Highlights

[LFECORP] QoQ Quarter Result on 2018-10-31 [#0]

Stock [LFECORP]: LFE CORP BHD
Announcement Date 20-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Oct-2018
Profit Trend QoQ -     80.46%    YoY -     13.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 31/10/18 31/07/18 30/06/18 30/04/18 CAGR
Revenue 4,315 398 848 804 1,472 0 2,301 71.38%
  QoQ % 984.17% -53.07% 5.47% -45.38% 0.00% 0.00% -
  Horiz. % 187.53% 17.30% 36.85% 34.94% 63.97% 0.00% 100.00%
PBT -929 -855 -1,024 -917 -4,733 0 -1,471 -32.55%
  QoQ % -8.65% 16.50% -11.67% 80.63% 0.00% 0.00% -
  Horiz. % 63.15% 58.12% 69.61% 62.34% 321.75% -0.00% 100.00%
Tax 0 0 0 -8 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -929 -855 -1,024 -925 -4,733 0 -1,471 -32.55%
  QoQ % -8.65% 16.50% -10.70% 80.46% 0.00% 0.00% -
  Horiz. % 63.15% 58.12% 69.61% 62.88% 321.75% -0.00% 100.00%
NP to SH -929 -855 -1,024 -925 -4,733 0 -1,471 -32.55%
  QoQ % -8.65% 16.50% -10.70% 80.46% 0.00% 0.00% -
  Horiz. % 63.15% 58.12% 69.61% 62.88% 321.75% -0.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,244 1,253 1,872 1,729 6,205 0 3,772 32.62%
  QoQ % 318.52% -33.07% 8.27% -72.14% 0.00% 0.00% -
  Horiz. % 139.02% 33.22% 49.63% 45.84% 164.50% 0.00% 100.00%
Net Worth 33,695 31,589 33,357 35,210 35,171 - 39,022 -11.82%
  QoQ % 6.67% -5.30% -5.26% 0.11% 0.00% 0.00% -
  Horiz. % 86.35% 80.95% 85.48% 90.23% 90.13% 0.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 31/10/18 31/07/18 30/06/18 30/04/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 31/10/18 31/07/18 30/06/18 30/04/18 CAGR
Net Worth 33,695 31,589 33,357 35,210 35,171 - 39,022 -11.82%
  QoQ % 6.67% -5.30% -5.26% 0.11% 0.00% 0.00% -
  Horiz. % 86.35% 80.95% 85.48% 90.23% 90.13% 0.00% 100.00%
NOSH 198,209 185,821 185,320 185,320 185,112 185,821 185,821 5.69%
  QoQ % 6.67% 0.27% 0.00% 0.11% -0.38% 0.00% -
  Horiz. % 106.67% 100.00% 99.73% 99.73% 99.62% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 31/10/18 31/07/18 30/06/18 30/04/18 CAGR
NP Margin -21.53 % -214.82 % -120.75 % -115.05 % -321.54 % - % -63.93 % -60.64%
  QoQ % 89.98% -77.90% -4.95% 64.22% 0.00% 0.00% -
  Horiz. % 33.68% 336.02% 188.88% 179.96% 502.96% 0.00% 100.00%
ROE -2.76 % -2.71 % -3.07 % -2.63 % -13.46 % - % -3.77 % -23.45%
  QoQ % -1.85% 11.73% -16.73% 80.46% 0.00% 0.00% -
  Horiz. % 73.21% 71.88% 81.43% 69.76% 357.03% 0.00% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 31/10/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 2.18 0.21 0.46 0.43 0.80 - 1.24 62.16%
  QoQ % 938.10% -54.35% 6.98% -46.25% 0.00% 0.00% -
  Horiz. % 175.81% 16.94% 37.10% 34.68% 64.52% 0.00% 100.00%
EPS -0.47 -0.46 -0.55 -0.50 -2.56 0.00 -0.79 -35.91%
  QoQ % -2.17% 16.36% -10.00% 80.47% 0.00% 0.00% -
  Horiz. % 59.49% 58.23% 69.62% 63.29% 324.05% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1700 0.1800 0.1900 0.1900 - 0.2100 -16.56%
  QoQ % 0.00% -5.56% -5.26% 0.00% 0.00% 0.00% -
  Horiz. % 80.95% 80.95% 85.71% 90.48% 90.48% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,403
30/06/19 31/03/19 31/12/18 31/10/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 2.11 0.19 0.41 0.39 0.72 - 1.13 70.75%
  QoQ % 1,010.53% -53.66% 5.13% -45.83% 0.00% 0.00% -
  Horiz. % 186.73% 16.81% 36.28% 34.51% 63.72% 0.00% 100.00%
EPS -0.45 -0.42 -0.50 -0.45 -2.32 0.00 -0.72 -33.15%
  QoQ % -7.14% 16.00% -11.11% 80.60% 0.00% 0.00% -
  Horiz. % 62.50% 58.33% 69.44% 62.50% 322.22% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1648 0.1545 0.1632 0.1723 0.1721 - 0.1909 -11.84%
  QoQ % 6.67% -5.33% -5.28% 0.12% 0.00% 0.00% -
  Horiz. % 86.33% 80.93% 85.49% 90.26% 90.15% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 31/10/18 31/07/18 30/06/18 30/04/18 CAGR
Date 28/06/19 29/03/19 31/12/18 31/10/18 31/07/18 29/06/18 30/04/18 -
Price 0.1250 0.1100 0.1000 0.1000 0.1250 0.1300 0.1850 -
P/RPS 5.74 51.36 21.85 23.05 15.72 0.00 14.94 -55.94%
  QoQ % -88.82% 135.06% -5.21% 46.63% 0.00% 0.00% -
  Horiz. % 38.42% 343.78% 146.25% 154.28% 105.22% 0.00% 100.00%
P/EPS -26.67 -23.91 -18.10 -20.03 -4.89 0.00 -23.37 11.98%
  QoQ % -11.54% -32.10% 9.64% -309.61% 0.00% 0.00% -
  Horiz. % 114.12% 102.31% 77.45% 85.71% 20.92% -0.00% 100.00%
EY -3.75 -4.18 -5.53 -4.99 -20.45 0.00 -4.28 -10.71%
  QoQ % 10.29% 24.41% -10.82% 75.60% 0.00% 0.00% -
  Horiz. % 87.62% 97.66% 129.21% 116.59% 477.80% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.65 0.56 0.53 0.66 0.00 0.88 -13.80%
  QoQ % 13.85% 16.07% 5.66% -19.70% 0.00% 0.00% -
  Horiz. % 84.09% 73.86% 63.64% 60.23% 75.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 31/10/18 31/07/18 30/06/18 30/04/18 CAGR
Date 29/08/19 30/05/19 27/02/19 20/12/18 28/09/18 - 11/06/18 -
Price 0.1350 0.1250 0.1100 0.1000 0.1100 0.0000 0.1400 -
P/RPS 6.20 58.36 24.04 23.05 13.83 0.00 11.31 -40.25%
  QoQ % -89.38% 142.76% 4.30% 66.67% 0.00% 0.00% -
  Horiz. % 54.82% 516.00% 212.56% 203.80% 122.28% 0.00% 100.00%
P/EPS -28.80 -27.17 -19.91 -20.03 -4.30 0.00 -17.69 51.83%
  QoQ % -6.00% -36.46% 0.60% -365.81% 0.00% 0.00% -
  Horiz. % 162.80% 153.59% 112.55% 113.23% 24.31% -0.00% 100.00%
EY -3.47 -3.68 -5.02 -4.99 -23.24 0.00 -5.65 -34.14%
  QoQ % 5.71% 26.69% -0.60% 78.53% 0.00% 0.00% -
  Horiz. % 61.42% 65.13% 88.85% 88.32% 411.33% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.74 0.61 0.53 0.58 0.00 0.67 15.16%
  QoQ % 6.76% 21.31% 15.09% -8.62% 0.00% 0.00% -
  Horiz. % 117.91% 110.45% 91.04% 79.10% 86.57% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers