Highlights

[PJBUMI] QoQ Quarter Result on 2019-06-30 [#2]

Stock [PJBUMI]: PJBUMI BHD
Announcement Date 27-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     357.14%    YoY -     966.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,252 4,705 1,698 1,175 1,052 1,100 1,123 103.56%
  QoQ % -30.88% 177.09% 44.51% 11.69% -4.36% -2.05% -
  Horiz. % 289.58% 418.97% 151.20% 104.63% 93.68% 97.95% 100.00%
PBT 320 70 784 423 6 -478 -654 -
  QoQ % 357.14% -91.07% 85.34% 6,950.00% 101.26% 26.91% -
  Horiz. % -48.93% -10.70% -119.88% -64.68% -0.92% 73.09% 100.00%
Tax 0 0 194 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NP 320 70 978 423 6 -478 -654 -
  QoQ % 357.14% -92.84% 131.21% 6,950.00% 101.26% 26.91% -
  Horiz. % -48.93% -10.70% -149.54% -64.68% -0.92% 73.09% 100.00%
NP to SH 320 70 979 447 30 -478 -635 -
  QoQ % 357.14% -92.85% 119.02% 1,390.00% 106.28% 24.72% -
  Horiz. % -50.39% -11.02% -154.17% -70.39% -4.72% 75.28% 100.00%
Tax Rate - % - % -24.74 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 2,932 4,635 720 752 1,046 1,578 1,777 39.76%
  QoQ % -36.74% 543.75% -4.26% -28.11% -33.71% -11.20% -
  Horiz. % 165.00% 260.83% 40.52% 42.32% 58.86% 88.80% 100.00%
Net Worth 22,960 22,140 22,140 22,140 21,319 21,319 22,140 2.46%
  QoQ % 3.70% 0.00% 0.00% 3.85% 0.00% -3.70% -
  Horiz. % 103.70% 100.00% 100.00% 100.00% 96.30% 96.30% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 22,960 22,140 22,140 22,140 21,319 21,319 22,140 2.46%
  QoQ % 3.70% 0.00% 0.00% 3.85% 0.00% -3.70% -
  Horiz. % 103.70% 100.00% 100.00% 100.00% 96.30% 96.30% 100.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.84 % 1.49 % 57.60 % 36.00 % 0.57 % -43.45 % -58.24 % -
  QoQ % 560.40% -97.41% 60.00% 6,215.79% 101.31% 25.39% -
  Horiz. % -16.90% -2.56% -98.90% -61.81% -0.98% 74.61% 100.00%
ROE 1.39 % 0.32 % 4.42 % 2.02 % 0.14 % -2.24 % -2.87 % -
  QoQ % 334.37% -92.76% 118.81% 1,342.86% 106.25% 21.95% -
  Horiz. % -48.43% -11.15% -154.01% -70.38% -4.88% 78.05% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.97 5.74 2.07 1.43 1.28 1.34 1.37 103.65%
  QoQ % -30.84% 177.29% 44.76% 11.72% -4.48% -2.19% -
  Horiz. % 289.78% 418.98% 151.09% 104.38% 93.43% 97.81% 100.00%
EPS 0.39 0.09 1.19 0.55 0.04 -0.58 -0.77 -
  QoQ % 333.33% -92.44% 116.36% 1,275.00% 106.90% 24.68% -
  Horiz. % -50.65% -11.69% -154.55% -71.43% -5.19% 75.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2800 0.2700 0.2700 0.2700 0.2600 0.2600 0.2700 2.46%
  QoQ % 3.70% 0.00% 0.00% 3.85% 0.00% -3.70% -
  Horiz. % 103.70% 100.00% 100.00% 100.00% 96.30% 96.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.97 5.74 2.07 1.43 1.28 1.34 1.37 103.65%
  QoQ % -30.84% 177.29% 44.76% 11.72% -4.48% -2.19% -
  Horiz. % 289.78% 418.98% 151.09% 104.38% 93.43% 97.81% 100.00%
EPS 0.39 0.09 1.19 0.55 0.04 -0.58 -0.77 -
  QoQ % 333.33% -92.44% 116.36% 1,275.00% 106.90% 24.68% -
  Horiz. % -50.65% -11.69% -154.55% -71.43% -5.19% 75.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2800 0.2700 0.2700 0.2700 0.2600 0.2600 0.2700 2.46%
  QoQ % 3.70% 0.00% 0.00% 3.85% 0.00% -3.70% -
  Horiz. % 103.70% 100.00% 100.00% 100.00% 96.30% 96.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2450 0.3150 0.1500 0.1500 0.2000 0.2050 0.2700 -
P/RPS 6.18 5.49 7.24 10.47 15.59 15.28 19.72 -53.96%
  QoQ % 12.57% -24.17% -30.85% -32.84% 2.03% -22.52% -
  Horiz. % 31.34% 27.84% 36.71% 53.09% 79.06% 77.48% 100.00%
P/EPS 62.78 369.00 12.56 27.52 546.67 -35.17 -34.87 -
  QoQ % -82.99% 2,837.90% -54.36% -94.97% 1,654.36% -0.86% -
  Horiz. % -180.04% -1,058.22% -36.02% -78.92% -1,567.74% 100.86% 100.00%
EY 1.59 0.27 7.96 3.63 0.18 -2.84 -2.87 -
  QoQ % 488.89% -96.61% 119.28% 1,916.67% 106.34% 1.05% -
  Horiz. % -55.40% -9.41% -277.35% -126.48% -6.27% 98.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.17 0.56 0.56 0.77 0.79 1.00 -8.19%
  QoQ % -24.79% 108.93% 0.00% -27.27% -2.53% -21.00% -
  Horiz. % 88.00% 117.00% 56.00% 56.00% 77.00% 79.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 28/02/19 29/11/18 27/08/18 30/05/18 28/02/18 -
Price 0.2800 0.2050 0.2600 0.1000 0.1750 0.2100 0.2200 -
P/RPS 7.06 3.57 12.56 6.98 13.64 15.65 16.06 -42.27%
  QoQ % 97.76% -71.58% 79.94% -48.83% -12.84% -2.55% -
  Horiz. % 43.96% 22.23% 78.21% 43.46% 84.93% 97.45% 100.00%
P/EPS 71.75 240.14 21.78 18.34 478.33 -36.03 -28.41 -
  QoQ % -70.12% 1,002.57% 18.76% -96.17% 1,427.59% -26.82% -
  Horiz. % -252.55% -845.27% -76.66% -64.55% -1,683.67% 126.82% 100.00%
EY 1.39 0.42 4.59 5.45 0.21 -2.78 -3.52 -
  QoQ % 230.95% -90.85% -15.78% 2,495.24% 107.55% 21.02% -
  Horiz. % -39.49% -11.93% -130.40% -154.83% -5.97% 78.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.76 0.96 0.37 0.67 0.81 0.81 15.13%
  QoQ % 31.58% -20.83% 159.46% -44.78% -17.28% 0.00% -
  Horiz. % 123.46% 93.83% 118.52% 45.68% 82.72% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

298  397  545  753 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.29-0.005 
 VELESTO 0.385-0.01 
 HSI-H8F 0.305+0.095 
 TRIVE 0.0150.00 
 HSI-C7F 0.30-0.16 
 NETX 0.020.00 
 IBHD-PR 0.02-0.02 
 SAPNRG-WA 0.1350.00 
 ARMADA 0.48+0.005 
 HSI-C7J 0.16-0.08 
Partners & Brokers