Highlights

[LFECORP] QoQ Quarter Result on 2018-10-31 [#0]

Stock [LFECORP]: LFE CORP BHD
Announcement Date 20-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Oct-2018
Profit Trend QoQ -     80.46%    YoY -     13.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Revenue 848 804 1,472 2,301 5,663 0 2,664 -62.50%
  QoQ % 5.47% -45.38% -36.03% -59.37% 0.00% 0.00% -
  Horiz. % 31.83% 30.18% 55.26% 86.37% 212.58% 0.00% 100.00%
PBT -1,024 -917 -4,733 -1,471 -1,346 0 -1,074 -4.00%
  QoQ % -11.67% 80.63% -221.75% -9.29% 0.00% 0.00% -
  Horiz. % 95.34% 85.38% 440.69% 136.96% 125.33% -0.00% 100.00%
Tax 0 -8 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 100.00% - - - - -
NP -1,024 -925 -4,733 -1,471 -1,346 0 -1,074 -4.00%
  QoQ % -10.70% 80.46% -221.75% -9.29% 0.00% 0.00% -
  Horiz. % 95.34% 86.13% 440.69% 136.96% 125.33% -0.00% 100.00%
NP to SH -1,024 -925 -4,733 -1,471 -1,346 0 -1,074 -4.00%
  QoQ % -10.70% 80.46% -221.75% -9.29% 0.00% 0.00% -
  Horiz. % 95.34% 86.13% 440.69% 136.96% 125.33% -0.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,872 1,729 6,205 3,772 7,009 0 3,738 -44.71%
  QoQ % 8.27% -72.14% 64.50% -46.18% 0.00% 0.00% -
  Horiz. % 50.08% 46.25% 166.00% 100.91% 187.51% 0.00% 100.00%
Net Worth 33,357 35,210 35,171 39,022 39,022 44,597 44,597 -22.03%
  QoQ % -5.26% 0.11% -9.87% 0.00% -12.50% 0.00% -
  Horiz. % 74.80% 78.95% 78.86% 87.50% 87.50% 100.00% 100.00%
Dividend
31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Net Worth 33,357 35,210 35,171 39,022 39,022 44,597 44,597 -22.03%
  QoQ % -5.26% 0.11% -9.87% 0.00% -12.50% 0.00% -
  Horiz. % 74.80% 78.95% 78.86% 87.50% 87.50% 100.00% 100.00%
NOSH 185,320 185,320 185,112 185,821 185,821 185,821 185,821 -0.23%
  QoQ % 0.00% 0.11% -0.38% 0.00% 0.00% 0.00% -
  Horiz. % 99.73% 99.73% 99.62% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
NP Margin -120.75 % -115.05 % -321.54 % -63.93 % -23.77 % - % -40.32 % 155.95%
  QoQ % -4.95% 64.22% -402.96% -168.95% 0.00% 0.00% -
  Horiz. % 299.48% 285.34% 797.47% 158.56% 58.95% 0.00% 100.00%
ROE -3.07 % -2.63 % -13.46 % -3.77 % -3.45 % - % -2.41 % 23.05%
  QoQ % -16.73% 80.46% -257.03% -9.28% 0.00% 0.00% -
  Horiz. % 127.39% 109.13% 558.51% 156.43% 143.15% 0.00% 100.00%
Per Share
31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 0.46 0.43 0.80 1.24 3.05 - 1.43 -62.16%
  QoQ % 6.98% -46.25% -35.48% -59.34% 0.00% 0.00% -
  Horiz. % 32.17% 30.07% 55.94% 86.71% 213.29% 0.00% 100.00%
EPS -0.55 -0.50 -2.56 -0.79 -0.72 0.00 -0.58 -4.45%
  QoQ % -10.00% 80.47% -224.05% -9.72% 0.00% 0.00% -
  Horiz. % 94.83% 86.21% 441.38% 136.21% 124.14% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1900 0.1900 0.2100 0.2100 0.2400 0.2400 -21.85%
  QoQ % -5.26% 0.00% -9.52% 0.00% -12.50% 0.00% -
  Horiz. % 75.00% 79.17% 79.17% 87.50% 87.50% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 185,821
31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 0.46 0.43 0.79 1.24 3.05 - 1.43 -62.16%
  QoQ % 6.98% -45.57% -36.29% -59.34% 0.00% 0.00% -
  Horiz. % 32.17% 30.07% 55.24% 86.71% 213.29% 0.00% 100.00%
EPS -0.55 -0.50 -2.55 -0.79 -0.72 0.00 -0.58 -4.45%
  QoQ % -10.00% 80.39% -222.78% -9.72% 0.00% 0.00% -
  Horiz. % 94.83% 86.21% 439.66% 136.21% 124.14% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1795 0.1895 0.1893 0.2100 0.2100 0.2400 0.2400 -22.03%
  QoQ % -5.28% 0.11% -9.86% 0.00% -12.50% 0.00% -
  Horiz. % 74.79% 78.96% 78.88% 87.50% 87.50% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Date 31/12/18 31/10/18 31/07/18 30/04/18 30/01/18 29/12/17 31/10/17 -
Price 0.1000 0.1000 0.1250 0.1850 0.1900 0.2200 0.2550 -
P/RPS 21.85 23.05 15.72 14.94 6.23 0.00 17.79 19.26%
  QoQ % -5.21% 46.63% 5.22% 139.81% 0.00% 0.00% -
  Horiz. % 122.82% 129.57% 88.36% 83.98% 35.02% 0.00% 100.00%
P/EPS -18.10 -20.03 -4.89 -23.37 -26.23 0.00 -44.12 -53.39%
  QoQ % 9.64% -309.61% 79.08% 10.90% 0.00% 0.00% -
  Horiz. % 41.02% 45.40% 11.08% 52.97% 59.45% -0.00% 100.00%
EY -5.53 -4.99 -20.45 -4.28 -3.81 0.00 -2.27 114.45%
  QoQ % -10.82% 75.60% -377.80% -12.34% 0.00% 0.00% -
  Horiz. % 243.61% 219.82% 900.88% 188.55% 167.84% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.53 0.66 0.88 0.90 0.92 1.06 -42.12%
  QoQ % 5.66% -19.70% -25.00% -2.22% -2.17% -13.21% -
  Horiz. % 52.83% 50.00% 62.26% 83.02% 84.91% 86.79% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 CAGR
Date 27/02/19 20/12/18 28/09/18 11/06/18 26/03/18 - 20/12/17 -
Price 0.1100 0.1000 0.1100 0.1400 0.1650 0.0000 0.2250 -
P/RPS 24.04 23.05 13.83 11.31 5.41 0.00 15.69 44.14%
  QoQ % 4.30% 66.67% 22.28% 109.06% 0.00% 0.00% -
  Horiz. % 153.22% 146.91% 88.15% 72.08% 34.48% 0.00% 100.00%
P/EPS -19.91 -20.03 -4.30 -17.69 -22.78 0.00 -38.93 -43.70%
  QoQ % 0.60% -365.81% 75.69% 22.34% 0.00% 0.00% -
  Horiz. % 51.14% 51.45% 11.05% 45.44% 58.52% -0.00% 100.00%
EY -5.02 -4.99 -23.24 -5.65 -4.39 0.00 -2.57 77.47%
  QoQ % -0.60% 78.53% -311.33% -28.70% 0.00% 0.00% -
  Horiz. % 195.33% 194.16% 904.28% 219.84% 170.82% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.53 0.58 0.67 0.79 0.00 0.94 -30.96%
  QoQ % 15.09% -8.62% -13.43% -15.19% 0.00% 0.00% -
  Horiz. % 64.89% 56.38% 61.70% 71.28% 84.04% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  307  524  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 JAG 0.055+0.005 
 PERDANA 0.43+0.04 
 HSI-C5D 0.40-0.035 
 DAYANG 1.41+0.03 
 TALAMT 0.040.00 
 FGV 1.23+0.11 
 HSI-C3V 0.10-0.04 
 DESTINI 0.325-0.02 
 APFT 0.020.00 
Partners & Brokers