Highlights

[TOYOINK] QoQ Quarter Result on 2018-09-30 [#2]

Stock [TOYOINK]: TOYO INK GROUP BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -97.89%    YoY -     -85.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 21,231 23,335 24,057 22,464 22,999 20,501 20,409 2.66%
  QoQ % -9.02% -3.00% 7.09% -2.33% 12.18% 0.45% -
  Horiz. % 104.03% 114.34% 117.87% 110.07% 112.69% 100.45% 100.00%
PBT 1,224 204 3,222 -599 1,376 492 71 563.89%
  QoQ % 500.00% -93.67% 637.90% -143.53% 179.67% 592.96% -
  Horiz. % 1,723.94% 287.32% 4,538.03% -843.66% 1,938.03% 692.96% 100.00%
Tax -259 -143 -330 -323 12 -107 -33 293.45%
  QoQ % -81.12% 56.67% -2.17% -2,791.67% 111.21% -224.24% -
  Horiz. % 784.85% 433.33% 1,000.00% 978.79% -36.36% 324.24% 100.00%
NP 965 61 2,892 -922 1,388 385 38 758.89%
  QoQ % 1,481.97% -97.89% 413.67% -166.43% 260.52% 913.16% -
  Horiz. % 2,539.47% 160.53% 7,610.53% -2,426.32% 3,652.63% 1,013.16% 100.00%
NP to SH 965 61 2,892 -922 1,357 415 39 744.18%
  QoQ % 1,481.97% -97.89% 413.67% -167.94% 226.99% 964.10% -
  Horiz. % 2,474.36% 156.41% 7,415.38% -2,364.10% 3,479.49% 1,064.10% 100.00%
Tax Rate 21.16 % 70.10 % 10.24 % - % -0.87 % 21.75 % 46.48 % -40.74%
  QoQ % -69.81% 584.57% 0.00% 0.00% -104.00% -53.21% -
  Horiz. % 45.52% 150.82% 22.03% 0.00% -1.87% 46.79% 100.00%
Total Cost 20,266 23,274 21,165 23,386 21,611 20,116 20,371 -0.34%
  QoQ % -12.92% 9.96% -9.50% 8.21% 7.43% -1.25% -
  Horiz. % 99.48% 114.25% 103.90% 114.80% 106.09% 98.75% 100.00%
Net Worth 120,909 120,909 120,909 117,700 117,700 116,630 116,630 2.43%
  QoQ % 0.00% 0.00% 2.73% 0.00% 0.92% 0.00% -
  Horiz. % 103.67% 103.67% 103.67% 100.92% 100.92% 100.00% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 1,070 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 37.00 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 120,909 120,909 120,909 117,700 117,700 116,630 116,630 2.43%
  QoQ % 0.00% 0.00% 2.73% 0.00% 0.92% 0.00% -
  Horiz. % 103.67% 103.67% 103.67% 100.92% 100.92% 100.00% 100.00%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.55 % 0.26 % 12.02 % -4.10 % 6.04 % 1.88 % 0.19 % 726.02%
  QoQ % 1,650.00% -97.84% 393.17% -167.88% 221.28% 889.47% -
  Horiz. % 2,394.74% 136.84% 6,326.32% -2,157.89% 3,178.95% 989.47% 100.00%
ROE 0.80 % 0.05 % 2.39 % -0.78 % 1.15 % 0.36 % 0.03 % 787.25%
  QoQ % 1,500.00% -97.91% 406.41% -167.83% 219.44% 1,100.00% -
  Horiz. % 2,666.67% 166.67% 7,966.67% -2,600.00% 3,833.33% 1,200.00% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 19.84 21.81 22.48 20.99 21.49 19.16 19.07 2.67%
  QoQ % -9.03% -2.98% 7.10% -2.33% 12.16% 0.47% -
  Horiz. % 104.04% 114.37% 117.88% 110.07% 112.69% 100.47% 100.00%
EPS 0.90 0.06 2.70 -0.86 1.27 0.39 0.04 692.49%
  QoQ % 1,400.00% -97.78% 413.95% -167.72% 225.64% 875.00% -
  Horiz. % 2,250.00% 150.00% 6,750.00% -2,150.00% 3,175.00% 975.00% 100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.1300 1.1300 1.1300 1.1000 1.1000 1.0900 1.0900 2.43%
  QoQ % 0.00% 0.00% 2.73% 0.00% 0.92% 0.00% -
  Horiz. % 103.67% 103.67% 103.67% 100.92% 100.92% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 107,222
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 19.84 21.81 22.48 20.99 21.49 19.16 19.07 2.67%
  QoQ % -9.03% -2.98% 7.10% -2.33% 12.16% 0.47% -
  Horiz. % 104.04% 114.37% 117.88% 110.07% 112.69% 100.47% 100.00%
EPS 0.90 0.06 2.70 -0.86 1.27 0.39 0.04 692.49%
  QoQ % 1,400.00% -97.78% 413.95% -167.72% 225.64% 875.00% -
  Horiz. % 2,250.00% 150.00% 6,750.00% -2,150.00% 3,175.00% 975.00% 100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.1300 1.1300 1.1300 1.1000 1.1000 1.0900 1.0900 2.43%
  QoQ % 0.00% 0.00% 2.73% 0.00% 0.92% 0.00% -
  Horiz. % 103.67% 103.67% 103.67% 100.92% 100.92% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.6200 0.7800 0.5800 0.7200 0.5800 0.7000 0.7500 -
P/RPS 3.12 3.58 2.58 3.43 2.70 3.65 3.93 -14.23%
  QoQ % -12.85% 38.76% -24.78% 27.04% -26.03% -7.12% -
  Horiz. % 79.39% 91.09% 65.65% 87.28% 68.70% 92.88% 100.00%
P/EPS 68.75 1,368.20 21.46 -83.56 45.73 180.48 2,057.69 -89.56%
  QoQ % -94.98% 6,275.58% 125.68% -282.72% -74.66% -91.23% -
  Horiz. % 3.34% 66.49% 1.04% -4.06% 2.22% 8.77% 100.00%
EY 1.45 0.07 4.66 -1.20 2.19 0.55 0.05 838.14%
  QoQ % 1,971.43% -98.50% 488.33% -154.79% 298.18% 1,000.00% -
  Horiz. % 2,900.00% 140.00% 9,320.00% -2,400.00% 4,380.00% 1,100.00% 100.00%
DY 0.00 0.00 1.72 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.55 0.69 0.51 0.65 0.53 0.64 0.69 -14.00%
  QoQ % -20.29% 35.29% -21.54% 22.64% -17.19% -7.25% -
  Horiz. % 79.71% 100.00% 73.91% 94.20% 76.81% 92.75% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 28/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.6600 0.8550 0.6050 0.6900 0.9600 0.6800 0.7400 -
P/RPS 3.33 3.92 2.69 3.29 4.47 3.55 3.88 -9.66%
  QoQ % -15.05% 45.72% -18.24% -26.40% 25.92% -8.51% -
  Horiz. % 85.82% 101.03% 69.33% 84.79% 115.21% 91.49% 100.00%
P/EPS 73.18 1,499.75 22.38 -80.08 75.70 175.33 2,030.26 -89.02%
  QoQ % -95.12% 6,601.30% 127.95% -205.79% -56.82% -91.36% -
  Horiz. % 3.60% 73.87% 1.10% -3.94% 3.73% 8.64% 100.00%
EY 1.37 0.07 4.47 -1.25 1.32 0.57 0.05 803.40%
  QoQ % 1,857.14% -98.43% 457.60% -194.70% 131.58% 1,040.00% -
  Horiz. % 2,740.00% 140.00% 8,940.00% -2,500.00% 2,640.00% 1,140.00% 100.00%
DY 0.00 0.00 1.65 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.58 0.76 0.54 0.63 0.87 0.62 0.68 -10.04%
  QoQ % -23.68% 40.74% -14.29% -27.59% 40.32% -8.82% -
  Horiz. % 85.29% 111.76% 79.41% 92.65% 127.94% 91.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  384  489  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.36-0.005 
 SAPNRG-WA 0.145+0.01 
 ORION 0.205+0.015 
 DESTINI 0.34+0.025 
 PUC 0.105-0.005 
 IRIS 0.15+0.01 
 APFT 0.02+0.005 
 ARMADA 0.20+0.01 
 HSI-C3V 0.125+0.02 
 DAYANG 1.62-0.09 
Partners & Brokers