.29%
  QoQ % 14.35% -5.16% 16.75% -31.72% -33.88% -24.50% -
  Horiz. % 164.62% 192.19% 182.77% 219.56% 166.68% 124.50% 100.00%
NP 30,039 35,074 33,356 31,928 30,419 22,721 18,248 39.29%
  QoQ % -14.36% 5.15% 4.47% 4.96% 33.88% 24.51% -
  Horiz. % 164.62% 192.21% 182.79% 174.97% 166.70% 124.51% 100.00%
NP to SH 30,039 35,074 33,356 31,928 30,419 22,721 18,248 39.29%
  QoQ % -14.36% 5.15% 4.47% 4.96% 33.88% 24.51% -
  Horiz. % 164.62% 192.21% 182.79% 174.97% 166.70% 124.51% 100.00%
Tax Rate 24.00 % 24.00 % 24.00 % 28.38 % 24.00 % 24.00 % 24.00 % -
  QoQ % 0.00% 0.00% -15.43% 18.25% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 118.25% 100.00% 100.00% 100.00%
Total Cost 488,655 559,084 491,520 554,612 549,599 433,727 302,310 37.61%
  QoQ % -12.60% 13.75% -11.38% 0.91% 26.72% 43.47% -
  Horiz. % 161.64% 184.94% 162.59% 183.46% 181.80% 143.47% 100.00%
Net Worth 528,313 552,886 504,647 452,801 400,870 363,067 374,027 25.81%
  QoQ % -4.44% 9.56% 11.45% 12.95% 10.41% -2.93% -
  Horiz. % 141.25% 147.82% 134.92% 121.06% 107.18% 97.07% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 528,313 552,886 504,647 452,801 400,870 363,067 374,027 25.81%
  QoQ % -4.44% 9.56% 11.45% 12.95% 10.41% -2.93% -
  Horiz. % 141.25% 147.82% 134.92% 121.06% 107.18% 97.07% 100.00%
NOSH 1,228,637 1,228,637 1,230,848 1,191,582 1,179,031 1,171,185 1,133,416 5.51%
  QoQ % 0.00% -0.18% 3.30% 1.06% 0.67% 3.33% -
  Horiz. % 108.40% 108.40% 108.60% 105.13% 104.02% 103.33% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.79 % 5.90 % 6.36 % 5.44 % 5.24 % 4.98 % 5.69 % 1.17%
  QoQ % -1.86% -7.23% 16.91% 3.82% 5.22% -12.48% -
  Horiz. % 101.76% 103.69% 111.78% 95.61% 92.09% 87.52% 100.00%
ROE 5.69 % 6.34 % 6.61 % 7.05 % 7.59 % 6.26 % 4.88 % 10.75%
  QoQ % -10.25% -4.08% -6.24% -7.11% 21.25% 28.28% -
  Horiz. % 116.60% 129.92% 135.45% 144.47% 155.53% 128.28% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 42.22 48.36 42.64 49.22 49.19 38.97 28.28 30.53%
  QoQ % -12.70% 13.41% -13.37% 0.06% 26.23% 37.80% -
  Horiz. % 149.29% 171.00% 150.78% 174.05% 173.94% 137.80% 100.00%
EPS 2.45 2.86 2.71 2.68 2.58 1.94 1.61 32.20%
  QoQ % -14.34% 5.54% 1.12% 3.88% 32.99% 20.50% -
  Horiz. % 152.17% 177.64% 168.32% 166.46% 160.25% 120.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4500 0.4100 0.3800 0.3400 0.3100 0.3300 19.24%
  QoQ % -4.44% 9.76% 7.89% 11.76% 9.68% -6.06% -
  Horiz. % 130.30% 136.36% 124.24% 115.15% 103.03% 93.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,806
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 41.49 47.53 41.98 46.92 46.39 36.51 25.64 37.71%
  QoQ % -12.71% 13.22% -10.53% 1.14% 27.06% 42.39% -
  Horiz. % 161.82% 185.37% 163.73% 183.00% 180.93% 142.39% 100.00%
EPS 2.40 2.81 2.67 2.55 2.43 1.82 1.46 39.16%
  QoQ % -14.59% 5.24% 4.71% 4.94% 33.52% 24.66% -
  Horiz. % 164.38% 192.47% 182.88% 174.66% 166.44% 124.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4226 0.4422 0.4037 0.3622 0.3206 0.2904 0.2992 25.81%
  QoQ % -4.43% 9.54% 11.46% 12.98% 10.40% -2.94% -
  Horiz. % 141.24% 147.79% 134.93% 121.06% 107.15% 97.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.2800 1.5000 1.3100 1.2700 1.2900 1.3000 1.1600 -
P/RPS 5.40 3.10 3.07 2.58 2.62 3.34 4.10 20.09%
  QoQ % 74.19% 0.98% 18.99% -1.53% -21.56% -18.54% -
  Horiz. % 131.71% 75.61% 74.88% 62.93% 63.90% 81.46% 100.00%
P/EPS 93.26 52.54 48.34 47.40 50.00 67.01 72.05 18.71%
  QoQ % 77.50% 8.69% 1.98% -5.20% -25.38% -7.00% -
  Horiz. % 129.44% 72.92% 67.09% 65.79% 69.40% 93.00% 100.00%
EY 1.07 1.90 2.07 2.11 2.00 1.49 1.39 -15.97%
  QoQ % -43.68% -8.21% -1.90% 5.50% 34.23% 7.19% -
  Horiz. % 76.98% 136.69% 148.92% 151.80% 143.88% 107.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.30 3.33 3.20 3.34 3.79 4.19 3.52 31.27%
  QoQ % 59.16% 4.06% -4.19% -11.87% -9.55% 19.03% -
  Horiz. % 150.57% 94.60% 90.91% 94.89% 107.67% 119.03% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 24/11/17 25/08/17 29/05/17 - 28/11/16 29/08/16 -
Price 1.8900 2.1200 1.4500 1.3000 1.3700 1.3100 1.1700 -
P/RPS 4.48 4.38 3.40 2.64 2.78 3.36 4.14 5.39%
  QoQ % 2.28% 28.82% 28.79% -5.04% -17.26% -18.84% -
  Horiz. % 108.21% 105.80% 82.13% 63.77% 67.15% 81.16% 100.00%
P/EPS 77.30 74.26 53.51 48.52 53.10 67.53 72.67 4.19%
  QoQ % 4.09% 38.78% 10.28% -8.63% -21.37% -7.07% -
  Horiz. % 106.37% 102.19% 73.63% 66.77% 73.07% 92.93% 100.00%
EY 1.29 1.35 1.87 2.06 1.88 1.48 1.38 -4.38%
  QoQ % -4.44% -27.81% -9.22% 9.57% 27.03% 7.25% -
  Horiz. % 93.48% 97.83% 135.51% 149.28% 136.23% 107.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.40 4.71 3.54 3.42 4.03 4.23 3.55 15.34%
  QoQ % -6.58% 33.05% 3.51% -15.14% -4.73% 19.15% -
  Horiz. % 123.94% 132.68% 99.72% 96.34% 113.52% 119.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers