Highlights

[TPC] QoQ Quarter Result on 2020-06-30 [#2]

Stock [TPC]: TPC PLUS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -72.83%    YoY -     -395.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 56,812 60,295 63,836 67,278 53,520 60,816 61,948 -5.61%
  QoQ % -5.78% -5.55% -5.12% 25.71% -12.00% -1.83% -
  Horiz. % 91.71% 97.33% 103.05% 108.60% 86.40% 98.17% 100.00%
PBT -8,652 -4,483 -6,776 1,422 -1,265 10,777 8,438 -
  QoQ % -93.00% 33.84% -576.51% 212.41% -111.74% 27.72% -
  Horiz. % -102.54% -53.13% -80.30% 16.85% -14.99% 127.72% 100.00%
Tax 536 -213 -370 -146 -373 -1,185 -1,193 -
  QoQ % 351.64% 42.43% -153.42% 60.86% 68.52% 0.67% -
  Horiz. % -44.93% 17.85% 31.01% 12.24% 31.27% 99.33% 100.00%
NP -8,116 -4,696 -7,146 1,276 -1,638 9,592 7,245 -
  QoQ % -72.83% 34.28% -660.03% 177.90% -117.08% 32.39% -
  Horiz. % -112.02% -64.82% -98.63% 17.61% -22.61% 132.39% 100.00%
NP to SH -8,116 -4,696 -7,146 1,276 -1,638 9,592 7,245 -
  QoQ % -72.83% 34.28% -660.03% 177.90% -117.08% 32.39% -
  Horiz. % -112.02% -64.82% -98.63% 17.61% -22.61% 132.39% 100.00%
Tax Rate - % - % - % 10.27 % - % 11.00 % 14.14 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -22.21% -
  Horiz. % 0.00% 0.00% 0.00% 72.63% 0.00% 77.79% 100.00%
Total Cost 64,928 64,991 70,982 66,002 55,158 51,224 54,703 12.11%
  QoQ % -0.10% -8.44% 7.55% 19.66% 7.68% -6.36% -
  Horiz. % 118.69% 118.81% 129.76% 120.66% 100.83% 93.64% 100.00%
Net Worth 74,827 81,828 86,504 93,518 93,518 95,856 84,166 -7.55%
  QoQ % -8.56% -5.41% -7.50% 0.00% -2.44% 13.89% -
  Horiz. % 88.90% 97.22% 102.78% 111.11% 111.11% 113.89% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 74,827 81,828 86,504 93,518 93,518 95,856 84,166 -7.55%
  QoQ % -8.56% -5.41% -7.50% 0.00% -2.44% 13.89% -
  Horiz. % 88.90% 97.22% 102.78% 111.11% 111.11% 113.89% 100.00%
NOSH 233,835 233,795 233,795 233,795 233,795 233,795 233,795 0.01%
  QoQ % 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.02% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -14.29 % -7.79 % -11.19 % 1.90 % -3.06 % 15.77 % 11.70 % -
  QoQ % -83.44% 30.38% -688.95% 162.09% -119.40% 34.79% -
  Horiz. % -122.14% -66.58% -95.64% 16.24% -26.15% 134.79% 100.00%
ROE -10.85 % -5.74 % -8.26 % 1.36 % -1.75 % 10.01 % 8.61 % -
  QoQ % -89.02% 30.51% -707.35% 177.71% -117.48% 16.26% -
  Horiz. % -126.02% -66.67% -95.93% 15.80% -20.33% 116.26% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 24.30 25.79 27.30 28.78 22.89 26.01 26.50 -5.62%
  QoQ % -5.78% -5.53% -5.14% 25.73% -12.00% -1.85% -
  Horiz. % 91.70% 97.32% 103.02% 108.60% 86.38% 98.15% 100.00%
EPS -3.47 -2.01 -3.06 0.55 -0.70 4.10 3.10 -
  QoQ % -72.64% 34.31% -656.36% 178.57% -117.07% 32.26% -
  Horiz. % -111.94% -64.84% -98.71% 17.74% -22.58% 132.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3200 0.3500 0.3700 0.4000 0.4000 0.4100 0.3600 -7.56%
  QoQ % -8.57% -5.41% -7.50% 0.00% -2.44% 13.89% -
  Horiz. % 88.89% 97.22% 102.78% 111.11% 111.11% 113.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 234,943
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 24.18 25.66 27.17 28.64 22.78 25.89 26.37 -5.62%
  QoQ % -5.77% -5.56% -5.13% 25.72% -12.01% -1.82% -
  Horiz. % 91.70% 97.31% 103.03% 108.61% 86.39% 98.18% 100.00%
EPS -3.45 -2.00 -3.04 0.54 -0.70 4.08 3.08 -
  QoQ % -72.50% 34.21% -662.96% 177.14% -117.16% 32.47% -
  Horiz. % -112.01% -64.94% -98.70% 17.53% -22.73% 132.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3185 0.3483 0.3682 0.3980 0.3980 0.4080 0.3582 -7.54%
  QoQ % -8.56% -5.40% -7.49% 0.00% -2.45% 13.90% -
  Horiz. % 88.92% 97.24% 102.79% 111.11% 111.11% 113.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2500 0.2250 0.3050 0.3200 0.3750 0.4150 0.3350 -
P/RPS 1.03 0.87 1.12 1.11 1.64 1.60 1.26 -12.58%
  QoQ % 18.39% -22.32% 0.90% -32.32% 2.50% 26.98% -
  Horiz. % 81.75% 69.05% 88.89% 88.10% 130.16% 126.98% 100.00%
P/EPS -7.20 -11.20 -9.98 58.63 -53.52 10.12 10.81 -
  QoQ % 35.71% -12.22% -117.02% 209.55% -628.85% -6.38% -
  Horiz. % -66.60% -103.61% -92.32% 542.37% -495.10% 93.62% 100.00%
EY -13.88 -8.93 -10.02 1.71 -1.87 9.89 9.25 -
  QoQ % -55.43% 10.88% -685.96% 191.44% -118.91% 6.92% -
  Horiz. % -150.05% -96.54% -108.32% 18.49% -20.22% 106.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.64 0.82 0.80 0.94 1.01 0.93 -11.07%
  QoQ % 21.87% -21.95% 2.50% -14.89% -6.93% 8.60% -
  Horiz. % 83.87% 68.82% 88.17% 86.02% 101.08% 108.60% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 27/02/20 26/11/19 29/08/19 30/05/19 28/02/19 -
Price 0.2550 0.2550 0.2900 0.3250 0.3500 0.4100 0.4300 -
P/RPS 1.05 0.99 1.06 1.13 1.53 1.58 1.62 -25.13%
  QoQ % 6.06% -6.60% -6.19% -26.14% -3.16% -2.47% -
  Horiz. % 64.81% 61.11% 65.43% 69.75% 94.44% 97.53% 100.00%
P/EPS -7.35 -12.70 -9.49 59.55 -49.96 9.99 13.88 -
  QoQ % 42.13% -33.83% -115.94% 219.20% -600.10% -28.03% -
  Horiz. % -52.95% -91.50% -68.37% 429.03% -359.94% 71.97% 100.00%
EY -13.61 -7.88 -10.54 1.68 -2.00 10.01 7.21 -
  QoQ % -72.72% 25.24% -727.38% 184.00% -119.98% 38.83% -
  Horiz. % -188.77% -109.29% -146.19% 23.30% -27.74% 138.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.73 0.78 0.81 0.88 1.00 1.19 -23.28%
  QoQ % 9.59% -6.41% -3.70% -7.95% -12.00% -15.97% -
  Horiz. % 67.23% 61.34% 65.55% 68.07% 73.95% 84.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS