Highlights

[TOYOINK] QoQ Quarter Result on 2018-09-30 [#2]

Stock [TOYOINK]: TOYO INK GROUP BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -97.89%    YoY -     -85.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 20,776 22,499 21,231 23,335 24,057 22,464 22,999 -6.57%
  QoQ % -7.66% 5.97% -9.02% -3.00% 7.09% -2.33% -
  Horiz. % 90.33% 97.83% 92.31% 101.46% 104.60% 97.67% 100.00%
PBT 2,403 1,490 1,224 204 3,222 -599 1,376 45.17%
  QoQ % 61.28% 21.73% 500.00% -93.67% 637.90% -143.53% -
  Horiz. % 174.64% 108.28% 88.95% 14.83% 234.16% -43.53% 100.00%
Tax -313 -606 -259 -143 -330 -323 12 -
  QoQ % 48.35% -133.98% -81.12% 56.67% -2.17% -2,791.67% -
  Horiz. % -2,608.33% -5,050.00% -2,158.33% -1,191.67% -2,750.00% -2,691.67% 100.00%
NP 2,090 884 965 61 2,892 -922 1,388 31.47%
  QoQ % 136.43% -8.39% 1,481.97% -97.89% 413.67% -166.43% -
  Horiz. % 150.58% 63.69% 69.52% 4.39% 208.36% -66.43% 100.00%
NP to SH 2,090 884 965 61 2,892 -922 1,357 33.47%
  QoQ % 136.43% -8.39% 1,481.97% -97.89% 413.67% -167.94% -
  Horiz. % 154.02% 65.14% 71.11% 4.50% 213.12% -67.94% 100.00%
Tax Rate 13.03 % 40.67 % 21.16 % 70.10 % 10.24 % - % -0.87 % -
  QoQ % -67.96% 92.20% -69.81% 584.57% 0.00% 0.00% -
  Horiz. % -1,497.70% -4,674.71% -2,432.18% -8,057.47% -1,177.01% 0.00% 100.00%
Total Cost 18,686 21,615 20,266 23,274 21,165 23,386 21,611 -9.26%
  QoQ % -13.55% 6.66% -12.92% 9.96% -9.50% 8.21% -
  Horiz. % 86.47% 100.02% 93.78% 107.70% 97.94% 108.21% 100.00%
Net Worth 123,049 120,909 120,909 120,909 120,909 117,700 117,700 3.02%
  QoQ % 1.77% 0.00% 0.00% 0.00% 2.73% 0.00% -
  Horiz. % 104.55% 102.73% 102.73% 102.73% 102.73% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 21 - - 1,070 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 2.00% 0.00% 0.00% 100.00% - -
Div Payout % - % 2.42 % - % - % 37.00 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 6.54% 0.00% 0.00% 100.00% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 123,049 120,909 120,909 120,909 120,909 117,700 117,700 3.02%
  QoQ % 1.77% 0.00% 0.00% 0.00% 2.73% 0.00% -
  Horiz. % 104.55% 102.73% 102.73% 102.73% 102.73% 100.00% 100.00%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.06 % 3.93 % 4.55 % 0.26 % 12.02 % -4.10 % 6.04 % 40.64%
  QoQ % 155.98% -13.63% 1,650.00% -97.84% 393.17% -167.88% -
  Horiz. % 166.56% 65.07% 75.33% 4.30% 199.01% -67.88% 100.00%
ROE 1.70 % 0.73 % 0.80 % 0.05 % 2.39 % -0.78 % 1.15 % 29.86%
  QoQ % 132.88% -8.75% 1,500.00% -97.91% 406.41% -167.83% -
  Horiz. % 147.83% 63.48% 69.57% 4.35% 207.83% -67.83% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.42 21.03 19.84 21.81 22.48 20.99 21.49 -6.55%
  QoQ % -7.66% 6.00% -9.03% -2.98% 7.10% -2.33% -
  Horiz. % 90.37% 97.86% 92.32% 101.49% 104.61% 97.67% 100.00%
EPS 1.95 0.83 0.90 0.06 2.70 -0.86 1.27 33.20%
  QoQ % 134.94% -7.78% 1,400.00% -97.78% 413.95% -167.72% -
  Horiz. % 153.54% 65.35% 70.87% 4.72% 212.60% -67.72% 100.00%
DPS 0.00 0.02 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 2.00% 0.00% 0.00% 100.00% - -
NAPS 1.1500 1.1300 1.1300 1.1300 1.1300 1.1000 1.1000 3.02%
  QoQ % 1.77% 0.00% 0.00% 0.00% 2.73% 0.00% -
  Horiz. % 104.55% 102.73% 102.73% 102.73% 102.73% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.42 21.03 19.84 21.81 22.48 20.99 21.49 -6.55%
  QoQ % -7.66% 6.00% -9.03% -2.98% 7.10% -2.33% -
  Horiz. % 90.37% 97.86% 92.32% 101.49% 104.61% 97.67% 100.00%
EPS 1.95 0.83 0.90 0.06 2.70 -0.86 1.27 33.20%
  QoQ % 134.94% -7.78% 1,400.00% -97.78% 413.95% -167.72% -
  Horiz. % 153.54% 65.35% 70.87% 4.72% 212.60% -67.72% 100.00%
DPS 0.00 0.02 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 2.00% 0.00% 0.00% 100.00% - -
NAPS 1.1500 1.1300 1.1300 1.1300 1.1300 1.1000 1.1000 3.02%
  QoQ % 1.77% 0.00% 0.00% 0.00% 2.73% 0.00% -
  Horiz. % 104.55% 102.73% 102.73% 102.73% 102.73% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.7150 0.6200 0.6200 0.7800 0.5800 0.7200 0.5800 -
P/RPS 3.68 2.95 3.12 3.58 2.58 3.43 2.70 23.00%
  QoQ % 24.75% -5.45% -12.85% 38.76% -24.78% 27.04% -
  Horiz. % 136.30% 109.26% 115.56% 132.59% 95.56% 127.04% 100.00%
P/EPS 36.61 75.05 68.75 1,368.20 21.46 -83.56 45.73 -13.82%
  QoQ % -51.22% 9.16% -94.98% 6,275.58% 125.68% -282.72% -
  Horiz. % 80.06% 164.12% 150.34% 2,991.91% 46.93% -182.72% 100.00%
EY 2.73 1.33 1.45 0.07 4.66 -1.20 2.19 15.87%
  QoQ % 105.26% -8.28% 1,971.43% -98.50% 488.33% -154.79% -
  Horiz. % 124.66% 60.73% 66.21% 3.20% 212.79% -54.79% 100.00%
DY 0.00 0.03 0.00 0.00 1.72 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 1.74% 0.00% 0.00% 100.00% - -
P/NAPS 0.62 0.55 0.55 0.69 0.51 0.65 0.53 11.05%
  QoQ % 12.73% 0.00% -20.29% 35.29% -21.54% 22.64% -
  Horiz. % 116.98% 103.77% 103.77% 130.19% 96.23% 122.64% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 25/02/19 28/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.7750 0.6550 0.6600 0.8550 0.6050 0.6900 0.9600 -
P/RPS 3.99 3.12 3.33 3.92 2.69 3.29 4.47 -7.31%
  QoQ % 27.88% -6.31% -15.05% 45.72% -18.24% -26.40% -
  Horiz. % 89.26% 69.80% 74.50% 87.70% 60.18% 73.60% 100.00%
P/EPS 39.68 79.28 73.18 1,499.75 22.38 -80.08 75.70 -35.07%
  QoQ % -49.95% 8.34% -95.12% 6,601.30% 127.95% -205.79% -
  Horiz. % 52.42% 104.73% 96.67% 1,981.18% 29.56% -105.79% 100.00%
EY 2.52 1.26 1.37 0.07 4.47 -1.25 1.32 54.07%
  QoQ % 100.00% -8.03% 1,857.14% -98.43% 457.60% -194.70% -
  Horiz. % 190.91% 95.45% 103.79% 5.30% 338.64% -94.70% 100.00%
DY 0.00 0.03 0.00 0.00 1.65 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 1.82% 0.00% 0.00% 100.00% - -
P/NAPS 0.67 0.58 0.58 0.76 0.54 0.63 0.87 -16.02%
  QoQ % 15.52% 0.00% -23.68% 40.74% -14.29% -27.59% -
  Horiz. % 77.01% 66.67% 66.67% 87.36% 62.07% 72.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1993 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8350.00 
 KOTRA 2.010.00 
 UCREST 0.1550.00 
 PINEAPP 0.3850.00 
 PUC 0.0550.00 
 WILLOW 0.4450.00 
 IRIS 0.140.00 
 TOPGLOV-C60 0.0550.00 
 BTECH 0.230.00 
 3A 0.7950.00 
Partners & Brokers