Highlights

[SKPRES] QoQ Quarter Result on 2019-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -12.26%    YoY -     -28.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 357,104 400,039 477,230 430,518 466,779 518,694 594,158 -28.80%
  QoQ % -10.73% -16.17% 10.85% -7.77% -10.01% -12.70% -
  Horiz. % 60.10% 67.33% 80.32% 72.46% 78.56% 87.30% 100.00%
PBT 24,064 31,119 36,591 33,451 32,729 39,526 46,150 -35.24%
  QoQ % -22.67% -14.95% 9.39% 2.21% -17.20% -14.35% -
  Horiz. % 52.14% 67.43% 79.29% 72.48% 70.92% 85.65% 100.00%
Tax -3,986 -7,980 -8,585 -7,714 -4,180 -9,487 -11,076 -49.44%
  QoQ % 50.05% 7.05% -11.29% -84.55% 55.94% 14.35% -
  Horiz. % 35.99% 72.05% 77.51% 69.65% 37.74% 85.65% 100.00%
NP 20,078 23,139 28,006 25,737 28,549 30,039 35,074 -31.08%
  QoQ % -13.23% -17.38% 8.82% -9.85% -4.96% -14.36% -
  Horiz. % 57.24% 65.97% 79.85% 73.38% 81.40% 85.64% 100.00%
NP to SH 20,413 23,265 28,102 25,737 28,613 30,039 35,074 -30.32%
  QoQ % -12.26% -17.21% 9.19% -10.05% -4.75% -14.36% -
  Horiz. % 58.20% 66.33% 80.12% 73.38% 81.58% 85.64% 100.00%
Tax Rate 16.56 % 25.64 % 23.46 % 23.06 % 12.77 % 24.00 % 24.00 % -21.93%
  QoQ % -35.41% 9.29% 1.73% 80.58% -46.79% 0.00% -
  Horiz. % 69.00% 106.83% 97.75% 96.08% 53.21% 100.00% 100.00%
Total Cost 337,026 376,900 449,224 404,781 438,230 488,655 559,084 -28.66%
  QoQ % -10.58% -16.10% 10.98% -7.63% -10.32% -12.60% -
  Horiz. % 60.28% 67.41% 80.35% 72.40% 78.38% 87.40% 100.00%
Net Worth 587,588 575,086 612,592 587,588 552,886 528,313 552,886 4.15%
  QoQ % 2.17% -6.12% 4.26% 6.28% 4.65% -4.44% -
  Horiz. % 106.28% 104.02% 110.80% 106.28% 100.00% 95.56% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 587,588 575,086 612,592 587,588 552,886 528,313 552,886 4.15%
  QoQ % 2.17% -6.12% 4.26% 6.28% 4.65% -4.44% -
  Horiz. % 106.28% 104.02% 110.80% 106.28% 100.00% 95.56% 100.00%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,228,637 1,228,637 1,228,637 1.17%
  QoQ % 0.00% 0.00% 0.00% 1.75% 0.00% 0.00% -
  Horiz. % 101.75% 101.75% 101.75% 101.75% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.62 % 5.78 % 5.87 % 5.98 % 6.12 % 5.79 % 5.90 % -3.19%
  QoQ % -2.77% -1.53% -1.84% -2.29% 5.70% -1.86% -
  Horiz. % 95.25% 97.97% 99.49% 101.36% 103.73% 98.14% 100.00%
ROE 3.47 % 4.05 % 4.59 % 4.38 % 5.18 % 5.69 % 6.34 % -33.11%
  QoQ % -14.32% -11.76% 4.79% -15.44% -8.96% -10.25% -
  Horiz. % 54.73% 63.88% 72.40% 69.09% 81.70% 89.75% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.56 32.00 38.17 34.44 37.99 42.22 48.36 -29.63%
  QoQ % -10.75% -16.16% 10.83% -9.34% -10.02% -12.70% -
  Horiz. % 59.06% 66.17% 78.93% 71.22% 78.56% 87.30% 100.00%
EPS 1.63 1.86 2.25 2.07 2.33 2.45 2.86 -31.28%
  QoQ % -12.37% -17.33% 8.70% -11.16% -4.90% -14.34% -
  Horiz. % 56.99% 65.03% 78.67% 72.38% 81.47% 85.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4600 0.4900 0.4700 0.4500 0.4300 0.4500 2.94%
  QoQ % 2.17% -6.12% 4.26% 4.44% 4.65% -4.44% -
  Horiz. % 104.44% 102.22% 108.89% 104.44% 100.00% 95.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.56 32.00 38.17 34.44 37.34 41.49 47.53 -28.81%
  QoQ % -10.75% -16.16% 10.83% -7.77% -10.00% -12.71% -
  Horiz. % 60.09% 67.33% 80.31% 72.46% 78.56% 87.29% 100.00%
EPS 1.63 1.86 2.25 2.07 2.29 2.40 2.81 -30.47%
  QoQ % -12.37% -17.33% 8.70% -9.61% -4.58% -14.59% -
  Horiz. % 58.01% 66.19% 80.07% 73.67% 81.49% 85.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4600 0.4900 0.4700 0.4422 0.4226 0.4422 4.15%
  QoQ % 2.17% -6.12% 4.26% 6.29% 4.64% -4.43% -
  Horiz. % 106.29% 104.03% 110.81% 106.29% 100.00% 95.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.3400 1.0500 1.3900 1.4000 1.5800 2.2800 1.5000 -
P/RPS 4.69 3.28 3.64 4.07 4.16 5.40 3.10 31.82%
  QoQ % 42.99% -9.89% -10.57% -2.16% -22.96% 74.19% -
  Horiz. % 151.29% 105.81% 117.42% 131.29% 134.19% 174.19% 100.00%
P/EPS 82.07 56.42 61.84 68.01 67.84 93.26 52.54 34.66%
  QoQ % 45.46% -8.76% -9.07% 0.25% -27.26% 77.50% -
  Horiz. % 156.20% 107.38% 117.70% 129.44% 129.12% 177.50% 100.00%
EY 1.22 1.77 1.62 1.47 1.47 1.07 1.90 -25.59%
  QoQ % -31.07% 9.26% 10.20% 0.00% 37.38% -43.68% -
  Horiz. % 64.21% 93.16% 85.26% 77.37% 77.37% 56.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.85 2.28 2.84 2.98 3.51 5.30 3.33 -9.87%
  QoQ % 25.00% -19.72% -4.70% -15.10% -33.77% 59.16% -
  Horiz. % 85.59% 68.47% 85.29% 89.49% 105.41% 159.16% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 22/02/18 24/11/17 -
Price 1.3000 1.3100 1.0800 1.2400 1.5800 1.8900 2.1200 -
P/RPS 4.55 4.09 2.83 3.60 4.16 4.48 4.38 2.57%
  QoQ % 11.25% 44.52% -21.39% -13.46% -7.14% 2.28% -
  Horiz. % 103.88% 93.38% 64.61% 82.19% 94.98% 102.28% 100.00%
P/EPS 79.62 70.40 48.05 60.23 67.84 77.30 74.26 4.76%
  QoQ % 13.10% 46.51% -20.22% -11.22% -12.24% 4.09% -
  Horiz. % 107.22% 94.80% 64.71% 81.11% 91.35% 104.09% 100.00%
EY 1.26 1.42 2.08 1.66 1.47 1.29 1.35 -4.50%
  QoQ % -11.27% -31.73% 25.30% 12.93% 13.95% -4.44% -
  Horiz. % 93.33% 105.19% 154.07% 122.96% 108.89% 95.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.77 2.85 2.20 2.64 3.51 4.40 4.71 -29.83%
  QoQ % -2.81% 29.55% -16.67% -24.79% -20.23% -6.58% -
  Horiz. % 58.81% 60.51% 46.71% 56.05% 74.52% 93.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  274  558  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.1250.00 
 NETX 0.0150.00 
 EFORCE 0.705+0.05 
 ARMADA 0.24+0.01 
 KNM 0.3650.00 
 MYEG 1.68+0.07 
 VSOLAR 0.21-0.02 
 HSI-C5P 0.285+0.015 
 ISTONE 0.2050.00 
 GPACKET 0.525+0.02 
Partners & Brokers