Highlights

[SKPRES] QoQ Quarter Result on 2018-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -4.75%    YoY -     -10.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 400,039 477,230 430,518 466,779 518,694 594,158 524,876 -16.52%
  QoQ % -16.17% 10.85% -7.77% -10.01% -12.70% 13.20% -
  Horiz. % 76.22% 90.92% 82.02% 88.93% 98.82% 113.20% 100.00%
PBT 31,119 36,591 33,451 32,729 39,526 46,150 43,889 -20.44%
  QoQ % -14.95% 9.39% 2.21% -17.20% -14.35% 5.15% -
  Horiz. % 70.90% 83.37% 76.22% 74.57% 90.06% 105.15% 100.00%
Tax -7,980 -8,585 -7,714 -4,180 -9,487 -11,076 -10,533 -16.85%
  QoQ % 7.05% -11.29% -84.55% 55.94% 14.35% -5.16% -
  Horiz. % 75.76% 81.51% 73.24% 39.68% 90.07% 105.16% 100.00%
NP 23,139 28,006 25,737 28,549 30,039 35,074 33,356 -21.58%
  QoQ % -17.38% 8.82% -9.85% -4.96% -14.36% 5.15% -
  Horiz. % 69.37% 83.96% 77.16% 85.59% 90.06% 105.15% 100.00%
NP to SH 23,265 28,102 25,737 28,613 30,039 35,074 33,356 -21.30%
  QoQ % -17.21% 9.19% -10.05% -4.75% -14.36% 5.15% -
  Horiz. % 69.75% 84.25% 77.16% 85.78% 90.06% 105.15% 100.00%
Tax Rate 25.64 % 23.46 % 23.06 % 12.77 % 24.00 % 24.00 % 24.00 % 4.49%
  QoQ % 9.29% 1.73% 80.58% -46.79% 0.00% 0.00% -
  Horiz. % 106.83% 97.75% 96.08% 53.21% 100.00% 100.00% 100.00%
Total Cost 376,900 449,224 404,781 438,230 488,655 559,084 491,520 -16.18%
  QoQ % -16.10% 10.98% -7.63% -10.32% -12.60% 13.75% -
  Horiz. % 76.68% 91.39% 82.35% 89.16% 99.42% 113.75% 100.00%
Net Worth 575,086 612,592 587,588 552,886 528,313 552,886 504,647 9.08%
  QoQ % -6.12% 4.26% 6.28% 4.65% -4.44% 9.56% -
  Horiz. % 113.96% 121.39% 116.44% 109.56% 104.69% 109.56% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 575,086 612,592 587,588 552,886 528,313 552,886 504,647 9.08%
  QoQ % -6.12% 4.26% 6.28% 4.65% -4.44% 9.56% -
  Horiz. % 113.96% 121.39% 116.44% 109.56% 104.69% 109.56% 100.00%
NOSH 1,250,188 1,250,188 1,250,188 1,228,637 1,228,637 1,228,637 1,230,848 1.04%
  QoQ % 0.00% 0.00% 1.75% 0.00% 0.00% -0.18% -
  Horiz. % 101.57% 101.57% 101.57% 99.82% 99.82% 99.82% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.78 % 5.87 % 5.98 % 6.12 % 5.79 % 5.90 % 6.36 % -6.16%
  QoQ % -1.53% -1.84% -2.29% 5.70% -1.86% -7.23% -
  Horiz. % 90.88% 92.30% 94.03% 96.23% 91.04% 92.77% 100.00%
ROE 4.05 % 4.59 % 4.38 % 5.18 % 5.69 % 6.34 % 6.61 % -27.80%
  QoQ % -11.76% 4.79% -15.44% -8.96% -10.25% -4.08% -
  Horiz. % 61.27% 69.44% 66.26% 78.37% 86.08% 95.92% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 32.00 38.17 34.44 37.99 42.22 48.36 42.64 -17.37%
  QoQ % -16.16% 10.83% -9.34% -10.02% -12.70% 13.41% -
  Horiz. % 75.05% 89.52% 80.77% 89.09% 99.02% 113.41% 100.00%
EPS 1.86 2.25 2.07 2.33 2.45 2.86 2.71 -22.14%
  QoQ % -17.33% 8.70% -11.16% -4.90% -14.34% 5.54% -
  Horiz. % 68.63% 83.03% 76.38% 85.98% 90.41% 105.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.4700 0.4500 0.4300 0.4500 0.4100 7.95%
  QoQ % -6.12% 4.26% 4.44% 4.65% -4.44% 9.76% -
  Horiz. % 112.20% 119.51% 114.63% 109.76% 104.88% 109.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 32.00 38.17 34.44 37.34 41.49 47.53 41.98 -16.51%
  QoQ % -16.16% 10.83% -7.77% -10.00% -12.71% 13.22% -
  Horiz. % 76.23% 90.92% 82.04% 88.95% 98.83% 113.22% 100.00%
EPS 1.86 2.25 2.07 2.29 2.40 2.81 2.67 -21.36%
  QoQ % -17.33% 8.70% -9.61% -4.58% -14.59% 5.24% -
  Horiz. % 69.66% 84.27% 77.53% 85.77% 89.89% 105.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.4700 0.4422 0.4226 0.4422 0.4037 9.07%
  QoQ % -6.12% 4.26% 6.29% 4.64% -4.43% 9.54% -
  Horiz. % 113.95% 121.38% 116.42% 109.54% 104.68% 109.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.0500 1.3900 1.4000 1.5800 2.2800 1.5000 1.3100 -
P/RPS 3.28 3.64 4.07 4.16 5.40 3.10 3.07 4.50%
  QoQ % -9.89% -10.57% -2.16% -22.96% 74.19% 0.98% -
  Horiz. % 106.84% 118.57% 132.57% 135.50% 175.90% 100.98% 100.00%
P/EPS 56.42 61.84 68.01 67.84 93.26 52.54 48.34 10.82%
  QoQ % -8.76% -9.07% 0.25% -27.26% 77.50% 8.69% -
  Horiz. % 116.71% 127.93% 140.69% 140.34% 192.93% 108.69% 100.00%
EY 1.77 1.62 1.47 1.47 1.07 1.90 2.07 -9.89%
  QoQ % 9.26% 10.20% 0.00% 37.38% -43.68% -8.21% -
  Horiz. % 85.51% 78.26% 71.01% 71.01% 51.69% 91.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.28 2.84 2.98 3.51 5.30 3.33 3.20 -20.18%
  QoQ % -19.72% -4.70% -15.10% -33.77% 59.16% 4.06% -
  Horiz. % 71.25% 88.75% 93.12% 109.69% 165.62% 104.06% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 29/11/18 24/08/18 30/05/18 22/02/18 24/11/17 25/08/17 -
Price 1.3100 1.0800 1.2400 1.5800 1.8900 2.1200 1.4500 -
P/RPS 4.09 2.83 3.60 4.16 4.48 4.38 3.40 13.07%
  QoQ % 44.52% -21.39% -13.46% -7.14% 2.28% 28.82% -
  Horiz. % 120.29% 83.24% 105.88% 122.35% 131.76% 128.82% 100.00%
P/EPS 70.40 48.05 60.23 67.84 77.30 74.26 53.51 20.01%
  QoQ % 46.51% -20.22% -11.22% -12.24% 4.09% 38.78% -
  Horiz. % 131.56% 89.80% 112.56% 126.78% 144.46% 138.78% 100.00%
EY 1.42 2.08 1.66 1.47 1.29 1.35 1.87 -16.72%
  QoQ % -31.73% 25.30% 12.93% 13.95% -4.44% -27.81% -
  Horiz. % 75.94% 111.23% 88.77% 78.61% 68.98% 72.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.85 2.20 2.64 3.51 4.40 4.71 3.54 -13.42%
  QoQ % 29.55% -16.67% -24.79% -20.23% -6.58% 33.05% -
  Horiz. % 80.51% 62.15% 74.58% 99.15% 124.29% 133.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

335  331  567  754 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.34+0.01 
 NETX 0.010.00 
 HSI-H6S 0.21+0.025 
 HSI-H8B 0.40+0.04 
 IKHMAS 0.1250.00 
 MNC-PA 0.0350.00 
 HSI-C7J 0.18-0.035 
 VSOLAR 0.090.00 
 FGV 0.915+0.02 
 GPACKET-WB 0.26-0.01 

TOP ARTICLES

1. GENM: A relook into Genting Malaysia from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
2. WHY SCOMI ENERGY (7045) CAN FOLLOW CARIMIN AND GO UP 400% FROM ITS LOWS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Technical View - Genting Malaysia Bhd (GENM, 4715) Rakuten Trade Research Reports
4. [转贴] 明年不管你是做什麼行業的,都要看看這篇文章 Good Articles to Share
5. Who is Najib’s most-hated opponent in Pakatan? save malaysia!!!
6. SCOMIES, OPCOM & NETX: 3 GOOD STOCKS WITH GREAT POTENTIAL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. Oil & Gas - Petronas’ downward capex trend to stabilise next year AmInvest Research Reports
8. Jaks Resources - An excellent joint venture deal with CPECC DK66
Partners & Brokers