Highlights

[PJBUMI] QoQ Quarter Result on 2018-09-30 [#3]

Stock [PJBUMI]: PJBUMI BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     1,390.00%    YoY -     129.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,252 4,705 1,698 1,175 1,052 1,100 1,123 103.56%
  QoQ % -30.88% 177.09% 44.51% 11.69% -4.36% -2.05% -
  Horiz. % 289.58% 418.97% 151.20% 104.63% 93.68% 97.95% 100.00%
PBT 320 70 784 423 6 -478 -654 -
  QoQ % 357.14% -91.07% 85.34% 6,950.00% 101.26% 26.91% -
  Horiz. % -48.93% -10.70% -119.88% -64.68% -0.92% 73.09% 100.00%
Tax 0 0 194 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NP 320 70 978 423 6 -478 -654 -
  QoQ % 357.14% -92.84% 131.21% 6,950.00% 101.26% 26.91% -
  Horiz. % -48.93% -10.70% -149.54% -64.68% -0.92% 73.09% 100.00%
NP to SH 320 70 979 447 30 -478 -635 -
  QoQ % 357.14% -92.85% 119.02% 1,390.00% 106.28% 24.72% -
  Horiz. % -50.39% -11.02% -154.17% -70.39% -4.72% 75.28% 100.00%
Tax Rate - % - % -24.74 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 2,932 4,635 720 752 1,046 1,578 1,777 39.76%
  QoQ % -36.74% 543.75% -4.26% -28.11% -33.71% -11.20% -
  Horiz. % 165.00% 260.83% 40.52% 42.32% 58.86% 88.80% 100.00%
Net Worth 22,960 22,140 22,140 22,140 21,319 21,319 22,140 2.46%
  QoQ % 3.70% 0.00% 0.00% 3.85% 0.00% -3.70% -
  Horiz. % 103.70% 100.00% 100.00% 100.00% 96.30% 96.30% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 22,960 22,140 22,140 22,140 21,319 21,319 22,140 2.46%
  QoQ % 3.70% 0.00% 0.00% 3.85% 0.00% -3.70% -
  Horiz. % 103.70% 100.00% 100.00% 100.00% 96.30% 96.30% 100.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.84 % 1.49 % 57.60 % 36.00 % 0.57 % -43.45 % -58.24 % -
  QoQ % 560.40% -97.41% 60.00% 6,215.79% 101.31% 25.39% -
  Horiz. % -16.90% -2.56% -98.90% -61.81% -0.98% 74.61% 100.00%
ROE 1.39 % 0.32 % 4.42 % 2.02 % 0.14 % -2.24 % -2.87 % -
  QoQ % 334.37% -92.76% 118.81% 1,342.86% 106.25% 21.95% -
  Horiz. % -48.43% -11.15% -154.01% -70.38% -4.88% 78.05% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.97 5.74 2.07 1.43 1.28 1.34 1.37 103.65%
  QoQ % -30.84% 177.29% 44.76% 11.72% -4.48% -2.19% -
  Horiz. % 289.78% 418.98% 151.09% 104.38% 93.43% 97.81% 100.00%
EPS 0.39 0.09 1.19 0.55 0.04 -0.58 -0.77 -
  QoQ % 333.33% -92.44% 116.36% 1,275.00% 106.90% 24.68% -
  Horiz. % -50.65% -11.69% -154.55% -71.43% -5.19% 75.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2800 0.2700 0.2700 0.2700 0.2600 0.2600 0.2700 2.46%
  QoQ % 3.70% 0.00% 0.00% 3.85% 0.00% -3.70% -
  Horiz. % 103.70% 100.00% 100.00% 100.00% 96.30% 96.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.97 5.74 2.07 1.43 1.28 1.34 1.37 103.65%
  QoQ % -30.84% 177.29% 44.76% 11.72% -4.48% -2.19% -
  Horiz. % 289.78% 418.98% 151.09% 104.38% 93.43% 97.81% 100.00%
EPS 0.39 0.09 1.19 0.55 0.04 -0.58 -0.77 -
  QoQ % 333.33% -92.44% 116.36% 1,275.00% 106.90% 24.68% -
  Horiz. % -50.65% -11.69% -154.55% -71.43% -5.19% 75.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2800 0.2700 0.2700 0.2700 0.2600 0.2600 0.2700 2.46%
  QoQ % 3.70% 0.00% 0.00% 3.85% 0.00% -3.70% -
  Horiz. % 103.70% 100.00% 100.00% 100.00% 96.30% 96.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2450 0.3150 0.1500 0.1500 0.2000 0.2050 0.2700 -
P/RPS 6.18 5.49 7.24 10.47 15.59 15.28 19.72 -53.96%
  QoQ % 12.57% -24.17% -30.85% -32.84% 2.03% -22.52% -
  Horiz. % 31.34% 27.84% 36.71% 53.09% 79.06% 77.48% 100.00%
P/EPS 62.78 369.00 12.56 27.52 546.67 -35.17 -34.87 -
  QoQ % -82.99% 2,837.90% -54.36% -94.97% 1,654.36% -0.86% -
  Horiz. % -180.04% -1,058.22% -36.02% -78.92% -1,567.74% 100.86% 100.00%
EY 1.59 0.27 7.96 3.63 0.18 -2.84 -2.87 -
  QoQ % 488.89% -96.61% 119.28% 1,916.67% 106.34% 1.05% -
  Horiz. % -55.40% -9.41% -277.35% -126.48% -6.27% 98.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.17 0.56 0.56 0.77 0.79 1.00 -8.19%
  QoQ % -24.79% 108.93% 0.00% -27.27% -2.53% -21.00% -
  Horiz. % 88.00% 117.00% 56.00% 56.00% 77.00% 79.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 28/02/19 29/11/18 27/08/18 30/05/18 28/02/18 -
Price 0.2800 0.2050 0.2600 0.1000 0.1750 0.2100 0.2200 -
P/RPS 7.06 3.57 12.56 6.98 13.64 15.65 16.06 -42.27%
  QoQ % 97.76% -71.58% 79.94% -48.83% -12.84% -2.55% -
  Horiz. % 43.96% 22.23% 78.21% 43.46% 84.93% 97.45% 100.00%
P/EPS 71.75 240.14 21.78 18.34 478.33 -36.03 -28.41 -
  QoQ % -70.12% 1,002.57% 18.76% -96.17% 1,427.59% -26.82% -
  Horiz. % -252.55% -845.27% -76.66% -64.55% -1,683.67% 126.82% 100.00%
EY 1.39 0.42 4.59 5.45 0.21 -2.78 -3.52 -
  QoQ % 230.95% -90.85% -15.78% 2,495.24% 107.55% 21.02% -
  Horiz. % -39.49% -11.93% -130.40% -154.83% -5.97% 78.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.76 0.96 0.37 0.67 0.81 0.81 15.13%
  QoQ % 31.58% -20.83% 159.46% -44.78% -17.28% 0.00% -
  Horiz. % 123.46% 93.83% 118.52% 45.68% 82.72% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

332  303  540  1136 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.02-0.005 
 ARMADA 0.47+0.025 
 HSI-C7F 0.33-0.015 
 MTAG 0.535+0.025 
 PUC 0.0550.00 
 KNM 0.46+0.005 
 SANICHI 0.050.00 
 HUAAN 0.16+0.015 
 ISTONE 0.2550.00 
 HSI-H8B 0.19+0.01 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. OVERLOOKED GEM : BENEFICIARY OF BUDGET 2020 !!! Bursa Master
2. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE THIS WEEK (21-25 OCT)! smartinvestment2030
4. Bumi Armada: What Happened and Why? Weekly GreenTrade$ watchlist
5. Dayang’s Price Rise is not Reflected on Naim - Koon Yew Yin Koon Yew Yin's Blog
6. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
7. THE NUMBER ONE CHAMPION UP-TRENDING STOCK OF BURSA FOR YEAR 2019, 2020, 2021 ALL MUST NOT MISS NOW!! THE INVESTMENT APPROACH OF CALVIN TAN
8. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
Partners & Brokers