Highlights

[PJBUMI] QoQ Quarter Result on 2018-09-30 [#3]

Stock [PJBUMI]: PJBUMI BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     1,390.00%    YoY -     129.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,698 1,175 1,052 1,100 1,123 1,355 1,137 30.56%
  QoQ % 44.51% 11.69% -4.36% -2.05% -17.12% 19.17% -
  Horiz. % 149.34% 103.34% 92.52% 96.75% 98.77% 119.17% 100.00%
PBT 784 423 6 -478 -654 -1,508 -1,594 -
  QoQ % 85.34% 6,950.00% 101.26% 26.91% 56.63% 5.40% -
  Horiz. % -49.18% -26.54% -0.38% 29.99% 41.03% 94.60% 100.00%
Tax 194 0 0 0 0 -12 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,616.67% -0.00% -0.00% -0.00% -0.00% 100.00% -
NP 978 423 6 -478 -654 -1,520 -1,594 -
  QoQ % 131.21% 6,950.00% 101.26% 26.91% 56.97% 4.64% -
  Horiz. % -61.36% -26.54% -0.38% 29.99% 41.03% 95.36% 100.00%
NP to SH 979 447 30 -478 -635 -1,520 -1,594 -
  QoQ % 119.02% 1,390.00% 106.28% 24.72% 58.22% 4.64% -
  Horiz. % -61.42% -28.04% -1.88% 29.99% 39.84% 95.36% 100.00%
Tax Rate -24.74 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 720 752 1,046 1,578 1,777 2,875 2,731 -58.78%
  QoQ % -4.26% -28.11% -33.71% -11.20% -38.19% 5.27% -
  Horiz. % 26.36% 27.54% 38.30% 57.78% 65.07% 105.27% 100.00%
Net Worth 22,140 22,140 21,319 21,319 22,140 22,960 11,500 54.57%
  QoQ % 0.00% 3.85% 0.00% -3.70% -3.57% 99.65% -
  Horiz. % 192.52% 192.52% 185.39% 185.39% 192.52% 199.65% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 22,140 22,140 21,319 21,319 22,140 22,960 11,500 54.57%
  QoQ % 0.00% 3.85% 0.00% -3.70% -3.57% 99.65% -
  Horiz. % 192.52% 192.52% 185.39% 185.39% 192.52% 199.65% 100.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 50,000 38.94%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 64.00% -
  Horiz. % 164.00% 164.00% 164.00% 164.00% 164.00% 164.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 57.60 % 36.00 % 0.57 % -43.45 % -58.24 % -112.18 % -140.19 % -
  QoQ % 60.00% 6,215.79% 101.31% 25.39% 48.08% 19.98% -
  Horiz. % -41.09% -25.68% -0.41% 30.99% 41.54% 80.02% 100.00%
ROE 4.42 % 2.02 % 0.14 % -2.24 % -2.87 % -6.62 % -13.86 % -
  QoQ % 118.81% 1,342.86% 106.25% 21.95% 56.65% 52.24% -
  Horiz. % -31.89% -14.57% -1.01% 16.16% 20.71% 47.76% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.07 1.43 1.28 1.34 1.37 1.65 2.27 -5.95%
  QoQ % 44.76% 11.72% -4.48% -2.19% -16.97% -27.31% -
  Horiz. % 91.19% 63.00% 56.39% 59.03% 60.35% 72.69% 100.00%
EPS 1.19 0.55 0.04 -0.58 -0.77 -1.85 -3.19 -
  QoQ % 116.36% 1,275.00% 106.90% 24.68% 58.38% 42.01% -
  Horiz. % -37.30% -17.24% -1.25% 18.18% 24.14% 57.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.2700 0.2600 0.2600 0.2700 0.2800 0.2300 11.25%
  QoQ % 0.00% 3.85% 0.00% -3.70% -3.57% 21.74% -
  Horiz. % 117.39% 117.39% 113.04% 113.04% 117.39% 121.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,268
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.07 1.43 1.28 1.34 1.37 1.65 1.39 30.31%
  QoQ % 44.76% 11.72% -4.48% -2.19% -16.97% 18.71% -
  Horiz. % 148.92% 102.88% 92.09% 96.40% 98.56% 118.71% 100.00%
EPS 1.19 0.55 0.04 -0.58 -0.77 -1.85 -1.94 -
  QoQ % 116.36% 1,275.00% 106.90% 24.68% 58.38% 4.64% -
  Horiz. % -61.34% -28.35% -2.06% 29.90% 39.69% 95.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.2700 0.2600 0.2600 0.2700 0.2800 0.1402 54.61%
  QoQ % 0.00% 3.85% 0.00% -3.70% -3.57% 99.71% -
  Horiz. % 192.58% 192.58% 185.45% 185.45% 192.58% 199.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.1500 0.1500 0.2000 0.2050 0.2700 0.3100 0.2950 -
P/RPS 7.24 10.47 15.59 15.28 19.72 18.76 12.97 -32.13%
  QoQ % -30.85% -32.84% 2.03% -22.52% 5.12% 44.64% -
  Horiz. % 55.82% 80.72% 120.20% 117.81% 152.04% 144.64% 100.00%
P/EPS 12.56 27.52 546.67 -35.17 -34.87 -16.72 -9.25 -
  QoQ % -54.36% -94.97% 1,654.36% -0.86% -108.55% -80.76% -
  Horiz. % -135.78% -297.51% -5,909.95% 380.22% 376.97% 180.76% 100.00%
EY 7.96 3.63 0.18 -2.84 -2.87 -5.98 -10.81 -
  QoQ % 119.28% 1,916.67% 106.34% 1.05% 52.01% 44.68% -
  Horiz. % -73.64% -33.58% -1.67% 26.27% 26.55% 55.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.56 0.77 0.79 1.00 1.11 1.28 -42.28%
  QoQ % 0.00% -27.27% -2.53% -21.00% -9.91% -13.28% -
  Horiz. % 43.75% 43.75% 60.16% 61.72% 78.12% 86.72% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 30/05/18 28/02/18 30/11/17 29/08/17 -
Price 0.2600 0.1000 0.1750 0.2100 0.2200 0.2900 0.2700 -
P/RPS 12.56 6.98 13.64 15.65 16.06 17.55 11.87 3.83%
  QoQ % 79.94% -48.83% -12.84% -2.55% -8.49% 47.85% -
  Horiz. % 105.81% 58.80% 114.91% 131.84% 135.30% 147.85% 100.00%
P/EPS 21.78 18.34 478.33 -36.03 -28.41 -15.64 -8.47 -
  QoQ % 18.76% -96.17% 1,427.59% -26.82% -81.65% -84.65% -
  Horiz. % -257.14% -216.53% -5,647.34% 425.38% 335.42% 184.65% 100.00%
EY 4.59 5.45 0.21 -2.78 -3.52 -6.39 -11.81 -
  QoQ % -15.78% 2,495.24% 107.55% 21.02% 44.91% 45.89% -
  Horiz. % -38.87% -46.15% -1.78% 23.54% 29.81% 54.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 0.37 0.67 0.81 0.81 1.04 1.17 -12.32%
  QoQ % 159.46% -44.78% -17.28% 0.00% -22.12% -11.11% -
  Horiz. % 82.05% 31.62% 57.26% 69.23% 69.23% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

129  235  449  1381 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.355-0.005 
 SAPNRG-WA 0.14-0.005 
 EDEN 0.145+0.02 
 DAYANG 1.50-0.12 
 PERDANA 0.415-0.03 
 PUC 0.1050.00 
 MTRONIC 0.085+0.01 
 HUAAN 0.260.00 
 MYSCM 0.25-0.01 
 ORION 0.2050.00 
Partners & Brokers